[ANZO] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 58.35%
YoY- 78.64%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 8,264 14,647 24,331 12,850 7,498 9,367 6,400 4.98%
PBT -5,845 -4,163 -701 -909 -3,274 12,905 -4,183 6.57%
Tax -22 -53 -83 227 136 137 0 -
NP -5,867 -4,216 -784 -682 -3,138 13,042 -4,183 6.65%
-
NP to SH -5,847 -4,216 -1,257 -671 -3,142 13,042 -4,183 6.58%
-
Tax Rate - - - - - -1.06% - -
Total Cost 14,131 18,863 25,115 13,532 10,636 -3,675 10,583 5.65%
-
Net Worth 50,273 51,073 37,993 32,560 23,112 23,960 -24,079 -
Dividend
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 50,273 51,073 37,993 32,560 23,112 23,960 -24,079 -
NOSH 269,130 267,959 199,024 185,000 171,836 163,333 22,673 60.16%
Ratio Analysis
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -70.99% -28.78% -3.22% -5.31% -41.85% 139.23% -65.36% -
ROE -11.63% -8.25% -3.31% -2.06% -13.59% 54.43% 0.00% -
Per Share
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 3.07 5.47 12.23 6.95 4.36 5.73 28.23 -34.45%
EPS -2.17 -1.57 -0.63 -0.36 -1.83 7.98 -18.45 -33.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1906 0.1909 0.176 0.1345 0.1467 -1.062 -
Adjusted Per Share Value based on latest NOSH - 185,000
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.74 1.31 2.18 1.15 0.67 0.84 0.57 5.09%
EPS -0.52 -0.38 -0.11 -0.06 -0.28 1.17 -0.37 6.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.0458 0.034 0.0292 0.0207 0.0215 -0.0216 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/14 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.345 0.265 0.255 0.70 0.13 0.16 0.13 -
P/RPS 11.24 4.85 2.09 10.08 2.98 2.79 0.46 83.77%
P/EPS -15.88 -16.84 -40.37 -193.00 -7.11 2.00 -0.70 81.19%
EY -6.30 -5.94 -2.48 -0.52 -14.07 49.91 -141.91 -44.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.39 1.34 3.98 0.97 1.09 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/08/14 23/05/14 31/05/13 30/05/12 30/05/11 26/05/10 27/05/09 -
Price 0.245 0.30 0.375 0.46 0.11 0.12 0.18 -
P/RPS 7.98 5.49 3.07 6.62 2.52 2.09 0.64 61.67%
P/EPS -11.28 -19.07 -59.37 -126.83 -6.02 1.50 -0.98 59.23%
EY -8.87 -5.24 -1.68 -0.79 -16.62 66.54 -102.49 -37.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.57 1.96 2.61 0.82 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment