HEITECH PADU BHD
KLSE (MYR): HTPADU (5028)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.06
Today's Change
+0.12 (4.08%)
Day's Change
2.94 - 3.13
Trading Volume
851,900
Financial
Market Cap
341 Million
NOSH
111 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
1,365.92% | 571.49%
Revenue | NP to SH
320,902.000 | 23,578.000
RPS | P/RPS
288.20 Cent | 1.06
EPS | P/E | EY
21.18 Cent | 14.45 | 6.92%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.44 | 2.12
QoQ | YoY
51.14% | 245.3%
NP Margin | ROE
7.41% | 14.70%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
05-Jun-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
05-Jun-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
277,862.000 | 7,222.000
RPS | P/RPS
249.54 Cent | 1.23
EPS | P/E | EY
6.49 Cent | 47.18 | 2.12%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.14 | 2.69
YoY
170.69%
NP Margin | ROE
2.60% | 5.71%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
311,970.666 | 9,550.666
RPS | P/RPS
280.18 Cent | 1.09
EPS | P/E | EY
8.57 Cent | 35.68 | 2.80%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
721.92% | 177.92%
NP Margin | ROE
3.22% | 5.96%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311,970 | 320,902 | 277,862 | 293,496 | 269,502 | 325,011 | 361,033 | 383,843 | 426,849 | 362,588 | 375,257 | 461,459 | -5.47% | |
| PBT | 11,112 | 25,320 | 8,629 | -9,572 | -15,647 | 13,280 | 6,659 | -36,158 | -15,292 | 14,049 | 2,850 | -9,947 | - | |
| Tax | -1,081 | -1,527 | -1,399 | -743 | -326 | -165 | -512 | -196 | -143 | -6,166 | -1,644 | -476 | 12.71% | |
| NP | 10,030 | 23,793 | 7,230 | -10,315 | -15,973 | 13,115 | 6,147 | -36,354 | -15,435 | 7,883 | 1,206 | -10,423 | - | |
| - | ||||||||||||||
| NP to SH | 9,550 | 23,578 | 7,222 | -10,217 | -15,345 | 10,964 | 7,105 | -29,175 | -14,203 | 7,169 | 923 | -10,474 | - | |
| - | ||||||||||||||
| Tax Rate | 9.73% | 6.03% | 16.21% | - | - | 1.24% | 7.69% | - | - | 43.89% | 57.68% | - | - | |
| Total Cost | 301,940 | 297,109 | 270,632 | 303,811 | 285,475 | 311,896 | 354,886 | 420,197 | 442,284 | 354,705 | 374,051 | 471,882 | -5.98% | |
| - | ||||||||||||||
| Net Worth | 160,340 | 160,340 | 126,531 | 72,882 | 97,175 | 113,372 | 104,261 | 114,384 | 128,555 | 139,732 | 128,555 | 133,617 | -0.60% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 160,340 | 160,340 | 126,531 | 72,882 | 97,175 | 113,372 | 104,261 | 114,384 | 128,555 | 139,732 | 128,555 | 133,617 | -0.60% | |
| NOSH | 111,347 | 111,347 | 101,225 | 101,225 | 101,225 | 101,225 | 101,225 | 101,225 | 101,225 | 101,255 | 101,225 | 101,225 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.22% | 7.41% | 2.60% | -3.51% | -5.93% | 4.04% | 1.70% | -9.47% | -3.62% | 2.17% | 0.32% | -2.26% | - | |
| ROE | 5.96% | 14.70% | 5.71% | -14.02% | -15.79% | 9.67% | 6.81% | -25.51% | -11.05% | 5.13% | 0.72% | -7.84% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 280.18 | 288.20 | 274.50 | 289.94 | 266.24 | 321.08 | 356.66 | 379.20 | 421.68 | 358.09 | 370.72 | 455.87 | -5.47% | |
| EPS | 8.57 | 21.18 | 7.13 | -10.09 | -15.16 | 10.83 | 7.02 | -28.82 | -14.03 | 7.08 | 0.91 | -10.35 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.44 | 1.44 | 1.25 | 0.72 | 0.96 | 1.12 | 1.03 | 1.13 | 1.27 | 1.38 | 1.27 | 1.32 | -0.60% | |
| Adjusted Per Share Value based on latest NOSH - 111,347 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 280.18 | 288.20 | 249.54 | 263.58 | 242.04 | 291.89 | 324.24 | 344.72 | 383.35 | 325.64 | 337.01 | 414.43 | -5.47% | |
| EPS | 8.57 | 21.18 | 6.49 | -9.18 | -13.78 | 9.85 | 6.38 | -26.20 | -12.76 | 6.44 | 0.83 | -9.41 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.44 | 1.44 | 1.1364 | 0.6545 | 0.8727 | 1.0182 | 0.9364 | 1.0273 | 1.1545 | 1.2549 | 1.1545 | 1.20 | -0.60% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 3.66 | 3.66 | 0.88 | 0.68 | 1.26 | 1.56 | 1.23 | 0.425 | 0.70 | 0.565 | 0.65 | 0.555 | - | |
| P/RPS | 1.31 | 1.27 | 0.32 | 0.23 | 0.47 | 0.49 | 0.34 | 0.11 | 0.17 | 0.16 | 0.18 | 0.12 | 11.50% | |
| P/EPS | 42.67 | 17.28 | 12.33 | -6.74 | -8.31 | 14.40 | 17.52 | -1.47 | -4.99 | 7.98 | 71.29 | -5.36 | - | |
| EY | 2.34 | 5.79 | 8.11 | -14.84 | -12.03 | 6.94 | 5.71 | -67.82 | -20.04 | 12.53 | 1.40 | -18.64 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.54 | 2.54 | 0.70 | 0.94 | 1.31 | 1.39 | 1.19 | 0.38 | 0.55 | 0.41 | 0.51 | 0.42 | 5.83% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 21/11/24 | 21/11/24 | 28/02/24 | 27/02/23 | 28/02/22 | 25/03/21 | 28/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 3.57 | 3.57 | 1.50 | 0.79 | 1.12 | 1.51 | 0.92 | 0.735 | 0.73 | 0.655 | 0.59 | 0.58 | - | |
| P/RPS | 1.27 | 1.24 | 0.55 | 0.27 | 0.42 | 0.47 | 0.26 | 0.19 | 0.17 | 0.18 | 0.16 | 0.13 | 17.37% | |
| P/EPS | 41.62 | 16.86 | 21.02 | -7.83 | -7.39 | 13.94 | 13.11 | -2.55 | -5.20 | 9.25 | 64.71 | -5.61 | - | |
| EY | 2.40 | 5.93 | 4.76 | -12.78 | -13.54 | 7.17 | 7.63 | -39.21 | -19.22 | 10.81 | 1.55 | -17.84 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.48 | 2.48 | 1.20 | 1.10 | 1.17 | 1.35 | 0.89 | 0.65 | 0.57 | 0.47 | 0.46 | 0.44 | 11.78% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
4 people like this. Showing 50 of 4,215 comments
Wait for 1 or 2 days when those weak holders are weeded out, this stock will go up.
2 months ago
Why all substantial shareholder dump ? Is this company really capable to execute such big project ? Is this company has enough capital to execute such big project ?
1 month ago
800% profit to all big shareholder , really pump n dump , pity of the naive bilis who chase high !
1 month ago
Dont joking bro , still want to wait ! Take profits while it is still hundreds percent gain n run away is the only thing u need to do right now ! Hold longer lost bigger if headwind suddenly pop up from this company !
1 month ago
Big shareholders did not dump. Only small traders panic sell. This counter is strongly supported. Those who know hold, Those who depend on heresay run with regret.
1 month ago
Redtone unable to share NiiSE contract benefit as Heitech already form team agreement with myeg to jointly develop all current and future e-government contract. https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=151966&name=EA_GA_ATTACHMENTS
1 month ago
Last Price
3.55
Today's Change
-0.32 (8.27%)
Day's Change
3.55 - 3.86
Trading Volume
2,830,400
REDTONE selling 500lots price drop 33c a day..
What if continuous selling balance 6mils shares?
1 month ago
U see early morning also warn people.noble heart.please read.
25/10/24 4.33pm
Heitechpadu 4.12
I done last week before budget.the project look like low profit margin.
Can it be rm 2 range.
22/10/24 12.22am
1 month ago
Myeg is much cheaper alternative exposure to Niise and JPJ contract secure by Heitech due to teaming agreement formation between heitech and myeg
1 month ago
HTPADU
myeg boss bought in the crash.
pandai . nya:
https://klse.i3investor.com/web/insider/detail/SBSH_599028_2935263693
https://www.tradingview.com/x/CUWRax6n/
1 month ago
wow, Sultan Kelantan also invested this company
https://klse.i3investor.com/web/insider/detail/SBSH_599363_1558069099
1 month ago
Dow Jones
Dow Jones Industrial Average
43,078.66
-310.94
0.71%
Nasdaq
NASDAQ Composite
18,714.36
-77.44
0.41%
1 month ago
Mr Wong bought again
https://klse.i3investor.com/web/insider/detail/SBSH_600978_1795314324
3 weeks ago
Menteri Pelancongan Tiong King King said sorry to China tourist. Just a Malaysia huge joke and funny & Shame!!
3 weeks ago
myeg slowly exits btw...
https://klse.i3investor.com/web/insider/detail/SBSH_601195_68508432
3 weeks ago
huge RSS volume on HTPADU. Looks like short term pain for htpadu holders
4 days ago
honestly, i hate to see this stock going down. but every stock with Hotstuff involved drops a lot over the next 3 months.
1 day ago
i would wait until all the political fiasco is over. similar strategy to how we trade YTL and YTLPower. Once there is more clarity on the government contract/awards, then it's time to buy in. Need clear newsflow and not just rumour for the stock to move higher
1 day ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Rakuten Trade Research Reports
2
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
3
save malaysia!
4
Good Articles to Share
Honda and Nissan consider mutual production of vehicles, Kyodo reports
5
Good Articles to Share
World’s largest stablecoin issuer Tether sees US$10b in net profits for 2024
6
Good Articles to Share
7
Good Articles to Share
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
pang72
This one will be PERTAMA 2.0
2 months ago