HIAP TECK VENTURE BHD

KLSE (MYR): HIAPTEK (5072)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.40

Today's Change

-0.015 (3.61%)

Day's Change

0.395 - 0.415

Trading Volume

13,771,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 1,733,920 1,693,782 1,585,208 1,583,278 1,081,939 932,873 1,186,607 1,127,859 1,073,657 1,138,061 1,257,619 1,110,490 4.03%
PBT 35,684 71,219 30,464 189,903 194,590 8,689 39,149 48,366 -74,820 -24,617 -66,460 49,851 -5.32%
Tax -10,758 -1,189 1,366 -33,539 -31,073 -4,088 -14,332 -21,177 -28,341 -17,556 -10,346 -4,286 -
NP 24,926 70,030 31,830 156,364 163,517 4,601 24,817 27,189 -103,161 -42,173 -76,806 45,565 -3.90%
-
NP to SH 24,004 69,632 30,911 156,013 163,427 4,287 25,303 27,946 -102,977 -41,561 -77,089 45,565 -4.21%
-
Tax Rate 30.15% 1.67% -4.48% 17.66% 15.97% 47.05% 36.61% 43.78% - - - 8.60% -
Total Cost 1,708,994 1,623,752 1,553,378 1,426,914 918,422 928,272 1,161,790 1,100,670 1,176,818 1,180,234 1,334,425 1,064,925 4.28%
-
Net Worth 1,289,598 1,289,598 1,289,250 1,265,727 922,043 861,560 855,022 838,865 798,071 910,750 864,372 951,045 3.43%
Dividend
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - 8,711 8,711 17,338 14,185 4,038 6,679 6,657 - 3,848 2,125 4,258 8.27%
Div Payout % - 12.51% 28.18% 11.11% 8.68% 94.20% 26.40% 23.82% - 0.00% 0.00% 9.35% -
Equity
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 1,289,598 1,289,598 1,289,250 1,265,727 922,043 861,560 855,022 838,865 798,071 910,750 864,372 951,045 3.43%
NOSH 1,745,278 1,745,278 1,745,278 1,745,278 1,730,176 1,360,332 1,344,198 1,337,054 1,287,212 1,282,746 708,501 709,735 10.50%
Ratio Analysis
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 1.44% 4.13% 2.01% 9.88% 15.11% 0.49% 2.09% 2.41% -9.61% -3.71% -6.11% 4.10% -
ROE 1.86% 5.40% 2.40% 12.33% 17.72% 0.50% 2.96% 3.33% -12.90% -4.56% -8.92% 4.79% -
Per Share
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 99.52 97.22 90.99 91.31 76.27 69.30 88.82 84.70 83.41 88.72 177.50 156.47 -5.84%
EPS 1.38 4.00 1.77 9.00 11.52 0.32 1.89 2.12 -8.00 -3.24 -10.88 6.42 -13.33%
DPS 0.00 0.50 0.50 1.00 1.00 0.30 0.50 0.50 0.00 0.30 0.30 0.60 -2.00%
NAPS 0.7402 0.7402 0.74 0.73 0.65 0.64 0.64 0.63 0.62 0.71 1.22 1.34 -6.38%
Adjusted Per Share Value based on latest NOSH - 1,745,278
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 99.35 97.05 90.83 90.72 61.99 53.45 67.99 64.62 61.52 65.21 72.06 63.63 4.03%
EPS 1.38 3.99 1.77 8.94 9.36 0.25 1.45 1.60 -5.90 -2.38 -4.42 2.61 -4.22%
DPS 0.00 0.50 0.50 0.99 0.81 0.23 0.38 0.38 0.00 0.22 0.12 0.24 8.49%
NAPS 0.7389 0.7389 0.7387 0.7252 0.5283 0.4937 0.4899 0.4806 0.4573 0.5218 0.4953 0.5449 3.43%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 31/01/24 31/01/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.38 0.38 0.345 0.29 0.505 0.155 0.225 0.38 0.39 0.285 0.37 0.765 -
P/RPS 0.38 0.39 0.38 0.32 0.66 0.22 0.25 0.45 0.47 0.32 0.21 0.49 -2.78%
P/EPS 27.58 9.51 19.45 3.22 4.38 48.67 11.88 18.11 -4.88 -8.80 -3.40 11.92 5.58%
EY 3.63 10.52 5.14 31.03 22.81 2.05 8.42 5.52 -20.51 -11.37 -29.41 8.39 -5.29%
DY 0.00 1.32 1.45 3.45 1.98 1.94 2.22 1.32 0.00 1.05 0.81 0.78 7.12%
P/NAPS 0.51 0.51 0.47 0.40 0.78 0.24 0.35 0.60 0.63 0.40 0.30 0.57 -2.11%
Price Multiplier on Announcement Date
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 27/03/24 27/03/24 27/09/23 29/09/22 29/09/21 28/09/20 27/09/19 27/09/18 28/09/17 04/10/16 30/09/15 26/09/14 -
Price 0.375 0.375 0.435 0.22 0.58 0.18 0.195 0.41 0.425 0.32 0.26 0.785 -
P/RPS 0.38 0.39 0.48 0.24 0.76 0.26 0.22 0.48 0.51 0.36 0.15 0.50 -0.45%
P/EPS 27.22 9.38 24.52 2.45 5.03 56.52 10.30 19.54 -5.31 -9.88 -2.39 12.23 8.03%
EY 3.67 10.66 4.08 40.90 19.86 1.77 9.71 5.12 -18.82 -10.13 -41.85 8.18 -7.43%
DY 0.00 1.33 1.15 4.55 1.72 1.67 2.56 1.22 0.00 0.94 1.15 0.76 4.70%
P/NAPS 0.51 0.51 0.59 0.30 0.89 0.28 0.30 0.65 0.69 0.45 0.21 0.59 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
15 people like this. Showing 50 of 16,833 comments

Besafe

Tksw spot on again. One day up 1 cent next day down 1.5 cents. This useless operator confirmed no funds at all. Haha

6 days ago

tksw

Operator no mani... Wait cheap cheap again...

6 days ago

Besafe

Haha tksw. You are right. Forever the price 0.35 to 0.40 from last 2 years

6 days ago

YieldSeeker

It's passing 40 sen today, for your info, Besafe. It goes up when you want it drops 🙈

3 days ago

tksw

One day red, one day green. Tomolo red? I kasi juai 420 today. Tomolo look see look see got down kuat kuat again

3 days ago

stncws

tmr will break 430, my hsr....

3 days ago

tksw

435 kasi juai again,.. kakaka, operator no mani

2 days ago

Besafe

Haha tksw. This operator really no money.

2 days ago

tksw

Nanti operator bomb 430 then kena...

2 days ago

Besafe

Better sell cos later will drop back. Haha

2 days ago

tksw

Besafe sifu, it always like that, kenot last 3 green candles. Normally 2 green candles will drop back. Kakaka

2 days ago

tksw

Look die the operator mani to push thru major resistance, kakaka

2 days ago

Besafe

Hahaha tksw

2 days ago

tksw

Dropped back to 430 already and sellers keep piling up at 435.... 😁😁😁

2 days ago

Besafe

True. Back to 0.42 and below soon. Operator when no money is like this. Hahaha

2 days ago

SeekUndervalued

Operator can’t makan anymore for now. 0.43 and 0.435 still got a lot of lots to be cleared.

2 days ago

tksw

425 oreidi so predictable, kakaka. Look see look see buy back....

2 days ago

tksw

Looks like die deng 425.. if end of the day kenot deng, tomolo onwards may be like besafe sifu said, go below 420....

2 days ago

SeekUndervalued

@tksw, you looking to buy back at what price point? 0.42? 0.40?

2 days ago

tksw

Aiya.... Cancelled the 425 buy Q this morning.....

2 days ago

tksw

SeekUndervalue sifu, I look see look see operator got show mani or not
.. later if they ear up 435 again, them can comsider buy 430...m may be they wanna show they got mani to break 440.....

2 days ago

tksw

Now they dun even dare to touchn435 abit.... 😁

2 days ago

SeekUndervalued

@tksw, the operator still seems like got little money left 😆

2 days ago

Beltland

Wait at 4.30pm then its cleared the price will move forward or not.

2 days ago

DickyMe

56 sen coming soon!

2 days ago

tksw

No mani lar, that's why up 2 days then down... 😁

1 day ago

Besafe

Operator no money again disposed. What a joke this useless operator. One day up, next day down. Haha

1 day ago

tksw

Trying to build support at 430...

1 day ago

tksw

425 oso touch.... Where got Mani....kakaka

1 day ago

tksw

430 help the poor operator support a bit....

1 day ago

tksw

Kakaka, 430 broken ...tarak wang...

1 day ago

Besafe

Spot on again bro tksw. This operator better retired la. Haha

1 day ago

Beltland

Alrdy up 2 days ,profit taking ma ! Afternoon 4.30pm will show the real color .

1 day ago

SeekUndervalued

Up or down, let’s guess 😆

1 day ago

YieldSeeker

It will rebound when it touches 0.40.. I guess ..

1 day ago

tksw

Up sell down buy back ATM ...

1 day ago

tksw

216 oso can touch. Really no mani 😂😂😂🤣🤣🤣

1 day ago

tksw

Lutky 430 I bit a bit oni... Wait tomolo see got cheaper or not

1 day ago

Besafe

Bro tksw@ wait below 40 cents. This counter forever at this price range.

1 day ago

tksw

Beltland sifu, the real colour is red wor...

1 day ago

Beltland

Bro tksw , yes, it's red !!! Good opportunity for those sold at 43.5 cts to buy back !!!

1 day ago

tksw

No. hari...

20 hours ago

tksw

Up hill no leg, down hill no break..

20 hours ago

Besafe

Haha tksw. Very true. This current operator better go sleep. No money and power. Haha

20 hours ago

tksw

Tried to deng 400... Let see can deng or not in next few days...

19 hours ago

SeekUndervalued

@tksw, your slogan of “Up hill no leg, down hill no break” really is funny🤣

19 hours ago

SeekUndervalued

If keep on dropping, operator also need to cut loss?

19 hours ago

Besafe

This counter cannot earn much. Up 2 cents down 3 cents. Pmetal operator geng. Haha

19 hours ago

tksw

Got mani, can help the poor operator deng 395 abit 😁

13 hours ago

Post a Comment