[RGTBHD] YoY TTM Result on 30-Jun-2015 [#4]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -23.43%
YoY- -211.23%
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 CAGR
Revenue 26,426 10,514 10,252 9,924 7,953 4,874 7,629 18.01%
PBT -849 -1,417 -1,422 -23,527 -3,277 -6,339 -2,779 -14.62%
Tax -190 -50 -1,386 -1,090 0 0 -2,228 -27.97%
NP -1,039 -1,467 -2,808 -24,617 -3,277 -6,339 -5,007 -18.91%
-
NP to SH -1,836 -1,363 -2,804 -24,416 -3,222 -6,339 -2,779 -5.37%
-
Tax Rate - - - - - - - -
Total Cost 27,465 11,981 13,060 34,541 11,230 11,213 12,636 10.90%
-
Net Worth 31,630 3,487 4,650 6,990 22,765 32,435 28,940 1.19%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 CAGR
Net Worth 31,630 3,487 4,650 6,990 22,765 32,435 28,940 1.19%
NOSH 576,930 58,132 58,132 58,132 45,813 44,432 43,848 40.99%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 CAGR
NP Margin -3.93% -13.95% -27.39% -248.06% -41.20% -130.06% -65.63% -
ROE -5.80% -39.08% -60.29% -349.26% -14.15% -19.54% -9.60% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 CAGR
RPS 8.10 18.09 17.64 17.03 17.47 10.97 17.40 -9.69%
EPS -0.56 -2.34 -4.82 -41.91 -7.08 -14.27 -6.34 -27.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.06 0.08 0.12 0.50 0.73 0.66 -22.55%
Adjusted Per Share Value based on latest NOSH - 58,132
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 CAGR
RPS 7.50 2.98 2.91 2.82 2.26 1.38 2.16 18.05%
EPS -0.52 -0.39 -0.80 -6.93 -0.91 -1.80 -0.79 -5.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.0099 0.0132 0.0198 0.0646 0.092 0.0821 1.18%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 30/12/11 30/12/10 -
Price 0.135 0.11 0.155 0.46 1.15 0.38 0.30 -
P/RPS 1.67 0.61 0.88 2.70 6.58 3.46 1.72 -0.39%
P/EPS -23.98 -4.69 -3.21 -1.10 -16.25 -2.66 -4.73 24.15%
EY -4.17 -21.31 -31.12 -91.11 -6.15 -37.54 -21.13 -19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.83 1.94 3.83 2.30 0.52 0.45 16.22%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 CAGR
Date 24/08/18 22/08/17 30/08/16 25/08/15 25/02/14 27/02/12 25/02/11 -
Price 0.175 0.08 0.12 0.42 1.14 0.33 0.29 -
P/RPS 2.16 0.44 0.68 2.47 6.53 3.01 1.67 3.48%
P/EPS -31.08 -3.41 -2.49 -1.00 -16.11 -2.31 -4.58 29.08%
EY -3.22 -29.31 -40.20 -99.79 -6.21 -43.23 -21.85 -22.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.33 1.50 3.50 2.28 0.45 0.44 20.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment