[PREMIER] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -363.54%
YoY- -293.62%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 793,407 464,646 455,899 356,140 272,690 3,985 20,237 84.26%
PBT 9,143 6,826 6,649 -20,586 10,727 -28,853 -108,833 -
Tax -4,086 1,337 -260 -957 283 23,068 102,015 -
NP 5,057 8,163 6,389 -21,543 11,010 -5,785 -6,818 -
-
NP to SH 5,057 8,163 6,389 -21,318 11,010 -28,874 -108,202 -
-
Tax Rate 44.69% -19.59% 3.91% - -2.64% - - -
Total Cost 788,350 456,483 449,510 377,683 261,680 9,770 27,055 75.37%
-
Net Worth 170,188 168,478 132,019 124,695 83,906 -279,076 -243,242 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 170,188 168,478 132,019 124,695 83,906 -279,076 -243,242 -
NOSH 339,696 336,956 338,510 337,014 335,625 19,948 20,052 60.22%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 0.64% 1.76% 1.40% -6.05% 4.04% -145.17% -33.69% -
ROE 2.97% 4.85% 4.84% -17.10% 13.12% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 233.56 137.89 134.68 105.67 81.25 19.98 100.92 15.00%
EPS 1.49 2.42 1.89 -6.33 3.28 -144.74 -539.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.501 0.50 0.39 0.37 0.25 -13.99 -12.13 -
Adjusted Per Share Value based on latest NOSH - 337,014
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 235.43 137.88 135.28 105.68 80.92 1.18 6.01 84.23%
EPS 1.50 2.42 1.90 -6.33 3.27 -8.57 -32.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.505 0.4999 0.3917 0.37 0.249 -0.8281 -0.7218 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.23 0.19 0.20 0.40 0.46 0.28 0.28 -
P/RPS 0.10 0.14 0.15 0.38 0.57 1.40 0.28 -15.76%
P/EPS 15.45 7.84 10.60 -6.32 14.02 -0.19 -0.05 -
EY 6.47 12.75 9.44 -15.81 7.13 -516.94 -1,927.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.51 1.08 1.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 22/11/07 29/11/06 29/11/05 30/11/04 21/11/03 22/11/02 30/11/01 -
Price 0.19 0.22 0.17 0.40 0.44 0.28 0.28 -
P/RPS 0.08 0.16 0.13 0.38 0.54 1.40 0.28 -18.83%
P/EPS 12.76 9.08 9.01 -6.32 13.41 -0.19 -0.05 -
EY 7.84 11.01 11.10 -15.81 7.46 -516.94 -1,927.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.44 1.08 1.76 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment