KUALA LUMPUR KEPONG BHD
KLSE (MYR): KLK (2445)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
20.98
Today's Change
+0.18 (0.87%)
Day's Change
20.78 - 21.04
Trading Volume
13,900
Financial
Market Cap
22,680 Million
NOSH
1,081 Million
Latest Quarter
31-Dec-2022 [#1]
Announcement Date
22-Feb-2023
Next Quarter
31-Mar-2023
Est. Ann. Date
24-May-2023
Est. Ann. Due Date
30-May-2023
QoQ | YoY
-4.13% | -26.08%
Revenue | NP to SH
27,028,328.000 | 2,010,005.000
RPS | P/RPS
2,500.27 Cent | 0.84
EPS | P/E | EY
185.94 Cent | 11.28 | 8.86%
DPS | DY | Payout %
19.94 Cent | 0.95% | 10.73%
NAPS | P/NAPS
12.60 | 1.67
QoQ | YoY
-7.21% | -19.58%
NP Margin | ROE
8.30% | 14.76%
F.Y. | Ann. Date
31-Dec-2022 | 22-Feb-2023
Latest Audited Result
30-Sep-2022
Announcement Date
30-Dec-2022
Next Audited Result
30-Sep-2023
Est. Ann. Date
30-Dec-2023
Est. Ann. Due Date
28-Mar-2024
Revenue | NP to SH
27,149,474.000 | 2,166,290.000
RPS | P/RPS
2,511.47 Cent | 0.84
EPS | P/E | EY
200.39 Cent | 10.47 | 9.55%
DPS | DY | Payout %
19.95 Cent | 0.95% | 9.95%
NAPS | P/NAPS
13.21 | 1.59
YoY
-4.04%
NP Margin | ROE
8.98% | 15.16%
F.Y. | Ann. Date
30-Sep-2022 | 23-Nov-2022
Revenue | NP to SH
26,830,888.000 | 1,772,156.000
RPS | P/RPS
2,482.00 Cent | 0.85
EPS | P/E | EY
163.93 Cent | 12.80 | 7.81%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-18.19% | -26.08%
NP Margin | ROE
7.20% | 13.01%
F.Y. | Ann. Date
31-Dec-2022 | 22-Feb-2023
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26,830,888 | 27,028,328 | 27,149,474 | 19,915,796 | 15,595,956 | 15,533,887 | 18,400,500 | 21,004,036 | 16,505,810 | 13,649,991 | 11,129,973 | 9,147,325 | 12.84% | |
| PBT | 2,381,512 | 2,859,754 | 3,219,478 | 2,976,425 | 1,185,730 | 823,928 | 1,117,380 | 1,450,205 | 1,712,284 | 1,134,598 | 1,317,697 | 1,199,767 | 11.58% | |
| Tax | -450,236 | -616,131 | -781,121 | -524,373 | -328,681 | -173,195 | -313,276 | -383,329 | -29,144 | -250,560 | -285,003 | -232,797 | 14.38% | |
| NP | 1,931,276 | 2,243,623 | 2,438,357 | 2,452,052 | 857,049 | 650,733 | 804,104 | 1,066,876 | 1,683,140 | 884,038 | 1,032,694 | 966,970 | 10.81% | |
| - | ||||||||||||||
| NP to SH | 1,772,156 | 2,010,005 | 2,166,290 | 2,257,584 | 772,604 | 617,505 | 753,328 | 1,005,130 | 1,592,191 | 869,912 | 991,705 | 917,743 | 10.00% | |
| - | ||||||||||||||
| Tax Rate | 18.91% | 21.54% | 24.26% | 17.62% | 27.72% | 21.02% | 28.04% | 26.43% | 1.70% | 22.08% | 21.63% | 19.40% | - | |
| Total Cost | 24,899,612 | 24,784,705 | 24,711,117 | 17,463,744 | 14,738,907 | 14,883,154 | 17,596,396 | 19,937,160 | 14,822,670 | 12,765,953 | 10,097,279 | 8,180,355 | 13.06% | |
| - | ||||||||||||||
| Net Worth | 13,617,111 | 13,617,111 | 14,285,568 | 11,858,689 | 10,827,926 | 10,362,115 | 11,427,081 | 11,576,176 | 10,447,313 | 9,668,055 | 7,752,950 | 7,529,307 | 7.37% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | - | 215,604 | 215,631 | 215,612 | 161,771 | 159,744 | 159,744 | 532,482 | 532,482 | 479,143 | 585,731 | 532,482 | -9.55% | |
| Div Payout % | - | 10.73% | 9.95% | 9.55% | 20.94% | 25.87% | 21.21% | 52.98% | 33.44% | 55.08% | 59.06% | 58.02% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 13,617,111 | 13,617,111 | 14,285,568 | 11,858,689 | 10,827,926 | 10,362,115 | 11,427,081 | 11,576,176 | 10,447,313 | 9,668,055 | 7,752,950 | 7,529,307 | 7.37% | |
| NOSH | 1,081,017 | 1,081,017 | 1,081,017 | 1,081,017 | 1,081,017 | 1,064,965 | 1,064,965 | 1,064,965 | 1,064,965 | 1,064,763 | 1,064,965 | 1,064,965 | 0.16% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 7.20% | 8.30% | 8.98% | 12.31% | 5.50% | 4.19% | 4.37% | 5.08% | 10.20% | 6.48% | 9.28% | 10.57% | - | |
| ROE | 13.01% | 14.76% | 15.16% | 19.04% | 7.14% | 5.96% | 6.59% | 8.68% | 15.24% | 9.00% | 12.79% | 12.19% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2,488.59 | 2,506.90 | 2,518.14 | 1,847.37 | 1,446.11 | 1,458.63 | 1,727.80 | 1,972.27 | 1,549.89 | 1,281.97 | 1,045.10 | 858.93 | 12.68% | |
| EPS | 164.40 | 186.43 | 200.90 | 209.30 | 72.00 | 58.00 | 70.70 | 94.40 | 149.50 | 81.70 | 93.10 | 86.20 | 9.85% | |
| DPS | 0.00 | 20.00 | 20.00 | 20.00 | 15.00 | 15.00 | 15.00 | 50.00 | 50.00 | 45.00 | 55.00 | 50.00 | -9.67% | |
| NAPS | 12.63 | 12.63 | 13.25 | 11.00 | 10.04 | 9.73 | 10.73 | 10.87 | 9.81 | 9.08 | 7.28 | 7.07 | 7.22% | |
| Adjusted Per Share Value based on latest NOSH - 1,081,017 | ||||||||||||||
| AQR | T4Q | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2,482.00 | 2,500.27 | 2,511.47 | 1,842.32 | 1,442.71 | 1,436.97 | 1,702.15 | 1,942.99 | 1,526.88 | 1,262.70 | 1,029.58 | 846.18 | 12.84% | |
| EPS | 163.93 | 185.94 | 200.39 | 208.84 | 71.47 | 57.12 | 69.69 | 92.98 | 147.29 | 80.47 | 91.74 | 84.90 | 10.00% | |
| DPS | 0.00 | 19.94 | 19.95 | 19.95 | 14.96 | 14.78 | 14.78 | 49.26 | 49.26 | 44.32 | 54.18 | 49.26 | -9.54% | |
| NAPS | 12.5966 | 12.5966 | 13.2149 | 10.9699 | 10.0164 | 9.5855 | 10.5707 | 10.7086 | 9.6643 | 8.9435 | 7.1719 | 6.965 | 7.37% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/12/22 | 30/12/22 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 28/09/18 | 29/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | 30/09/13 | - | |
| Price | 22.36 | 22.36 | 20.70 | 20.12 | 22.80 | 23.08 | 24.96 | 24.56 | 23.98 | 21.70 | 21.08 | 22.60 | - | |
| P/RPS | 0.90 | 0.89 | 0.82 | 1.09 | 1.58 | 1.58 | 1.44 | 1.25 | 1.55 | 1.69 | 2.02 | 2.63 | -12.13% | |
| P/EPS | 13.60 | 11.99 | 10.30 | 9.61 | 31.83 | 39.80 | 35.29 | 26.02 | 16.04 | 26.56 | 22.64 | 26.23 | -9.85% | |
| EY | 7.35 | 8.34 | 9.71 | 10.41 | 3.14 | 2.51 | 2.83 | 3.84 | 6.23 | 3.76 | 4.42 | 3.81 | 10.94% | |
| DY | 0.00 | 0.89 | 0.97 | 0.99 | 0.66 | 0.65 | 0.60 | 2.04 | 2.09 | 2.07 | 2.61 | 2.21 | -8.73% | |
| P/NAPS | 1.77 | 1.77 | 1.56 | 1.83 | 2.27 | 2.37 | 2.33 | 2.26 | 2.44 | 2.39 | 2.90 | 3.20 | -7.66% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | 30/09/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/02/23 | 22/02/23 | 23/11/22 | 23/11/21 | 18/11/20 | 19/11/19 | 14/11/18 | 22/11/17 | 16/11/16 | 18/11/15 | 19/11/14 | 20/11/13 | - | |
| Price | 21.32 | 21.32 | 21.20 | 20.26 | 23.32 | 22.50 | 24.92 | 24.50 | 23.92 | 22.68 | 23.00 | 24.00 | - | |
| P/RPS | 0.86 | 0.85 | 0.84 | 1.10 | 1.61 | 1.54 | 1.44 | 1.24 | 1.54 | 1.77 | 2.20 | 2.79 | -12.47% | |
| P/EPS | 12.97 | 11.44 | 10.55 | 9.67 | 32.55 | 38.80 | 35.23 | 25.96 | 16.00 | 27.76 | 24.70 | 27.85 | -10.21% | |
| EY | 7.71 | 8.74 | 9.48 | 10.34 | 3.07 | 2.58 | 2.84 | 3.85 | 6.25 | 3.60 | 4.05 | 3.59 | 11.38% | |
| DY | 0.00 | 0.94 | 0.94 | 0.99 | 0.64 | 0.67 | 0.60 | 2.04 | 2.09 | 1.98 | 2.39 | 2.08 | -8.44% | |
| P/NAPS | 1.69 | 1.69 | 1.60 | 1.84 | 2.32 | 2.31 | 2.32 | 2.25 | 2.44 | 2.50 | 3.16 | 3.39 | -7.99% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 50 of 1,403 comments
rebound from RM21.20 to RM21.50 something within two days. Good earnings (1.4%) for traders who caught it
1 month ago
Yesss, hit RM22 again. Happy Friday and congratz to those who caught the rebound
1 month ago
CPO price on uptrend.....target rm4400
https://www.tradingview.com/chart/SJPgBQVE/?symbol=MYX%3ATSH
1 month ago
I think next 2 qtrs are almost guaranteed to be good...at least better than 4Q '20.
1 month ago
KLK's Q1 is gonna be released this Wednesday. I guess it can achieve RM6 b to RM6.5 b in revenue ba
1 month ago
https://www.tradingview.com/chart/SJPgBQVE/?symbol=MYX%3ATSH
FCPO on uptrend. break trend line.
1 month ago
Looking forward for KLK to hit Rm22 again. More than 3% gain is possible. hehe
1 month ago
current ioi is more value than klk already. i pick ioi looking at both current price
3 weeks ago
Another piece of good news is that EPF has been consistently purchasing recently
3 weeks ago
today KLK got panic seller.
FCPO is on uptrend. KLK earning will be better coming quarters.
2 weeks ago
@LeonardLiong, the production figures released few days ago not so good, do you think it would affect the QR in May ?
5 days ago
Yes, it will affect. However, the CPO price has been consistently above RM3500 since the beginning of this year, I guess its revenue can still be sustainable at RM6 billion for the next quarter.
5 days ago
I think it's safe to say that below RM21 is a good entry price for KLK if want to do trading
4 days ago
El Nino weather pattern could develop from 2H23, which would improve output of soybean oil, CPO’s key substitute, and pressure global vegetable oil prices.
Reason behind CPO price drops to RM3.5k something...
https://www.fitchratings.com/research/corporate-finance/cpo-prices-to-weaken-in-2h23-after-healthy-start-to-year-23-03-2023
3 days ago
Post a Comment
Featured Posts
Looking for REITs with high returns? Check this out!
[29 Mar] Ascendas REIT - A giant dividend machine
MQ Trader - Introduction to MQ Trader Affiliate Program
Trending Events
MQ Trading Signals
Time
Signal
Duration
Type
2023-03-27 10:01:12
EMA 5
30 Mins
BUY
2023-03-27 10:01:12
EMA 5
Hourly
BUY
2023-03-27 09:59:26
EMA 5
10 Mins
BUY
Apps
Top Articles
1
Good Articles to Share
Detained crypto mogul Do Kwon rejects false passport claim, his lawyer says
2
Good Articles to Share
Hong Kong police keep tight tabs on first authorised protest in years
3
THE INVESTMENT APPROACH OF CALVIN TAN
UNDERSTANDING FED QE (Quantitative Easing) & QT (Quantitative Tightening), Calvin Tan
4
Good Articles to Share
Health, vehicles to be main growth drivers for Vietnam's non-life insurers in 2023
5
Good Articles to Share
6
Good Articles to Share
7
Good Articles to Share
Indonesia's General Election Commission to challenge 'discrepancy' in poll delay ruling
8
Good Articles to Share
Do Kwon: S. Korea's crypto 'genius' turned disgraced fugitive
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
LeonardLiong
Slowly rebound back to RM22
2 months ago