[PREMIER] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 220.02%
YoY- 117.54%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 230,406 832,941 612,691 371,746 161,514 554,189 374,473 -27.63%
PBT 3,087 8,826 4,110 2,989 934 11,057 6,024 -35.93%
Tax -168 -1,642 0 0 0 -4,086 0 -
NP 2,919 7,184 4,110 2,989 934 6,971 6,024 -38.28%
-
NP to SH 2,919 7,184 4,110 2,989 934 6,971 6,024 -38.28%
-
Tax Rate 5.44% 18.60% 0.00% 0.00% 0.00% 36.95% 0.00% -
Total Cost 227,487 825,757 608,581 368,757 160,580 547,218 368,449 -27.47%
-
Net Worth 173,126 173,697 168,779 167,249 164,117 169,121 168,268 1.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - 4,379 4,365 4,336 - - -
Div Payout % - - 106.56% 146.07% 464.29% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 173,126 173,697 168,779 167,249 164,117 169,121 168,268 1.91%
NOSH 335,517 337,276 336,885 335,842 333,571 336,894 336,536 -0.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.27% 0.86% 0.67% 0.80% 0.58% 1.26% 1.61% -
ROE 1.69% 4.14% 2.44% 1.79% 0.57% 4.12% 3.58% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 68.67 246.96 181.87 110.69 48.42 164.50 111.27 -27.49%
EPS 0.87 2.13 1.22 0.89 0.28 2.06 1.79 -38.15%
DPS 0.00 0.00 1.30 1.30 1.30 0.00 0.00 -
NAPS 0.516 0.515 0.501 0.498 0.492 0.502 0.50 2.12%
Adjusted Per Share Value based on latest NOSH - 336,885
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 68.37 247.16 181.81 110.31 47.93 164.45 111.12 -27.63%
EPS 0.87 2.13 1.22 0.89 0.28 2.07 1.79 -38.15%
DPS 0.00 0.00 1.30 1.30 1.29 0.00 0.00 -
NAPS 0.5137 0.5154 0.5008 0.4963 0.487 0.5018 0.4993 1.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.19 0.23 0.25 0.24 0.23 0.19 -
P/RPS 0.23 0.08 0.13 0.23 0.50 0.14 0.17 22.30%
P/EPS 18.39 8.92 18.85 28.09 85.71 11.12 10.61 44.24%
EY 5.44 11.21 5.30 3.56 1.17 9.00 9.42 -30.62%
DY 0.00 0.00 5.65 5.20 5.42 0.00 0.00 -
P/NAPS 0.31 0.37 0.46 0.50 0.49 0.46 0.38 -12.68%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 29/02/08 22/11/07 30/08/07 31/05/07 27/02/07 29/11/06 -
Price 0.18 0.17 0.19 0.21 0.23 0.25 0.22 -
P/RPS 0.26 0.07 0.10 0.19 0.48 0.15 0.20 19.09%
P/EPS 20.69 7.98 15.57 23.60 82.14 12.08 12.29 41.47%
EY 4.83 12.53 6.42 4.24 1.22 8.28 8.14 -29.36%
DY 0.00 0.00 6.84 6.19 5.65 0.00 0.00 -
P/NAPS 0.35 0.33 0.38 0.42 0.47 0.50 0.44 -14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment