KLSE (MYR): SCIENTX (4731)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.97
Today's Change
-0.11 (2.70%)
Day's Change
3.97 - 4.08
Trading Volume
1,059,400
Market Cap
6,159 Million
NOSH
1,551 Million
Latest Quarter
31-Jan-2024 [#2]
Announcement Date
26-Mar-2024
Next Quarter
30-Apr-2024
Est. Ann. Date
20-Jun-2024
Est. Ann. Due Date
29-Jun-2024
QoQ | YoY
2.30% | 32.67%
Revenue | NP to SH
4,267,873.000 | 503,528.000
RPS | P/RPS
275.12 Cent | 1.44
EPS | P/E | EY
32.46 Cent | 12.23 | 8.18%
DPS | DY | Payout %
10.00 Cent | 2.52% | 30.80%
NAPS | P/NAPS
2.32 | 1.71
QoQ | YoY
7.41% | 17.98%
NP Margin | ROE
11.98% | 13.99%
F.Y. | Ann. Date
31-Jan-2024 | 26-Mar-2024
Latest Audited Result
31-Jul-2023
Announcement Date
15-Nov-2023
Next Audited Result
31-Jul-2024
Est. Ann. Date
15-Nov-2024
Est. Ann. Due Date
27-Jan-2025
Revenue | NP to SH
4,076,896.000 | 438,141.000
RPS | P/RPS
262.81 Cent | 1.51
EPS | P/E | EY
28.24 Cent | 14.06 | 7.11%
DPS | DY | Payout %
10.00 Cent | 2.52% | 35.40%
NAPS | P/NAPS
2.19 | 1.81
YoY
6.9%
NP Margin | ROE
11.01% | 12.90%
F.Y. | Ann. Date
31-Jul-2023 | 20-Sep-2023
Revenue | NP to SH
4,398,490.000 | 557,708.000
RPS | P/RPS
283.54 Cent | 1.40
EPS | P/E | EY
35.95 Cent | 11.04 | 9.06%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
1.15% | 30.63%
NP Margin | ROE
13.10% | 15.50%
F.Y. | Ann. Date
31-Jan-2024 | 26-Mar-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,398,490 | 4,267,873 | 4,076,896 | 3,985,318 | 3,655,966 | 3,518,601 | 3,247,446 | 2,626,767 | 2,403,151 | 2,200,980 | 1,801,684 | 1,590,472 | 11.01% | |
PBT | 746,790 | 663,905 | 568,667 | 548,307 | 600,961 | 544,262 | 450,588 | 361,658 | 317,968 | 306,332 | 220,962 | 186,266 | 13.19% | |
Tax | -170,558 | -152,572 | -119,726 | -115,710 | -115,185 | -126,236 | -104,680 | -67,624 | -58,027 | -59,765 | -58,866 | -34,765 | 14.71% | |
NP | 576,232 | 511,333 | 448,941 | 432,597 | 485,776 | 418,026 | 345,908 | 294,034 | 259,941 | 246,567 | 162,096 | 151,501 | 12.82% | |
- | ||||||||||||||
NP to SH | 557,708 | 503,528 | 438,141 | 409,874 | 457,233 | 390,114 | 333,697 | 289,806 | 255,873 | 240,865 | 158,190 | 148,450 | 12.77% | |
- | ||||||||||||||
Tax Rate | 22.84% | 22.98% | 21.05% | 21.10% | 19.17% | 23.19% | 23.23% | 18.70% | 18.25% | 19.51% | 26.64% | 18.66% | - | |
Total Cost | 3,822,258 | 3,756,540 | 3,627,955 | 3,552,721 | 3,170,190 | 3,100,575 | 2,901,538 | 2,332,733 | 2,143,210 | 1,954,413 | 1,639,588 | 1,438,971 | 10.81% | |
- | ||||||||||||||
Net Worth | 3,598,779 | 3,598,779 | 3,396,829 | 3,101,999 | 2,899,651 | 2,563,907 | 2,225,929 | 1,755,663 | 1,527,344 | 1,162,467 | 936,606 | 712,170 | 18.94% |
Dividend | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | - | 155,106 | 155,106 | 139,589 | 139,555 | 118,651 | 103,052 | 97,266 | 76,847 | 50,047 | 49,413 | 46,445 | 14.32% | |
Div Payout % | - | 30.80% | 35.40% | 34.06% | 30.52% | 30.41% | 30.88% | 33.56% | 30.03% | 20.78% | 31.24% | 31.29% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 3,598,779 | 3,598,779 | 3,396,829 | 3,101,999 | 2,899,651 | 2,563,907 | 2,225,929 | 1,755,663 | 1,527,344 | 1,162,467 | 936,606 | 712,170 | 18.94% | |
NOSH | 1,551,267 | 1,551,267 | 1,551,063 | 1,550,999 | 1,550,656 | 515,876 | 515,261 | 486,333 | 483,558 | 227,488 | 224,605 | 221,171 | 24.14% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 13.10% | 11.98% | 11.01% | 10.85% | 13.29% | 11.88% | 10.65% | 11.19% | 10.82% | 11.20% | 9.00% | 9.53% | - | |
ROE | 15.50% | 13.99% | 12.90% | 13.21% | 15.77% | 15.22% | 14.99% | 16.51% | 16.75% | 20.72% | 16.89% | 20.84% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 283.55 | 275.13 | 262.85 | 256.95 | 235.78 | 682.06 | 630.25 | 540.12 | 500.35 | 967.51 | 802.15 | 719.11 | -10.57% | |
EPS | 35.96 | 32.46 | 28.25 | 26.43 | 29.50 | 75.66 | 66.66 | 59.59 | 54.83 | 105.88 | 70.43 | 67.12 | -9.16% | |
DPS | 0.00 | 10.00 | 10.00 | 9.00 | 9.00 | 23.00 | 20.00 | 20.00 | 16.00 | 22.00 | 22.00 | 21.00 | -7.90% | |
NAPS | 2.32 | 2.32 | 2.19 | 2.00 | 1.87 | 4.97 | 4.32 | 3.61 | 3.18 | 5.11 | 4.17 | 3.22 | -4.19% |
Adjusted Per Share Value based on latest NOSH - 1,551,267 | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 283.54 | 275.12 | 262.81 | 256.91 | 235.68 | 226.82 | 209.34 | 169.33 | 154.92 | 141.88 | 116.14 | 102.53 | 11.01% | |
EPS | 35.95 | 32.46 | 28.24 | 26.42 | 29.47 | 25.15 | 21.51 | 18.68 | 16.49 | 15.53 | 10.20 | 9.57 | 12.76% | |
DPS | 0.00 | 10.00 | 10.00 | 9.00 | 9.00 | 7.65 | 6.64 | 6.27 | 4.95 | 3.23 | 3.19 | 2.99 | 14.34% | |
NAPS | 2.3199 | 2.3199 | 2.1897 | 1.9997 | 1.8692 | 1.6528 | 1.4349 | 1.1318 | 0.9846 | 0.7494 | 0.6038 | 0.4591 | 18.94% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/01/24 | 31/01/24 | 31/07/23 | 29/07/22 | 30/07/21 | 30/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 29/07/16 | 31/07/15 | 31/07/14 | - | |
Price | 4.00 | 4.00 | 3.56 | 3.43 | 4.18 | 9.10 | 8.42 | 7.90 | 8.66 | 12.70 | 7.10 | 5.69 | - | |
P/RPS | 1.41 | 1.45 | 1.35 | 1.33 | 1.77 | 1.33 | 1.34 | 1.46 | 1.73 | 1.31 | 0.89 | 0.79 | 6.13% | |
P/EPS | 11.13 | 12.32 | 12.60 | 12.98 | 14.18 | 12.03 | 13.00 | 13.26 | 16.26 | 11.99 | 10.08 | 8.48 | 4.49% | |
EY | 8.99 | 8.12 | 7.93 | 7.70 | 7.05 | 8.31 | 7.69 | 7.54 | 6.15 | 8.34 | 9.92 | 11.80 | -4.31% | |
DY | 0.00 | 2.50 | 2.81 | 2.62 | 2.15 | 2.53 | 2.38 | 2.53 | 1.85 | 1.73 | 3.10 | 3.69 | -2.97% | |
P/NAPS | 1.72 | 1.72 | 1.63 | 1.72 | 2.24 | 1.83 | 1.95 | 2.19 | 2.72 | 2.49 | 1.70 | 1.77 | -0.91% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 26/03/24 | 26/03/24 | 20/09/23 | 29/09/22 | 29/09/21 | 18/09/20 | 26/09/19 | 20/09/18 | 19/09/17 | 26/09/16 | 29/09/15 | 24/09/14 | - | |
Price | 3.91 | 3.91 | 3.68 | 3.52 | 4.57 | 9.50 | 8.94 | 8.57 | 8.60 | 6.30 | 7.05 | 6.95 | - | |
P/RPS | 1.38 | 1.42 | 1.40 | 1.37 | 1.94 | 1.39 | 1.42 | 1.59 | 1.72 | 0.65 | 0.88 | 0.97 | 4.15% | |
P/EPS | 10.88 | 12.05 | 13.03 | 13.32 | 15.50 | 12.56 | 13.80 | 14.38 | 16.14 | 5.95 | 10.01 | 10.35 | 2.58% | |
EY | 9.20 | 8.30 | 7.68 | 7.51 | 6.45 | 7.96 | 7.24 | 6.95 | 6.19 | 16.81 | 9.99 | 9.66 | -2.51% | |
DY | 0.00 | 2.56 | 2.72 | 2.56 | 1.97 | 2.42 | 2.24 | 2.33 | 1.86 | 3.49 | 3.12 | 3.02 | -1.15% | |
P/NAPS | 1.69 | 1.69 | 1.68 | 1.76 | 2.44 | 1.91 | 2.07 | 2.37 | 2.70 | 1.23 | 1.69 | 2.16 | -2.75% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Yet to see any plan from management side to change to biodegradable plastics… therefore, I remain my stand not to support scientx!
2023-10-02 11:23
👍patiently wait for paint to
Dry ..
The Mgt team is strong under
Mr Lim .
2023-12-15 17:07
Sure, let's watch how Scientex does in the market and see what happens next!
2023-12-16 18:01
Scientex 3.84
Sell on strength 19 or 20 dec
Wait 3 times lower low thn consider buy back
Support 3.60
18/12/23 5.54pm
2023-12-18 17:55
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
SCIENTX MR LIM PENG JIN 19-Feb-2024 Acquired 130,000
1 month ago
Susah naik sementara ni ...
https://www.thestar.com.my/business/business-news/2024/03/08/scientex-to-acquire-kuala-selangor-land-for-rm33568mil
1 month ago
[转贴] [Video:浅谈SCIENTEX BERHAD, SCIENTX, 4731] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2024-03-29-story-h-184786533
3 weeks ago
Aati99
Scientax akan tukar ke biodegradable punya pd masa depan utk ESG
2023-10-02 11:17