[MITRA] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -13.02%
YoY- 296.56%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 334,492 298,665 357,769 414,603 697,543 1,040,114 1,118,975 -18.22%
PBT 37,905 -11,803 14,612 -45,701 7,170 88,866 142,956 -19.83%
Tax -12,582 -1,837 -6,316 13,146 -13,471 -23,589 -35,794 -15.98%
NP 25,323 -13,640 8,296 -32,555 -6,301 65,277 107,162 -21.36%
-
NP to SH 26,003 -13,229 7,764 -26,666 -3,771 68,024 111,681 -21.55%
-
Tax Rate 33.19% - 43.22% - 187.88% 26.54% 25.04% -
Total Cost 309,169 312,305 349,473 447,158 703,844 974,837 1,011,813 -17.92%
-
Net Worth 779,976 747,104 781,735 730,007 827,394 859,736 710,576 1.56%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 3,839 - 4,148 - 13,374 13,777 33,465 -30.28%
Div Payout % 14.76% - 53.43% - 0.00% 20.25% 29.97% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 779,976 747,104 781,735 730,007 827,394 859,736 710,576 1.56%
NOSH 776,148 896,148 896,148 896,148 896,148 896,148 670,355 2.47%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.57% -4.57% 2.32% -7.85% -0.90% 6.28% 9.58% -
ROE 3.33% -1.77% 0.99% -3.65% -0.46% 7.91% 15.72% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 43.74 37.18 43.48 48.84 78.40 116.14 166.92 -19.99%
EPS 3.40 -1.65 0.94 -3.14 -0.42 7.60 16.66 -23.26%
DPS 0.50 0.00 0.50 0.00 1.50 1.54 5.00 -31.85%
NAPS 1.02 0.93 0.95 0.86 0.93 0.96 1.06 -0.63%
Adjusted Per Share Value based on latest NOSH - 776,148
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 43.10 38.48 46.10 53.42 89.87 134.01 144.17 -18.22%
EPS 3.35 -1.70 1.00 -3.44 -0.49 8.76 14.39 -21.55%
DPS 0.49 0.00 0.53 0.00 1.72 1.78 4.31 -30.38%
NAPS 1.0049 0.9626 1.0072 0.9406 1.066 1.1077 0.9155 1.56%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.255 0.21 0.255 0.19 0.345 0.51 1.37 -
P/RPS 0.58 0.56 0.59 0.39 0.44 0.44 0.82 -5.60%
P/EPS 7.50 -12.75 27.03 -6.05 -81.39 6.71 8.22 -1.51%
EY 13.34 -7.84 3.70 -16.53 -1.23 14.89 12.16 1.55%
DY 1.97 0.00 1.96 0.00 4.35 3.02 3.65 -9.76%
P/NAPS 0.25 0.23 0.27 0.22 0.37 0.53 1.29 -23.91%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 24/08/22 08/09/21 24/08/20 29/08/19 28/08/18 28/08/17 -
Price 0.30 0.21 0.26 0.20 0.28 0.49 1.33 -
P/RPS 0.69 0.56 0.60 0.41 0.36 0.42 0.80 -2.43%
P/EPS 8.82 -12.75 27.56 -6.37 -66.06 6.45 7.98 1.68%
EY 11.33 -7.84 3.63 -15.71 -1.51 15.50 12.53 -1.66%
DY 1.67 0.00 1.92 0.00 5.36 3.14 3.76 -12.64%
P/NAPS 0.29 0.23 0.27 0.23 0.30 0.51 1.25 -21.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment