KIMLUN CORPORATION BERHAD
KLSE (MYR): KIMLUN (5171)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.86
Today's Change
+0.025 (2.99%)
Day's Change
0.835 - 0.86
Trading Volume
312,700
Financial
Market Cap
304 Million
NOSH
353 Million
Latest Quarter
30-Jun-2023 [#2]
Announcement Date
29-Aug-2023
Next Quarter
30-Sep-2023
Est. Ann. Date
29-Nov-2023
Est. Ann. Due Date
29-Nov-2023
QoQ | YoY
-75.73% | -98.87%
Revenue | NP to SH
771,520.000 | -9,495.000
RPS | P/RPS
218.33 Cent | 0.39
EPS | P/E | EY
-2.69 Cent | -32.01 | -3.12%
DPS | DY | Payout %
1.00 Cent | 1.16% | 0.00%
NAPS | P/NAPS
2.00 | 0.43
QoQ | YoY
-1200.68% | -2.02%
NP Margin | ROE
-1.24% | -1.34%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Latest Audited Result
31-Dec-2022
Announcement Date
27-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
27-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
756,134.000 | -7,228.000
RPS | P/RPS
213.97 Cent | 0.40
EPS | P/E | EY
-2.05 Cent | -42.05 | -2.38%
DPS | DY | Payout %
1.00 Cent | 1.16% | 0.00%
NAPS | P/NAPS
2.01 | 0.43
YoY
-1127.16%
NP Margin | ROE
-0.96% | -1.02%
F.Y. | Ann. Date
31-Dec-2022 | 28-Feb-2023
Revenue | NP to SH
751,926.000 | 1,024.000
RPS | P/RPS
212.78 Cent | 0.40
EPS | P/E | EY
0.29 Cent | 296.78 | 0.34%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-37.86% | -81.58%
NP Margin | ROE
0.11% | 0.14%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751,926 | 771,520 | 756,134 | 691,087 | 794,709 | 1,302,819 | 1,011,979 | 985,190 | 940,677 | 1,053,640 | 1,206,399 | 946,996 | -2.46% | |
| PBT | 6,950 | -6,477 | -3,698 | 971 | 15,524 | 79,703 | 81,667 | 90,122 | 108,971 | 93,362 | 59,839 | 38,175 | - | |
| Tax | -6,116 | -3,066 | -3,593 | -1,699 | -7,580 | -21,318 | -20,601 | -21,574 | -27,052 | -22,660 | -15,241 | -2,699 | 3.22% | |
| NP | 834 | -9,543 | -7,291 | -728 | 7,944 | 58,385 | 61,066 | 68,548 | 81,919 | 70,702 | 44,598 | 35,476 | - | |
| - | ||||||||||||||
| NP to SH | 1,024 | -9,495 | -7,228 | -589 | 7,986 | 58,407 | 61,139 | 68,694 | 81,921 | 70,702 | 44,598 | 35,715 | - | |
| - | ||||||||||||||
| Tax Rate | 88.00% | - | - | 174.97% | 48.83% | 26.75% | 25.23% | 23.94% | 24.82% | 24.27% | 25.47% | 7.07% | - | |
| Total Cost | 751,092 | 781,063 | 763,425 | 691,815 | 786,765 | 1,244,434 | 950,913 | 916,642 | 858,758 | 982,938 | 1,161,801 | 911,520 | -1.94% | |
| - | ||||||||||||||
| Net Worth | 707,281 | 707,281 | 710,355 | 721,239 | 706,494 | 720,446 | 664,671 | 606,764 | 539,218 | 459,803 | 390,463 | 299,176 | 10.07% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 707,281 | 707,281 | 710,355 | 721,239 | 706,494 | 720,446 | 664,671 | 606,764 | 539,218 | 459,803 | 390,463 | 299,176 | 10.07% | |
| NOSH | 353,378 | 353,378 | 353,378 | 353,378 | 353,378 | 339,820 | 331,891 | 320,544 | 310,289 | 300,603 | 293,008 | 240,514 | 4.36% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 0.11% | -1.24% | -0.96% | -0.11% | 1.00% | 4.48% | 6.03% | 6.96% | 8.71% | 6.71% | 3.70% | 3.75% | - | |
