I think you make a few mistakes, please verify my calculation. I need to see PAT=36.26M in Q3 2024, then your method of projection is correct. Presently, I really cannot verify your projection.
Q3 2024,Rev 189mil,PAT=36.26mil?Almost 20% net margin?Dreaming?JCY never got more than 15% net margin for the past 10 years,suddenly this year so special can fly ah?Even the latest Q after minus 3mil forex gain is around 2% net margin only.
Thanks for the re-verification. After go through my calculation, notice I was mistakenly using the wrong Q3'2024 revenue RM147mil as baseline, by suppose to use past Q1'2024 Rev=RM126mil to compare]
EPS = 0.1071 ------------------------------------------------------------------ To explain further, here is my calculation assumption, based on JCY's (Q2'2024 Rev=RM147mil, PAT=RM 5.35mil, revenue increase of 16% QoQ (+RM21mil)).
As reported in JCY's quarter prospect, the quarter revenue increase is mainly due to a increase of 3% QoQ total HDD storage in unit shipped and 22% QoQ larger total storage capacity to 262Exabytes shipped. This show JCY is producing larger HDD storage capacity units, shipped for its end customers with better product revenue margin, even with minimum increase of 3% QoQ quantity shipped.
[Note: AI cloud & data center end-customer prefer larger HDD,SDD capacity storage unit due to better cost effective, faster, high durability + smaller size per rack storage space + better product margin/unit ship for JCY as well; a win-win for both JCY & end-customers side].
If JYC's end customers continue request for larger total storage capacity quantity build, let say increase from 3% to 10% sales order (by gradual), then its revenue increase by 3x fold multiply by +RM21mil = +RM63mil. Sum up, total Rev= RM189mil for Q3'2024
After deduct fix operation cost RM 140mil, it become PBT=RM49mil, after tax, PAT = RM 36.3mil (EPS =1.69sen)
Q3 2024 : NOSI=2.140 Billion, EPS = 1.69 Sen PAT = 2140*0.0169= RM36.26 mil ---------------------------------------------------------------------------
With limited information gather from JCY's financial quarter report + self-study research on related HDD, SDD storage memory macro news from Western Digital & Seagate toward AI datacenter data, there is no affirmative data to proof or baseline with. All calculation & assumption purely based on available data on-hand, might not be accurate.
If has other suggestion or opinions, please do share with me. That's will be highly appreciate.
KKwong, an awesome analysis piece of work indeed. thank you so much for sharing for which due to this positive direction i load a mini bus full of JCY. anyway JCY never fail me from day one as i have been trading few round and still make some money. now i intend to invest and stay longer. my heartfelt appreciation to you wong.
Dear kkwong13, I take this forum as a discussion only, there is no right or wrong in any assumption made.
Quote !! In 2010, JCY International made its debut on the Malaysian stock market with an annual turnover of more than RM1.7 billion and a net profit of RM200 million. Its listing valuation exceeded RM3 billion, making it the largest technology listing in Southeast Asia at the time. Unquote !! ---------------- Based on your calculation, Rev=903 million, PAT=254 million. I believe your projection is may be too high.
Using 2010 figures, Rev=1.700 billion, PAT=200 million. Basing on this formula, the projected Rev= 903 million, PAT=106 million. EPS=0.0495 or 4.95 sen.
Question to ponder Is the price of HDD in 2010 higher than the present price in 2024 ? I do not know.
I do not know the correct answer, the above is my 2 cents comment only. Thank you.
Bro OTB Do take note JCY ipo early 2010 is rm1.60 Main customer of JCY is Seagate and Western Digital In 2010 Seagate stock price usd 15.00 now usd 96.00 Whereas Western Digital 2010 stock price usd 30.00 now usd75.00 At that time there nothing to boast about HDD/SDD Today is different chapter Why AI DC mania/ boom and it’s happening around the world and demand is enormous high unimaginable The best part is happening in our homeland especially JB NViDIA world leading AI DC is here in Jb so do intel n google and many more latest one is Bytedance nad Hwa Wei too
chunah: "Today is different chapter Why AI DC mania/ boom and it’s happening around the world and demand is enormous high unimaginable The best part is happening in our homeland especially JB"
The Edge Malaysia https://theedgemalaysia.com › article JCY looking at growth in enterprise hard drives It produces about 25% of the world's HDD base plates and commands 8% to 28% of the global market,
Posted by FortuneBlooming > 2 days ago | Report Abuse The frequent mistake made by many during glove🥊 bull🐂 was just thinking, thinking, thinking, namely endless non-stop over-analytical overthinking, from beginning all the way to the end of bull♉ run. But without having been accompanied by a certain healthy level of early stage trusting in their own simple-logic driven gut instinct.
Posted by OTB > 23 hours ago | Report Abuse I need to see PAT=36.26M in Q3 2024 first. Q2 2024, Rev=147M, PAT=5.35M [EPS 0.25sen] Q3 2024, Rev=189M, PAT=36.26M [EPS 1.69sen] Q4 2024, Rev=252M, PAT=82.88M [EPS 3.51sen] Q1 2025, Rev=315M, PAT=129.50M [EPS 5.26sen] Total 4 rolling quarters, Rev=903M, PAT=253.99M EPS = 0.1071 I agreed that there are big demands for HDD, I accept the Rev=903 million (90% higher than FY 2023), but not PAT=254 million which is higher than Rev=1.700 billion, PAT=200 million in 2010. ==================================
Now need to think or not? Next Monday (10.06.2024) can fly or not? I looked back into the glove bullrun. It was only from May 2020 to August 2020.
Dear chunah, I spent a few days to study the FA of JCY, I just cannot be convinced that Rev=903 million, PAT=254 million. I talk with facts and figures, I check all angles before I write it here.
FY 2022, Rev=835 million, PAT= -91 million loss. FY 2023, Rev=475 million, PAT= -90 million loss.
I agreed that there are big demands for HDD, I accept the Rev=903 million (90% higher than FY 2023), but not PAT=254 million which is higher than Rev=1.700 billion, PAT=200 million in 2010.
Please note that JCY suffered a loss of 91 million and 90 million in FY 2022 and FY 2023 respectively.
I hope I am wrong. It is a discussion session, I have no intention to pour water on the fire. I just want to learn from kkwong13, the logic of his article.
I am really interested in this HDD story, I will monitor this stock carefully. I will invest some money on this stock based on TA because the technical chart looks fantastic to me. I will buy big if the Q3 2024 result is very good even the share price is higher than the present share price. The above is my 2 cents comment only. Thank you.
Yes we must consider all angle before we go in big way even price is very much higher Hopefully Supermax 2.0 in making Tq OTB for your advice and awareness
Buy on weakness is the best strategy. How low will the share price drops ? I do not know. Average it down if you have a chance. Decide yourself. Good luck. Thank you.
Since so many top AI companies coming into Malaysia shore I believe and very confident JCY as a pure HDD/SDD producer and can consider monopolize this segment will benefit the most and advantages
A trader will not make a lot of money, an investor buys and holds share for a bit longer term will win big. I have > 30 years of experience as a remisier and also as an investor, I have many clients who are good investors made millions from KLSE. I never see any of my client who is a trader made million from KLSE. Decide yourself. Good luck. Thank you.
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
OTB
11,650 posts
Posted by OTB > 2024-06-07 20:46 | Report Abuse
Dear kkwong13,
Q2 2024, Rev=147M, PAT=5.35M
Q3 2024, Rev=189M, PAT=36.26M
Q4 2024, Rev=252M, PAT=82.88M
Q1 2025, Rev=315M, PAT=129.50M
Total, Rev=452M, PAT=253.99M
EPS = 0.119
I think you make a few mistakes, please verify my calculation.
I need to see PAT=36.26M in Q3 2024, then your method of projection is correct.
Presently, I really cannot verify your projection.
Thank you.