ESTHETICS INTERNATIONAL GROUP

KLSE (MYR): EIG (5081)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.265

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 182,988 182,726 179,324 165,104 124,592 129,481 170,597 168,163 159,278 160,937 158,342 150,779 1.94%
PBT 404 657 1,067 -1,594 -6,372 2,533 8,502 13,299 4,292 18,875 21,523 20,972 -28.15%
Tax -4,380 -3,374 -2,684 -4,082 243 -461 -3,340 -3,452 -2,955 -5,526 -5,146 -4,810 -6.27%
NP -3,976 -2,717 -1,617 -5,676 -6,129 2,072 5,162 9,847 1,337 13,349 16,377 16,162 -
-
NP to SH -4,140 -2,089 550 -3,349 -5,512 1,979 6,288 11,026 -394 13,673 15,593 17,981 -32.09%
-
Tax Rate 1,084.16% 513.55% 251.55% - - 18.20% 39.28% 25.96% 68.85% 29.28% 23.91% 22.94% -
Total Cost 186,964 185,443 180,941 170,780 130,721 127,409 165,435 158,316 157,941 147,588 141,965 134,617 3.33%
-
Net Worth 158,919 158,919 161,291 161,291 166,035 173,151 175,523 175,523 173,151 180,265 132,325 138,848 1.67%
Dividend
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 1,185 1,185 1,185 - 1,185 - - - - 6,258 6,479 -17.18%
Div Payout % - 0.00% 215.63% 0.00% - 59.93% - - - - 40.14% 36.04% -
Equity
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 158,919 158,919 161,291 161,291 166,035 173,151 175,523 175,523 173,151 180,265 132,325 138,848 1.67%
NOSH 237,194 237,194 237,194 237,194 237,194 237,194 237,194 237,194 237,194 237,194 178,818 185,131 2.78%
Ratio Analysis
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -2.17% -1.49% -0.90% -3.44% -4.92% 1.60% 3.03% 5.86% 0.84% 8.29% 10.34% 10.72% -
ROE -2.61% -1.31% 0.34% -2.08% -3.32% 1.14% 3.58% 6.28% -0.23% 7.58% 11.78% 12.95% -
Per Share
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 77.15 77.04 75.60 69.61 52.53 54.59 71.92 70.90 67.15 67.85 88.55 81.44 -0.82%
EPS -1.68 -0.88 -0.68 -2.39 -2.58 0.87 2.18 4.15 0.56 5.70 8.72 8.73 -
DPS 0.00 0.50 0.50 0.50 0.00 0.50 0.00 0.00 0.00 0.00 3.50 3.50 -19.42%
NAPS 0.67 0.67 0.68 0.68 0.70 0.73 0.74 0.74 0.73 0.76 0.74 0.75 -1.08%
Adjusted Per Share Value based on latest NOSH - 237,194
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 77.15 77.04 75.60 69.61 52.53 54.59 71.92 70.90 67.15 67.85 66.76 63.57 1.94%
EPS -1.68 -0.88 -0.68 -2.39 -2.58 0.87 2.18 4.15 0.56 5.76 6.57 7.58 -
DPS 0.00 0.50 0.50 0.50 0.00 0.50 0.00 0.00 0.00 0.00 2.64 2.73 -17.17%
NAPS 0.67 0.67 0.68 0.68 0.70 0.73 0.74 0.74 0.73 0.76 0.5579 0.5854 1.67%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/06/24 28/06/24 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.355 0.355 0.315 0.295 0.365 0.415 0.51 0.655 0.60 0.92 0.82 1.00 -
P/RPS 0.46 0.46 0.42 0.42 0.69 0.76 0.71 0.92 0.89 1.36 0.93 1.23 -11.24%
P/EPS -20.34 -40.31 135.85 -20.89 -15.71 49.74 19.24 14.09 -361.21 15.96 9.40 10.30 33.15%
EY -4.92 -2.48 0.74 -4.79 -6.37 2.01 5.20 7.10 -0.28 6.27 10.63 9.71 -24.85%
DY 0.00 1.41 1.59 1.69 0.00 1.20 0.00 0.00 0.00 0.00 4.27 3.50 -8.38%
P/NAPS 0.53 0.53 0.46 0.43 0.52 0.57 0.69 0.89 0.82 1.21 1.11 1.33 -11.11%
Price Multiplier on Announcement Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/08/24 28/08/24 30/05/24 31/05/23 30/05/22 27/05/21 30/06/20 28/05/19 25/05/18 30/05/17 30/05/16 26/05/15 -
Price 0.30 0.30 0.335 0.295 0.34 0.00 0.455 0.54 0.60 0.91 0.825 0.975 -
P/RPS 0.39 0.39 0.44 0.42 0.65 0.00 0.63 0.76 0.89 1.34 0.93 1.20 -10.53%
P/EPS -17.19 -34.06 144.47 -20.89 -14.63 0.00 17.16 11.62 -361.21 15.79 9.46 10.04 34.44%
EY -5.82 -2.94 0.69 -4.79 -6.83 0.00 5.83 8.61 -0.28 6.33 10.57 9.96 -25.64%
DY 0.00 1.67 1.49 1.69 0.00 0.00 0.00 0.00 0.00 0.00 4.24 3.59 -9.30%
P/NAPS 0.45 0.45 0.49 0.43 0.49 0.00 0.61 0.73 0.82 1.20 1.11 1.30 -10.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 50 of 65 comments

rikki

ESTHETICS INTERNATIONAL GROUP BERHAD Renewal of Exclusive Distributorship Agreement with Dermalogica, Inc.

http://www.bursamalaysia.com/market/listed-companies/company-announcements/4804413

2015-07-18 20:55

Chong Hua Rong

According to a statistic, it is showing that 70% of undergraduate are female and 30 % are male only.This means more of female will have more opportunity to work in the small and medium enterprise and multinational companies who required at least undergraduate certificate. This will lead female' disposable income to become higher.This will lead the demand of cosmetic or beauty product increase, especially by the brand of eig having.Thats why i am accumulating eig start from year 2015 and will continue to do so.

2016-02-09 15:01

eimajz

http://www.theedgemarkets.com/en/node/295735

2016-08-08 12:12

eimajz

Tradeview bro also recommended this

2016-08-08 12:12

ttaniges

Directors are accumulating shares

2016-12-27 19:32

Chong Hua Rong

I suprised that Mr Brian Chieng Ngee Wen bought 15000 shares at RM0.87 today. Mr Brian is the boss second son , who was working at high level management of Affin Hwang Investment Bank, he was redesignated as an Executive Director of EIG on 1 April 2016.He came back to help his dad and elder Roderick Chieng Ngee Kai

2017-03-07 20:12

Chong Hua Rong

Mr Brian has the knowledge investment field and would not chase high to over expensive investments. He knows his family company is undervalue now and give confident to our minor shareholders to hold. I had accumulated enough the eig shares that i want.Eig is time to push back share price to RM1, even RM2..

2017-03-07 20:24

Chong Hua Rong

Revenue drop this quarter because Eig is spending lot of money to give discount for brand branding and promotional activites to start their initial investment in Indonesia. Once Eig start to reap fruits from expanding to Indonesia who has 260m population, the performance of Eig will improve a lot.

2017-03-07 20:30

vinvestor

This is a good company.

2017-03-17 19:04

Chong Hua Rong

Eig today closed 92sen after one years plus below 90 sen. Looking forward for Eig to go higher as i put my faith on women spending power is increasing yearly.

2017-03-28 21:39

vinvestor

Major shareholder keep buying......

2017-04-12 19:53

vinvestor

why nobody see this gem ? Only the family founder saw it and continues to accumulate ? why they accumulate ?

2017-07-05 11:52

calvintaneng

GOT CALVIN EAGLE EYE SAW IT CHUN CHUN ONE LAH!

2017-08-21 11:19

AllBigWin

http://www.malaysiastock.biz/Corporate-Infomation.aspx?securityCode=5081

2017-08-21 21:29

AllBigWin

bad QR result?

2017-08-21 21:30

calvintaneng

Result is good if you check the gross profit and the revenue.

REVENUE HAS INCREASED.

GROSS PROFIT IS A HUGE 58.6%

THIS IS MORE THAN PADINI AT 40%

WHAT IS THE TOP BOSS DOING TO DILUTE THE EARNINGS WITH HIDDEN EXPENSES?

WHAT ARE THESE EXPENSES?

FOR SECRET CASH INVESTMENTS?

WHY SO SECRET HIDING MONIES?

AND SHOW POOR RESULTS FOR THOSE WHO JUST DO SURFACE CARELESS CURSORY READING?

AND SO THEY IGNORANTLY SOLD.

SOLD TO WHO??

HAHA!

SO TO THE CUNNING INSIDER WHO IS BUYING EIG SHARES LIKE NO TOMORROW.

AS OF NOW 95% OF EIG SHARES ARE IN THE HANDS OF THE 30. TOP HOLDERS

ONLY 5% FREE FLOAT LEFT.

ONLY FIVE PER CENT FREE FLOAT SHARES LEFT.

AND THE INSIDERS ARE BUYING FROM IGNORAMUS WEAK HANDS WHO DUMP TO HIM??

BETTER WAKE UP BEFORE EIG IS SUDDENLY TAKEN PRIVATE!!

2017-08-21 23:14

apolloang

this stock is everyday 0-0 like in soccer terms dull and boring game. die die I also no buy this stock.....hahaha

2017-08-21 23:53

paperplane

Wonder what is other 3xpenses. Extremely high

2017-08-22 01:17

Alex Foo

got ella promote clinelle....but too bad target indon....pls target back taiwan, and mas and sg....guarantee huat

2017-08-22 11:23

kyosan

EIG..clinelle...msia should be big market also... buy loor..can bust n firm ! ...supply to outlet (watson)...others... stable marketing...need to put more new product to penetrate more market.

2017-11-30 16:27

banker33

overpriced, lousy company.PE 102 9 [wah so high],there are better counters in bursa.

2019-02-12 07:44

Stanley Chua

0.39 want to buy but failed

2020-04-03 16:38

Kenny Chua

Hidden gem? naaaaaaaaah southland counter

2020-06-15 15:23

Gordon Gecko

going to privatise soon

2020-07-21 15:24

Gordon Gecko

Total Net Profit Years 9/10, Total Dividen Payout Years 9/10. its coming...

2020-07-24 19:44

OldWiseMan100

Post removed.Why?

2020-09-18 13:46

Nathan27

Many cold stocks under play.. this might move soon...

2021-02-08 15:25

Musfaz83

laiii

2021-03-24 10:46

nahcee

Consolidation phase going to end soon. Get ready for new waves.

2021-04-06 21:36

Ubull717

Target Price - 0.28- 0.3. much to drop.

2021-04-08 13:54

benztan99

hahaha , where is those fellas talk good fundamental , got this got that tokok fellas comment on 2013-2014 on good future of the company ??? r u still holding the share ha?? wakakaka ... defending the stock / the company blindly doesn't make u rich ha ... wakakkakaka

2021-04-12 07:22

Musfaz83

laii

2021-04-22 10:20

nahcee

break 0.455 pls

2021-04-22 10:46

tcl tcl

tp 0.24.

2021-05-02 20:30

nahcee

privatized ?

2021-07-22 16:28

LaoTzeAhSir

first day breakout with volume

2021-07-22 16:57

nahcee

Nobody found this GEM?

2021-07-27 12:01

nahcee

TP 0.8

2021-07-30 15:13

ipohwhitecoffee

Huat EIG same TP 80 sen

2021-07-30 16:10

ipohwhitecoffee

Big fortune time

2021-07-30 16:29

Squirtle

Boss is say push 90 sen

2021-07-30 16:30

Squirtle

Ok

2021-07-30 16:31

ipohwhitecoffee

today profit taking by traders just pick up next week big time big profits

2021-07-30 16:42

tcl tcl

tp 0.35

2021-09-05 21:42

sangkancil

recovery stock

2021-10-12 21:12

willee2

im starting to park here^^

2021-10-21 23:38

sangkancil

main shareholder own near to 70%..privatisation target ?

2021-12-01 20:15

sangkancil

No of Securities Held After Changes:
Direct : 2,700,000 units (1.1400%)
Indirect/Deemed Interest : 161,386,452 units (68.0400%)
Total : 164,086,452 units

2021-12-01 20:16

Musfaz83

buat vol nak ajak org kot

2024-02-27 11:49

tinman

They invested heavily in human resources and headcount for various business channels in prior years and we should be seeing a turnaround soon. Looking at the diversity in terms of product selection it is unlikely that they'll find themselves in a Body Shop scenario which is diversification done right. Their products also are a lot more affordable I find with business channels that are waiting to be tapped. The relatively low number of shares issued would also mean greater upside and momentum moving forward with possibly some investments being diverted to promotion and advertising in order to create more noise in their newer brand partnerships. Looks poised for a good couple of years given the decent balance sheet and director confidence towards the company and brands they carry.

2024-03-05 12:56

Post a Comment