[PREMIER] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 22.01%
YoY- 68.22%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 903,518 869,468 820,588 703,311 441,529 407,454 421,970 13.52%
PBT 12,357 8,511 9,454 12,672 3,767 9,574 7,821 7.91%
Tax -6,089 313 -354 -4,086 1,337 -260 268 -
NP 6,268 8,824 9,100 8,586 5,104 9,314 8,089 -4.15%
-
NP to SH 6,268 8,824 9,100 8,586 5,104 9,314 8,089 -4.15%
-
Tax Rate 49.28% -3.68% 3.74% 32.24% -35.49% 2.72% -3.43% -
Total Cost 897,250 860,644 811,488 694,725 436,425 398,140 413,881 13.75%
-
Net Worth 182,185 0 174,510 167,768 165,293 130,133 121,601 6.96%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 182,185 0 174,510 167,768 165,293 130,133 121,601 6.96%
NOSH 334,285 3,350 334,310 336,885 337,333 336,610 337,499 -0.15%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.69% 1.01% 1.11% 1.22% 1.16% 2.29% 1.92% -
ROE 3.44% 0.00% 5.21% 5.12% 3.09% 7.16% 6.65% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 270.28 25,948.49 245.46 208.77 130.89 121.05 125.03 13.70%
EPS 1.88 263.34 2.72 2.55 1.51 2.77 2.40 -3.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.545 0.00 0.522 0.498 0.49 0.3866 0.3603 7.13%
Adjusted Per Share Value based on latest NOSH - 336,885
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 268.11 258.00 243.50 208.70 131.02 120.91 125.21 13.52%
EPS 1.86 2.62 2.70 2.55 1.51 2.76 2.40 -4.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5406 0.00 0.5178 0.4978 0.4905 0.3862 0.3608 6.96%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.39 0.23 0.17 0.25 0.25 0.21 0.49 -
P/RPS 0.14 0.00 0.07 0.12 0.19 0.17 0.39 -15.69%
P/EPS 20.80 0.09 6.25 9.81 16.52 7.59 20.44 0.29%
EY 4.81 1,144.98 16.01 10.19 6.05 13.18 4.89 -0.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.33 0.50 0.51 0.54 1.36 -10.05%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 28/08/08 30/08/07 29/08/06 29/08/05 30/08/04 -
Price 0.37 0.25 0.16 0.21 0.19 0.20 0.40 -
P/RPS 0.14 0.00 0.07 0.10 0.15 0.17 0.32 -12.86%
P/EPS 19.73 0.09 5.88 8.24 12.56 7.23 16.69 2.82%
EY 5.07 1,053.38 17.01 12.14 7.96 13.83 5.99 -2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.31 0.42 0.39 0.52 1.11 -7.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment