[ROHAS] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 103.26%
YoY- -99.66%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 445,927 381,314 106,862 0 134,138 268,116 206,736 13.66%
PBT 14,544 46,341 -11,768 478 108,793 22,460 23,066 -7.39%
Tax 821 -11,747 -1,502 -104 375 -5,307 -5,859 -
NP 15,365 34,594 -13,270 374 109,168 17,153 17,207 -1.86%
-
NP to SH 15,686 32,202 -15,197 374 109,168 17,153 17,207 -1.52%
-
Tax Rate -5.64% 25.35% - 21.76% -0.34% 23.63% 25.40% -
Total Cost 430,562 346,720 120,132 -374 24,970 250,963 189,529 14.64%
-
Net Worth 330,860 349,766 231,917 24,240 23,810 122,807 107,896 20.52%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 4,726 - - - - 2,019 -
Div Payout % - 14.68% - - - - 11.74% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 330,860 349,766 231,917 24,240 23,810 122,807 107,896 20.52%
NOSH 472,657 472,657 399,857 40,400 40,357 40,397 40,410 50.63%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.45% 9.07% -12.42% 0.00% 81.38% 6.40% 8.32% -
ROE 4.74% 9.21% -6.55% 1.54% 458.48% 13.97% 15.95% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 94.34 80.67 26.73 0.00 332.38 663.70 511.59 -24.54%
EPS 3.32 6.81 -3.80 0.93 270.50 42.46 42.58 -34.62%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.70 0.74 0.58 0.60 0.59 3.04 2.67 -19.99%
Adjusted Per Share Value based on latest NOSH - 40,400
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 94.34 80.67 22.61 0.00 28.38 56.73 43.74 13.66%
EPS 3.32 6.81 -3.22 0.08 23.10 3.63 3.64 -1.52%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.70 0.74 0.4907 0.0513 0.0504 0.2598 0.2283 20.52%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.53 1.22 1.09 1.33 0.785 3.45 3.20 -
P/RPS 0.56 1.51 4.08 0.00 0.24 0.52 0.63 -1.94%
P/EPS 15.97 17.91 -28.68 143.67 0.29 8.13 7.52 13.36%
EY 6.26 5.58 -3.49 0.70 344.59 12.31 13.31 -11.80%
DY 0.00 0.82 0.00 0.00 0.00 0.00 1.56 -
P/NAPS 0.76 1.65 1.88 2.22 1.33 1.13 1.20 -7.32%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 25/08/17 12/08/16 25/08/15 28/08/14 30/08/13 -
Price 0.565 1.19 1.33 1.30 0.79 4.00 3.00 -
P/RPS 0.60 1.48 4.98 0.00 0.24 0.60 0.59 0.28%
P/EPS 17.02 17.47 -34.99 140.43 0.29 9.42 7.05 15.81%
EY 5.87 5.73 -2.86 0.71 342.41 10.62 14.19 -13.67%
DY 0.00 0.84 0.00 0.00 0.00 0.00 1.67 -
P/NAPS 0.81 1.61 2.29 2.17 1.34 1.32 1.12 -5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment