COASTAL CONTRACTS BHD

KLSE (MYR): COASTAL (5071)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.62

Today's Change

-0.01 (0.61%)

Day's Change

1.60 - 1.63

Trading Volume

58,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 333,636 219,339 333,636 226,839 232,698 238,925 161,571 211,008 156,328 159,352 420,377 1,490,929 -18.08%
PBT 378,599 74,865 378,599 426,258 213,702 216,064 52,235 -87,161 29,860 -557,713 69,633 71,430 24.87%
Tax -44,822 -23,280 -44,822 -36,538 -30,077 -30,077 -19,283 -17,329 -15,315 -14,929 -20,596 -5,963 30.82%
NP 333,777 51,585 333,777 389,720 183,625 185,987 32,952 -104,490 14,545 -572,642 49,037 65,467 24.23%
-
NP to SH 324,526 44,526 324,526 384,067 180,196 182,474 32,707 -104,490 14,550 -572,720 49,037 65,467 23.76%
-
Tax Rate 11.84% 31.10% 11.84% 8.57% 14.07% 13.92% 36.92% - 51.29% - 29.58% 8.35% -
Total Cost -141 167,754 -141 -162,881 49,073 52,938 128,619 315,498 141,783 731,994 371,340 1,425,462 -
-
Net Worth 1,731,736 1,731,736 1,731,736 1,812,949 1,346,783 1,354,762 1,105,057 1,086,817 1,176,935 1,172,891 1,816,164 1,670,659 0.47%
Dividend
AQR T4Q 31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - - - 5,274 10,548 21,232 -
Div Payout % - - - - - - - - - 0.00% 21.51% 32.43% -
Equity
AQR T4Q 31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,731,736 1,731,736 1,731,736 1,812,949 1,346,783 1,354,762 1,105,057 1,086,817 1,176,935 1,172,891 1,816,164 1,670,659 0.47%
NOSH 546,882 546,882 546,882 546,463 523,673 539,347 535,350 535,350 531,888 531,599 531,599 530,823 0.39%
Ratio Analysis
AQR T4Q 31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 100.04% 23.52% 100.04% 171.80% 78.91% 77.84% 20.39% -49.52% 9.30% -359.36% 11.67% 4.39% -
ROE 18.74% 2.57% 18.74% 21.18% 13.38% 13.47% 2.96% -9.61% 1.24% -48.83% 2.70% 3.92% -
Per Share
AQR T4Q 31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 62.68 41.21 62.68 42.56 44.44 45.44 30.84 40.04 29.63 30.21 79.71 280.87 -18.11%
EPS 61.17 8.37 61.17 72.53 34.41 34.84 6.24 -19.78 2.76 -108.59 9.27 12.34 23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00 4.00 -
NAPS 3.2534 3.2534 3.2534 3.4014 2.5718 2.5763 2.1095 2.0621 2.2304 2.2239 3.4436 3.1473 0.44%
Adjusted Per Share Value based on latest NOSH - 546,882
AQR T4Q 31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 60.78 39.96 60.78 41.32 42.39 43.53 29.43 38.44 28.48 29.03 76.58 271.61 -18.08%
EPS 59.12 8.11 59.12 69.97 32.83 33.24 5.96 -19.04 2.65 -104.34 8.93 11.93 23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.96 1.92 3.87 -
NAPS 3.1548 3.1548 3.1548 3.3027 2.4535 2.468 2.0131 1.9799 2.1441 2.1367 3.3086 3.0435 0.47%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/12/23 29/12/23 29/12/23 30/06/23 30/12/22 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.65 1.65 1.65 2.16 2.37 1.63 0.79 0.66 0.925 0.95 1.32 1.55 -
P/RPS 2.63 4.00 2.63 5.08 5.33 3.59 2.56 1.65 3.12 3.14 1.66 0.55 23.17%
P/EPS 2.71 19.72 2.71 3.00 6.89 4.70 12.65 -3.33 33.55 -0.87 14.20 12.57 -18.48%
EY 36.95 5.07 36.95 33.36 14.52 21.29 7.90 -30.04 2.98 -114.31 7.04 7.96 22.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.05 1.52 2.58 -
P/NAPS 0.51 0.51 0.51 0.64 0.92 0.63 0.37 0.32 0.41 0.43 0.38 0.49 0.53%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/02/24 29/02/24 29/02/24 30/08/23 - 30/08/22 28/09/21 27/08/20 30/08/19 30/08/18 30/08/17 29/08/16 -
Price 1.67 1.67 1.67 2.18 0.00 1.85 0.76 0.665 0.915 1.10 1.15 1.46 -
P/RPS 2.66 4.05 2.66 5.12 0.00 4.07 2.46 1.66 3.09 3.64 1.44 0.52 24.28%
P/EPS 2.74 19.96 2.74 3.03 0.00 5.33 12.17 -3.35 33.18 -1.01 12.37 11.84 -17.71%
EY 36.51 5.01 36.51 33.05 0.00 18.76 8.22 -29.81 3.01 -98.72 8.09 8.45 21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91 1.74 2.74 -
P/NAPS 0.51 0.51 0.51 0.64 0.00 0.72 0.36 0.32 0.41 0.49 0.33 0.46 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
15 people like this. Showing 50 of 3,430 comments

Jerichomy

Post removed.Why?

2023-05-24 22:23

OTB

I bought Coastal around 2.00 a few months back.
I also recommended this stock to all readers here, I am responsible for my recommendation.
KLSE is bearish and I failed to understand the profit of Coastal and the complex of its accounting method.
I had taken my profit yesterday.
My recommendation and my responsibility is ended here.
Please be informed.
Thank you.

2023-05-25 10:56

BobAxelrod

I feel it's time to let out some steam....I just cannot stand such scumbags!!!

Few months back at HRC, this bogus scammer's macai said they bought Coastal and recommended to everyone.....yet he doesn't even know what price they bought and at 2.55, they were not making profits......THEN HE SAID THEY BOUGHT AT 2.25.......NOW THAT GODDAMN SCAMMER SAID THEY BOUGHT AT 2.00????? Puii

2023-05-25 11:00

OTB

I posted my buy recommend on Coastal when the share price is around 2.07.
I checked my records.
I also bought some Coastal shares below 2.00.
I did not tell any lies here.
Who is the shameless liar here ?
Pui

2023-05-25 11:21

BobAxelrod

All records at HRC...so many people such as Lurker, Sslee, Ular all was there..........

2023-05-25 11:23

OTB

I am here to share information, but not to attack any person.
I want to see the proof if I am wrong.
Show me your proof.
My first recommendation is around 2.07, definitely not 2.50.
I will admit if I quoted wrong figure.
I never tell any lies here.
I will admit wrong if I am wrong.
Not losing money still claim making money to show his pride.
That is not my character.

2023-05-25 11:40

Jerichomy

Haha

2023-05-26 00:10

Jerichomy

Post removed.Why?

2023-05-26 00:11

Jerichomy

Post removed.Why?

2023-05-27 01:58

Bon888

Post removed.Why?

2023-05-27 07:21

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

To recap, Coastal still holds 100% shares in JV company Coastoil Dynamic S.A.De C.V. (CDSA) that owns the Papan and Perdiz projects at Mexico. The transfer of JV partner Nuvoil group’s 50% stake in CDSA is expected to complete by 2HCY23. For now, Coastal recognises 100% of CDSA’s profits as its JV profit. Upon completion of the share transfer, accrued JV profit will be transferred back to Nuvoil.
Note that the 9M comparison may not be meaningful as the group applied equity accounting method on CDSA in 3QFY22.

2023-05-27 07:48

Jerichomy

Post removed.Why?

2023-05-27 10:51

Jerichomy

Post removed.Why?

2023-05-27 10:52

Bon888

Jerichomy really? You working in oil and gas industry? You cook half boiled eggs for the offshore workers?

2023-05-27 11:18

Jerichomy

Post removed.Why?

2023-05-27 12:48

Bon888

Tell me about your oil and gas experience lah else I guess you can only cook half boiled eggs in the barge for the offshore workers because your brain also half boiled.

2023-05-27 14:46

Jerichomy

Post removed.Why?

2023-05-28 14:40

Jerichomy

Post removed.Why?

2023-05-28 14:42

Jerichomy

Post removed.Why?

2023-05-28 14:44

i3lurker

500% profits

of course all types of sharks will dump

2023-05-28 15:58

Jerichomy

Haha

i3lurker
500% profits

of course all types of sharks will dump
32 minutes ago

2023-05-28 16:32

investopology

The coastal company keep on share buy back, but the share price keep on dropping, any issue?

2023-06-11 07:02

speakup

Reminds me of Topglove

2023-06-11 08:37

investopology

Haha you better be silent than speak up😂

2023-06-12 20:43

Huat 888

slowly collecting...anytime goin to fly

2023-06-14 15:44

Jerichomy

Post removed.Why?

2023-06-26 23:41

Jerichomy

Haha peng lam and get stuck

investopology
The coastal company keep on share buy back, but the share price keep on dropping, any issue?
1 month ago

speakup
Reminds me of Topglove
1 month ago

investopology
Haha you better be silent than speak up😂
1 month ago

Huat 888
slowly collecting...anytime goin to fly
1 month ago

2023-07-24 15:33

Jerichomy

Post removed.Why?

2023-07-24 21:11

8u29song

why coastal no good now ahh

2023-09-06 15:31

8dragon

Buy @ 1.85...

2023-09-14 10:48

James_Bond

Hi Pang. Coastal story sounds interesting. I m afraid it might be another serbak 2.0 coz all investments outside Malaysia. Be careful.

2023-10-23 12:19

silentWolf

how abt now? hehe

2023-11-02 08:54

Tomrider

why drop 10%

2023-11-23 10:01

Tibbers

wah coastal want follow pertama is it waterfall.

2023-11-23 11:14

James_Bond

I m right again! Haha!

2023-11-23 12:10

James_Bond

Another Serbak 2.0! Short coastal at all cost to earn back your losses!

2023-11-23 12:10

TonsilBasher

its a buying oppurtunity. easily up. remember this was the best under billion company voted by the edge.

2023-11-23 13:28

soon9913

next stop is RM1.50?

2023-11-23 15:38

KingKoil

Time to sail

2023-11-30 21:24

Dehcomic01

I bought Coastal a year before Covid-19 and sold it early last year. I have 2 Bursa energy services companies that I use as references when hunting for companies in this sector – Deleum and Dayang. https://ujianehc.blogspot.com/2023/12/dayang.html
I the past these 2 companies ROE outperformed that of Coastal but over the past 2 to 3 years, Coastal ROE have overtaken them.
When I look at the ROE vs share price trend, I found that currently they are diverging – the ROE is going up while prices are declining. https://i.postimg.cc/JhVF7spg/Coastal.png
Is this another opportunity to go in?

2023-12-11 09:47

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

SSLee rightly pointed out the huge loans advanced to its customers and the AR. The company has to impair a lot of the AR.

2 months ago

Michael Kwok

Coastal contract 1.56
Tp 1.10 range
Its not just impairment but weaknesses of Asia economy china,japan.
4/3/24 8.57pm

2 months ago

TonsilBasher

why on earth they go into tourism???

2 months ago

8u29song

steady....

2 months ago

5354_

0 dividend >RM 1.5 not 11 sen dividend Penergy?

2 months ago

8u29song

come on...NTA 3.25...

2 months ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Fiscal year is July-June. All values MYR Millions. 2023 2022 2021 2020 2019
TOTAL EQUITY 1,823 1,359 1,105 1,086 1,177
TOTAL ASSET 2,112 2,016 1,399 1,556 1,648

CASH AND EQUIVALENT 185 239 275 524 503
ST DEBT & CURRENT PORTION OF LT DEBT 45 344 44 242 63
LT DEBT 43 120 50 35 231
TOTAL DEBT 88 464 94 277 294
NET CASH (DEBT) 97 -225 181 247 209

ACCOUNT RECEIVABLE 1,056 784 192 166 177
ACCOUNT PAYABLE 149 141 135 136 130



Balance Sheet is surprisingly strong.

1 month ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

COASTAL

FISCAL YEAR ENDING 2023 2022 2021 2020 2019
PRICE 1.50 2.47 1.37 0.69 1.32

MARKET CAP (MILLION) 828.04 1,311.93 718.63 364.59 696.27
NAPS (BV) 3.30 2.56 2.11 2.06 2.23
EPS 0.70 0.34 0.06 -0.20 0.03

ROE 21.07% 13.26% 2.93% -9.67% 1.22%
ROA 18.18% 8.94% 2.31% -6.75% 0.87%
P/B 0.45 0.97 0.65 0.34 0.59
P/E 2.16 7.28 22.20 -3.47 48.31
EARNINGS YIELD 46.38% 13.74% 4.51% -28.81% 2.07%
FCF YIELD 19.28% 4.93% -7.63% 9.91% 23.23%
DIVIDEND YIELD 0.00% 0.00% 0.00% 0.00% 0.00%

1 month ago

TonsilBasher

what happened to this counter? suddenly shoot up like morning wood

2 weeks ago

Post a Comment