HEITECH PADU BHD
KLSE (MYR): HTPADU (5028)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.57
Today's Change
+0.07 (2.00%)
Day's Change
3.47 - 3.59
Trading Volume
724,000
Financial
Market Cap
398 Million
NOSH
111 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
1,365.92% | 571.49%
Revenue | NP to SH
320,902.000 | 23,578.000
RPS | P/RPS
288.20 Cent | 1.24
EPS | P/E | EY
21.18 Cent | 16.86 | 5.93%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.44 | 2.48
QoQ | YoY
51.14% | 245.3%
NP Margin | ROE
7.41% | 14.70%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
05-Jun-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
05-Jun-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
277,862.000 | 7,222.000
RPS | P/RPS
249.54 Cent | 1.43
EPS | P/E | EY
6.49 Cent | 55.04 | 1.82%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.14 | 3.14
YoY
170.69%
NP Margin | ROE
2.60% | 5.71%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
311,970.666 | 9,550.666
RPS | P/RPS
280.18 Cent | 1.27
EPS | P/E | EY
8.57 Cent | 41.62 | 2.40%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
721.92% | 177.92%
NP Margin | ROE
3.22% | 5.96%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311,970 | 320,902 | 277,862 | 293,496 | 269,502 | 325,011 | 361,033 | 383,843 | 426,849 | 362,588 | 375,257 | 461,459 | -5.47% | |
| PBT | 11,112 | 25,320 | 8,629 | -9,572 | -15,647 | 13,280 | 6,659 | -36,158 | -15,292 | 14,049 | 2,850 | -9,947 | - | |
| Tax | -1,081 | -1,527 | -1,399 | -743 | -326 | -165 | -512 | -196 | -143 | -6,166 | -1,644 | -476 | 12.71% | |
| NP | 10,030 | 23,793 | 7,230 | -10,315 | -15,973 | 13,115 | 6,147 | -36,354 | -15,435 | 7,883 | 1,206 | -10,423 | - | |
| - | ||||||||||||||
| NP to SH | 9,550 | 23,578 | 7,222 | -10,217 | -15,345 | 10,964 | 7,105 | -29,175 | -14,203 | 7,169 | 923 | -10,474 | - | |
| - | ||||||||||||||
| Tax Rate | 9.73% | 6.03% | 16.21% | - | - | 1.24% | 7.69% | - | - | 43.89% | 57.68% | - | - | |
| Total Cost | 301,940 | 297,109 | 270,632 | 303,811 | 285,475 | 311,896 | 354,886 | 420,197 | 442,284 | 354,705 | 374,051 | 471,882 | -5.98% | |
| - | ||||||||||||||
| Net Worth | 160,340 | 160,340 | 126,531 | 72,882 | 97,175 | 113,372 | 104,261 | 114,384 | 128,555 | 139,732 | 128,555 | 133,617 | -0.60% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 160,340 | 160,340 | 126,531 | 72,882 | 97,175 | 113,372 | 104,261 | 114,384 | 128,555 | 139,732 | 128,555 | 133,617 | -0.60% | |
| NOSH | 111,347 | 111,347 | 101,225 | 101,225 | 101,225 | 101,225 | 101,225 | 101,225 | 101,225 | 101,255 | 101,225 | 101,225 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.22% | 7.41% | 2.60% | -3.51% | -5.93% | 4.04% | 1.70% | -9.47% | -3.62% | 2.17% | 0.32% | -2.26% | - | |
| ROE | 5.96% | 14.70% | 5.71% | -14.02% | -15.79% | 9.67% | 6.81% | -25.51% | -11.05% | 5.13% | 0.72% | -7.84% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 280.18 | 288.20 | 274.50 | 289.94 | 266.24 | 321.08 | 356.66 | 379.20 | 421.68 | 358.09 | 370.72 | 455.87 | -5.47% | |
| EPS | 8.57 | 21.18 | 7.13 | -10.09 | -15.16 | 10.83 | 7.02 | -28.82 | -14.03 | 7.08 | 0.91 | -10.35 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.44 | 1.44 | 1.25 | 0.72 | 0.96 | 1.12 | 1.03 | 1.13 | 1.27 | 1.38 | 1.27 | 1.32 | -0.60% | |
| Adjusted Per Share Value based on latest NOSH - 111,347 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 280.18 | 288.20 | 249.54 | 263.58 | 242.04 | 291.89 | 324.24 | 344.72 | 383.35 | 325.64 | 337.01 | 414.43 | -5.47% | |
| EPS | 8.57 | 21.18 | 6.49 | -9.18 | -13.78 | 9.85 | 6.38 | -26.20 | -12.76 | 6.44 | 0.83 | -9.41 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.44 | 1.44 | 1.1364 | 0.6545 | 0.8727 | 1.0182 | 0.9364 | 1.0273 | 1.1545 | 1.2549 | 1.1545 | 1.20 | -0.60% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 3.66 | 3.66 | 0.88 | 0.68 | 1.26 | 1.56 | 1.23 | 0.425 | 0.70 | 0.565 | 0.65 | 0.555 | - | |
| P/RPS | 1.31 | 1.27 | 0.32 | 0.23 | 0.47 | 0.49 | 0.34 | 0.11 | 0.17 | 0.16 | 0.18 | 0.12 | 11.50% | |
| P/EPS | 42.67 | 17.28 | 12.33 | -6.74 | -8.31 | 14.40 | 17.52 | -1.47 | -4.99 | 7.98 | 71.29 | -5.36 | - | |
| EY | 2.34 | 5.79 | 8.11 | -14.84 | -12.03 | 6.94 | 5.71 | -67.82 | -20.04 | 12.53 | 1.40 | -18.64 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.54 | 2.54 | 0.70 | 0.94 | 1.31 | 1.39 | 1.19 | 0.38 | 0.55 | 0.41 | 0.51 | 0.42 | 5.83% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 21/11/24 | 21/11/24 | 28/02/24 | 27/02/23 | 28/02/22 | 25/03/21 | 28/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 3.57 | 3.57 | 1.50 | 0.79 | 1.12 | 1.51 | 0.92 | 0.735 | 0.73 | 0.655 | 0.59 | 0.58 | - | |
| P/RPS | 1.27 | 1.24 | 0.55 | 0.27 | 0.42 | 0.47 | 0.26 | 0.19 | 0.17 | 0.18 | 0.16 | 0.13 | 17.37% | |
| P/EPS | 41.62 | 16.86 | 21.02 | -7.83 | -7.39 | 13.94 | 13.11 | -2.55 | -5.20 | 9.25 | 64.71 | -5.61 | - | |
| EY | 2.40 | 5.93 | 4.76 | -12.78 | -13.54 | 7.17 | 7.63 | -39.21 | -19.22 | 10.81 | 1.55 | -17.84 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.48 | 2.48 | 1.20 | 1.10 | 1.17 | 1.35 | 0.89 | 0.65 | 0.57 | 0.47 | 0.46 | 0.44 | 11.78% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
4 people like this. Showing 50 of 4,204 comments
2024-10-21
Insider
BERJAYA GROUP BERHAD (a substantial shareholder) disposed 183,100 shares on 17-Oct-2024.
2024-10-21
Insider
REDTONE DIGITAL BERHAD (a substantial shareholder) disposed 183,100 shares on 17-Oct-2024.
2024-10-21
Insider
JUARA SEJATI SDN BHD (a substantial shareholder) disposed 183,100 shares on 17-Oct-2024.
2024-10-21
Insider
BERJAYA CORPORATION BERHAD (a substantial shareholder) disposed 183,100 shares on 17-Oct-2024.
1 month ago
Posted by Michael Kwok > Oct 22, 2024 12:22 AM | Report Abuse
Heitechpadu 4.12
I done last week before budget.the project look like low profit margin.
Can it be rm 2 range.
22/10/24 12.22am
？
Why low profit margins?
1 month ago
58c to 4.43 - >800% up
I do agreed stock king for the year..
But, time to go back to original pts
1 month ago
Wait for 1 or 2 days when those weak holders are weeded out, this stock will go up.
4 weeks ago
Why all substantial shareholder dump ? Is this company really capable to execute such big project ? Is this company has enough capital to execute such big project ?
4 weeks ago
800% profit to all big shareholder , really pump n dump , pity of the naive bilis who chase high !
4 weeks ago
Dont joking bro , still want to wait ! Take profits while it is still hundreds percent gain n run away is the only thing u need to do right now ! Hold longer lost bigger if headwind suddenly pop up from this company !
4 weeks ago
Big shareholders did not dump. Only small traders panic sell. This counter is strongly supported. Those who know hold, Those who depend on heresay run with regret.
4 weeks ago
Redtone unable to share NiiSE contract benefit as Heitech already form team agreement with myeg to jointly develop all current and future e-government contract. https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=151966&name=EA_GA_ATTACHMENTS
3 weeks ago
Last Price
3.55
Today's Change
-0.32 (8.27%)
Day's Change
3.55 - 3.86
Trading Volume
2,830,400
REDTONE selling 500lots price drop 33c a day..
What if continuous selling balance 6mils shares?
3 weeks ago
U see early morning also warn people.noble heart.please read.
25/10/24 4.33pm
Heitechpadu 4.12
I done last week before budget.the project look like low profit margin.
Can it be rm 2 range.
22/10/24 12.22am
3 weeks ago
Myeg is much cheaper alternative exposure to Niise and JPJ contract secure by Heitech due to teaming agreement formation between heitech and myeg
3 weeks ago
HTPADU
myeg boss bought in the crash.
pandai . nya:
https://klse.i3investor.com/web/insider/detail/SBSH_599028_2935263693
https://www.tradingview.com/x/CUWRax6n/
3 weeks ago
wow, Sultan Kelantan also invested this company
https://klse.i3investor.com/web/insider/detail/SBSH_599363_1558069099
2 weeks ago
Dow Jones
Dow Jones Industrial Average
43,078.66
-310.94
0.71%
Nasdaq
NASDAQ Composite
18,714.36
-77.44
0.41%
1 day ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-21 16:20:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-11-21 16:20:00
TURTLE SYSTEM 55
5 Mins
SELL
2024-11-21 16:20:00
TURTLE SYSTEM 20
10 Mins
SELL
2024-11-21 16:20:00
TURTLE SYSTEM 55
10 Mins
SELL
2024-11-21 16:15:00
TURTLE SYSTEM 20
5 Mins
BUY
Apps
Top Articles
1
2
3
Good Articles to Share
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Nieto9
Sell on good news ... So obvious 😗
1 month ago