| ROE | 0.14% | -1.34% | -1.02% | -0.08% | 1.13% | 8.11% | 9.20% | 11.32% | 15.19% | 15.38% | 11.42% | 11.94% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 212.79 | 218.34 | 213.99 | 195.58 | 231.07 | 383.41 | 304.93 | 307.90 | 303.18 | 350.51 | 411.73 | 393.74 | -6.54% | |
| EPS | 0.28 | -2.69 | -2.05 | -0.17 | 2.34 | 17.42 | 18.81 | 21.87 | 26.77 | 23.52 | 15.22 | 14.85 | - | |
| DPS | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.30 | 3.70 | 5.50 | 6.50 | 5.80 | 3.80 | 3.00 | -11.48% | |
| NAPS | 2.0016 | 2.0016 | 2.0103 | 2.0411 | 2.0542 | 2.1202 | 2.0028 | 1.8963 | 1.7379 | 1.5296 | 1.3326 | 1.2439 | 5.47% | |
| Adjusted Per Share Value based on latest NOSH - 353,378 | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 212.78 | 218.33 | 213.97 | 195.57 | 224.89 | 368.68 | 286.37 | 278.79 | 266.20 | 298.16 | 341.39 | 267.98 | -2.46% | |
| EPS | 0.29 | -2.69 | -2.05 | -0.17 | 2.26 | 16.53 | 17.30 | 19.44 | 23.18 | 20.01 | 12.62 | 10.11 | - | |
| DPS | 0.00 | 1.00 | 1.00 | 1.00 | 0.97 | 3.17 | 3.47 | 4.98 | 5.71 | 4.93 | 3.15 | 2.04 | -7.61% | |
| NAPS | 2.0015 | 2.0015 | 2.0102 | 2.041 | 1.9993 | 2.0387 | 1.8809 | 1.717 | 1.5259 | 1.3012 | 1.1049 | 0.8466 | 10.07% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/06/23 | 30/06/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
| Price | 0.72 | 0.72 | 0.77 | 0.81 | 0.895 | 1.25 | 1.08 | 2.22 | 2.08 | 1.38 | 1.19 | 1.83 | - | |
| P/RPS | 0.34 | 0.33 | 0.36 | 0.41 | 0.39 | 0.33 | 0.35 | 0.72 | 0.69 | 0.39 | 0.29 | 0.46 | -2.68% | |
| P/EPS | 248.45 | -26.79 | -37.64 | -485.94 | 38.54 | 7.27 | 5.86 | 10.34 | 7.88 | 5.87 | 7.82 | 12.32 | - | |
| EY | 0.40 | -3.73 | -2.66 | -0.21 | 2.59 | 13.75 | 17.06 | 9.67 | 12.69 | 17.04 | 12.79 | 8.11 | - | |
| DY | 0.00 | 1.39 | 1.30 | 1.23 | 1.12 | 2.64 | 3.43 | 2.48 | 3.13 | 4.20 | 3.19 | 1.64 | -2.54% | |
| P/NAPS | 0.36 | 0.36 | 0.38 | 0.40 | 0.44 | 0.59 | 0.54 | 1.17 | 1.20 | 0.90 | 0.89 | 1.47 | -13.94% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/08/23 | 29/08/23 | 28/02/23 | 28/02/22 | 26/03/21 | 27/02/20 | 28/02/19 | 27/02/18 | 27/02/17 | 26/02/16 | 26/02/15 | 27/02/14 | - | |
| Price | 0.83 | 0.83 | 0.78 | 0.78 | 0.895 | 1.09 | 1.27 | 2.15 | 2.16 | 1.52 | 1.29 | 1.59 | - | |
| P/RPS | 0.39 | 0.38 | 0.36 | 0.40 | 0.39 | 0.28 | 0.42 | 0.70 | 0.71 | 0.43 | 0.31 | 0.40 | -1.16% | |
| P/EPS | 286.41 | -30.89 | -38.13 | -467.94 | 38.54 | 6.34 | 6.89 | 10.01 | 8.18 | 6.46 | 8.48 | 10.71 | - | |
| EY | 0.35 | -3.24 | -2.62 | -0.21 | 2.59 | 15.77 | 14.51 | 9.99 | 12.22 | 15.47 | 11.80 | 9.34 | - | |
| DY | 0.00 | 1.20 | 1.28 | 1.28 | 1.12 | 3.03 | 2.91 | 2.56 | 3.01 | 3.82 | 2.95 | 1.89 | -4.23% | |
| P/NAPS | 0.41 | 0.41 | 0.39 | 0.38 | 0.44 | 0.51 | 0.63 | 1.13 | 1.24 | 0.99 | 0.97 | 1.28 | -12.36% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
9 people like this. Showing 50 of 2,204 comments
Auditor resigned !
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3200602
2021-10-07 21:17
dompeilee dompeilee Bought KimLun @ 76.5c
09/06/2020 10:33 AM
KEEP GOING my BABYYYYYyyy!!! =)
3 hours ago
KIMLUN good, got cash flow, CFO also steady. Strong support price. Buy buy buy
2022-04-18 14:26
This construction counter price still can remain at 0.70+ is a joke... More to come, good luck...
2022-06-14 11:27
Hahaha, 狼来了2.0
Under this kind of high inflation with no workers environment, only can hope from miracle
2022-06-26 22:38
Salt fish is good, not like seafood lobster, crabs and etc, price die die is fixed, got face
2022-07-06 15:55
Those believers keep follow analysts' buy call here to buy from RM2+ till now already pok lor, long term investment + value share, just a marketing talk or trap...
2022-10-27 11:36
Now many good cheap stocks, good time to switch before too late rather than listen to fortune tellers from temple
2022-10-28 09:32
Super super Small Cap below 150m with fundamental.......all warming up......gogogo
2022-12-01 12:18
Kimlun Corp Bhd has bagged a contract worth RM237.63 million from Melati Ehsan Holdings Bhd to undertake main building works for two blocks of serviced apartments in Selangor. Its wholly-owned subsidiary Kimlun Sdn Bhd accepted the award from Melati Ehsan's unit Bayu Melati Sdn Bhd. The construction work is expected to be completed by the end of January 2027.
2023-06-02 13:52
The Board of Directors of KIMLUN is pleased to announce that its wholly-owned subsidiary, Kimlun Sdn Bhd had accepted the award of two (2) contracts from Bandar Nusajaya Development Sdn Bhd pertaining to the construction of one (1) block of affordable apartment, 166 units of link houses, ancillary buildings and infrastructure, in the Mukim Pulai, Daerah Johor Bahru, Johor. The aggregate contract value of the two (2) contracts is Ringgit Malaysia Ninety-Five Million Four Hundred Thirteen Thousand Eight Hundred Twelve and Cents Thirteen Only (RM95,413,812.13).
2023-06-11 09:42
Kim Lun.....Excutive Chairman.......Pang Tin @ Pang Yon Tin.....recently started to buying....
1 week ago
Post a Comment
Featured Posts
[26 SEP] How to trade high impact news
Trade Confidently & Analyze Charts Conveniently - Download VCPlus IOS & Android App Now!
Experience the All New Redesigned I3investor Mobile App. Available now.
Trending Events
MQ Trading Signals
Time
Signal
Duration
Type
2023-09-22 15:59:05
OBV
30 Mins
BUY
2023-09-22 15:42:58
TURTLE SYSTEM 55
10 Mins
BUY
2023-09-22 14:37:16
TURTLE SYSTEM 20
10 Mins
BUY
Apps
Top Articles
1
save malaysia!
2
3
4
RHB Investment Research Reports
5
THE INVESTMENT APPROACH OF CALVIN TAN
10 ANNIVERSARY IN i3 INVESTOR FORUM (LOOKING AT PM CORP PERFORMACE) Calvin Tan
6
BFM Podcast
7
BFM Podcast
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
awesome20
snooze...
2021-04-07 19:34