[ANZO] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 7.24%
YoY- 411.79%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 24,331 12,850 7,498 9,367 6,400 9,066 10,534 14.95%
PBT -701 -909 -3,274 12,905 -4,183 -4,753 -17,958 -41.72%
Tax -83 227 136 137 0 11 11 -
NP -784 -682 -3,138 13,042 -4,183 -4,742 -17,947 -40.62%
-
NP to SH -1,257 -671 -3,142 13,042 -4,183 -4,742 -17,873 -35.72%
-
Tax Rate - - - -1.06% - - - -
Total Cost 25,115 13,532 10,636 -3,675 10,583 13,808 28,481 -2.07%
-
Net Worth 37,993 32,560 23,112 23,960 -24,079 -19,891 -14,868 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 37,993 32,560 23,112 23,960 -24,079 -19,891 -14,868 -
NOSH 199,024 185,000 171,836 163,333 22,673 22,668 22,676 43.57%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -3.22% -5.31% -41.85% 139.23% -65.36% -52.31% -170.37% -
ROE -3.31% -2.06% -13.59% 54.43% 0.00% 0.00% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 12.23 6.95 4.36 5.73 28.23 39.99 46.45 -19.92%
EPS -0.63 -0.36 -1.83 7.98 -18.45 -20.92 -78.82 -55.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.176 0.1345 0.1467 -1.062 -0.8775 -0.6557 -
Adjusted Per Share Value based on latest NOSH - 163,333
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.18 1.15 0.67 0.84 0.57 0.81 0.94 15.03%
EPS -0.11 -0.06 -0.28 1.17 -0.37 -0.42 -1.60 -35.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.0292 0.0207 0.0215 -0.0216 -0.0178 -0.0133 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.255 0.70 0.13 0.16 0.13 0.28 0.12 -
P/RPS 2.09 10.08 2.98 2.79 0.46 0.70 0.26 41.48%
P/EPS -40.37 -193.00 -7.11 2.00 -0.70 -1.34 -0.15 153.87%
EY -2.48 -0.52 -14.07 49.91 -141.91 -74.71 -656.82 -60.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 3.98 0.97 1.09 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 30/05/11 26/05/10 27/05/09 29/05/08 31/05/07 -
Price 0.375 0.46 0.11 0.12 0.18 0.25 0.19 -
P/RPS 3.07 6.62 2.52 2.09 0.64 0.63 0.41 39.82%
P/EPS -59.37 -126.83 -6.02 1.50 -0.98 -1.20 -0.24 150.33%
EY -1.68 -0.79 -16.62 66.54 -102.49 -83.68 -414.84 -60.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.61 0.82 0.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment