[MITRA] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -4.06%
YoY- -39.09%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 357,769 414,603 697,543 1,040,114 1,118,975 912,703 671,355 -9.95%
PBT 14,612 -45,701 7,170 88,866 142,956 136,455 88,180 -25.86%
Tax -6,316 13,146 -13,471 -23,589 -35,794 -37,700 -22,581 -19.11%
NP 8,296 -32,555 -6,301 65,277 107,162 98,755 65,599 -29.12%
-
NP to SH 7,764 -26,666 -3,771 68,024 111,681 98,169 65,748 -29.93%
-
Tax Rate 43.22% - 187.88% 26.54% 25.04% 27.63% 25.61% -
Total Cost 349,473 447,158 703,844 974,837 1,011,813 813,948 605,756 -8.75%
-
Net Worth 781,735 730,007 827,394 859,736 710,576 553,896 401,634 11.72%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,148 - 13,374 13,777 33,465 32,087 19,700 -22.85%
Div Payout % 53.43% - 0.00% 20.25% 29.97% 32.69% 29.96% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 781,735 730,007 827,394 859,736 710,576 553,896 401,634 11.72%
NOSH 896,148 896,148 896,148 896,148 670,355 644,065 401,634 14.29%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.32% -7.85% -0.90% 6.28% 9.58% 10.82% 9.77% -
ROE 0.99% -3.65% -0.46% 7.91% 15.72% 17.72% 16.37% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 43.48 48.84 78.40 116.14 166.92 141.71 167.16 -20.08%
EPS 0.94 -3.14 -0.42 7.60 16.66 15.24 16.37 -37.86%
DPS 0.50 0.00 1.50 1.54 5.00 5.00 5.00 -31.84%
NAPS 0.95 0.86 0.93 0.96 1.06 0.86 1.00 -0.85%
Adjusted Per Share Value based on latest NOSH - 896,148
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 46.10 53.42 89.87 134.01 144.17 117.59 86.50 -9.94%
EPS 1.00 -3.44 -0.49 8.76 14.39 12.65 8.47 -29.93%
DPS 0.53 0.00 1.72 1.78 4.31 4.13 2.54 -22.96%
NAPS 1.0072 0.9406 1.066 1.1077 0.9155 0.7136 0.5175 11.72%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.255 0.19 0.345 0.51 1.37 1.30 1.75 -
P/RPS 0.59 0.39 0.44 0.44 0.82 0.92 1.05 -9.15%
P/EPS 27.03 -6.05 -81.39 6.71 8.22 8.53 10.69 16.70%
EY 3.70 -16.53 -1.23 14.89 12.16 11.72 9.35 -14.30%
DY 1.96 0.00 4.35 3.02 3.65 3.85 2.86 -6.09%
P/NAPS 0.27 0.22 0.37 0.53 1.29 1.51 1.75 -26.74%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 08/09/21 24/08/20 29/08/19 28/08/18 28/08/17 18/08/16 25/11/15 -
Price 0.26 0.20 0.28 0.49 1.33 1.41 1.22 -
P/RPS 0.60 0.41 0.36 0.42 0.80 0.99 0.73 -3.21%
P/EPS 27.56 -6.37 -66.06 6.45 7.98 9.25 7.45 24.33%
EY 3.63 -15.71 -1.51 15.50 12.53 10.81 13.42 -19.56%
DY 1.92 0.00 5.36 3.14 3.76 3.55 4.10 -11.86%
P/NAPS 0.27 0.23 0.30 0.51 1.25 1.64 1.22 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment