[ROHAS] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -12.48%
YoY- -11.89%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 134,138 268,116 206,736 186,418 200,377 156,603 124,389 1.26%
PBT 108,793 22,460 23,066 21,375 22,509 14,432 11,265 45.90%
Tax 375 -5,307 -5,859 -4,200 -3,016 -204 -327 -
NP 109,168 17,153 17,207 17,175 19,493 14,228 10,938 46.70%
-
NP to SH 109,168 17,153 17,207 17,175 19,493 14,228 10,938 46.70%
-
Tax Rate -0.34% 23.63% 25.40% 19.65% 13.40% 1.41% 2.90% -
Total Cost 24,970 250,963 189,529 169,243 180,884 142,375 113,451 -22.28%
-
Net Worth 23,810 122,807 107,896 1,176,917 83,231 71,923 63,794 -15.14%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 2,019 10,107 8,080 6,460 - -
Div Payout % - - 11.74% 58.85% 41.45% 45.41% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 23,810 122,807 107,896 1,176,917 83,231 71,923 63,794 -15.14%
NOSH 40,357 40,397 40,410 472,657 40,403 40,406 40,376 -0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 81.38% 6.40% 8.32% 9.21% 9.73% 9.09% 8.79% -
ROE 458.48% 13.97% 15.95% 1.46% 23.42% 19.78% 17.15% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 332.38 663.70 511.59 39.44 495.94 387.57 308.07 1.27%
EPS 270.50 42.46 42.58 3.63 48.25 35.21 27.09 46.71%
DPS 0.00 0.00 5.00 2.14 20.00 16.00 0.00 -
NAPS 0.59 3.04 2.67 2.49 2.06 1.78 1.58 -15.13%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 28.38 56.73 43.74 39.44 42.39 33.13 26.32 1.26%
EPS 23.10 3.63 3.64 3.63 4.12 3.01 2.31 46.75%
DPS 0.00 0.00 0.43 2.14 1.71 1.37 0.00 -
NAPS 0.0504 0.2598 0.2283 2.49 0.1761 0.1522 0.135 -15.13%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.785 3.45 3.20 3.94 2.53 2.12 1.20 -
P/RPS 0.24 0.52 0.63 9.99 0.51 0.55 0.39 -7.76%
P/EPS 0.29 8.13 7.52 108.43 5.24 6.02 4.43 -36.50%
EY 344.59 12.31 13.31 0.92 19.07 16.61 22.58 57.46%
DY 0.00 0.00 1.56 0.54 7.91 7.55 0.00 -
P/NAPS 1.33 1.13 1.20 1.58 1.23 1.19 0.76 9.77%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 28/08/14 30/08/13 27/08/12 25/08/11 25/08/10 28/08/09 -
Price 0.79 4.00 3.00 3.46 2.48 2.23 1.90 -
P/RPS 0.24 0.60 0.59 8.77 0.50 0.58 0.62 -14.62%
P/EPS 0.29 9.42 7.05 95.22 5.14 6.33 7.01 -41.17%
EY 342.41 10.62 14.19 1.05 19.45 15.79 14.26 69.81%
DY 0.00 0.00 1.67 0.62 8.06 7.17 0.00 -
P/NAPS 1.34 1.32 1.12 1.39 1.20 1.25 1.20 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment