[ROHAS] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -24.6%
YoY- -99.73%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 489,082 412,972 153,160 0 67,064 284,455 205,641 15.52%
PBT 19,766 37,940 -2,098 386 101,939 24,543 21,250 -1.19%
Tax -230 -10,341 -3,943 -104 2,264 -5,616 -5,703 -41.42%
NP 19,536 27,599 -6,041 282 104,203 18,927 15,547 3.87%
-
NP to SH 18,090 26,705 -7,968 282 104,203 18,927 15,547 2.55%
-
Tax Rate 1.16% 27.26% - 26.94% -2.22% 22.88% 26.84% -
Total Cost 469,546 385,373 159,201 -282 -37,139 265,528 190,094 16.25%
-
Net Worth 330,860 349,766 239,595 23,796 24,442 125,621 108,630 20.38%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 4,726 4,726 - - - - 2,019 15.22%
Div Payout % 26.13% 17.70% - - - - 12.99% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 330,860 349,766 239,595 23,796 24,442 125,621 108,630 20.38%
NOSH 472,657 472,657 399,325 40,333 41,428 40,392 40,383 50.65%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.99% 6.68% -3.94% 0.00% 155.38% 6.65% 7.56% -
ROE 5.47% 7.64% -3.33% 1.19% 426.31% 15.07% 14.31% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 103.47 87.37 38.35 0.00 161.88 704.22 509.22 -23.31%
EPS 3.83 5.65 -2.00 0.70 251.52 46.86 38.50 -31.91%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 5.00 -23.51%
NAPS 0.70 0.74 0.60 0.59 0.59 3.11 2.69 -20.08%
Adjusted Per Share Value based on latest NOSH - 40,333
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 103.47 87.37 32.40 0.00 14.19 60.18 43.51 15.52%
EPS 3.83 5.65 -1.69 0.06 22.05 4.00 3.29 2.56%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.43 15.09%
NAPS 0.70 0.74 0.5069 0.0503 0.0517 0.2658 0.2298 20.38%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.555 1.09 1.32 1.15 1.34 5.08 3.07 -
P/RPS 0.54 1.25 3.44 0.00 0.83 0.72 0.60 -1.73%
P/EPS 14.50 19.29 -66.15 164.48 0.53 10.84 7.97 10.48%
EY 6.90 5.18 -1.51 0.61 187.70 9.22 12.54 -9.47%
DY 1.80 0.92 0.00 0.00 0.00 0.00 1.63 1.66%
P/NAPS 0.79 1.47 2.20 1.95 2.27 1.63 1.14 -5.92%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 27/11/18 21/11/17 15/11/16 27/11/15 21/11/14 21/11/13 -
Price 0.65 0.90 1.35 1.20 1.18 5.12 3.08 -
P/RPS 0.63 1.03 3.52 0.00 0.73 0.73 0.60 0.81%
P/EPS 16.98 15.93 -67.66 171.63 0.47 10.93 8.00 13.35%
EY 5.89 6.28 -1.48 0.58 213.16 9.15 12.50 -11.78%
DY 1.54 1.11 0.00 0.00 0.00 0.00 1.62 -0.84%
P/NAPS 0.93 1.22 2.25 2.03 2.00 1.65 1.14 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment