KLSE (MYR): DSONIC (5216)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.42
Today's Change
+0.005 (1.20%)
Day's Change
0.415 - 0.425
Trading Volume
8,080,400
Market Cap
1,167 Million
NOSH
2,778 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
28-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-34.22% | -2.05%
Revenue | NP to SH
368,021.000 | 99,871.000
RPS | P/RPS
13.25 Cent | 3.17
EPS | P/E | EY
3.60 Cent | 11.68 | 8.56%
DPS | DY | Payout %
2.55 Cent | 6.07% | 71.75%
NAPS | P/NAPS
0.13 | 3.32
QoQ | YoY
-0.37% | 30.36%
NP Margin | ROE
27.13% | 28.40%
F.Y. | Ann. Date
30-Sep-2024 | 28-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
28-Jun-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
28-Jun-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
368,309.000 | 92,256.000
RPS | P/RPS
13.26 Cent | 3.17
EPS | P/E | EY
3.32 Cent | 12.64 | 7.91%
DPS | DY | Payout %
3.04 Cent | 7.24% | 91.58%
NAPS | P/NAPS
0.13 | 3.16
YoY
20.81%
NP Margin | ROE
25.04% | 24.95%
F.Y. | Ann. Date
31-Mar-2024 | 13-Jun-2024
Revenue | NP to SH
343,556.000 | 89,600.000
RPS | P/RPS
12.37 Cent | 3.40
EPS | P/E | EY
3.23 Cent | 13.02 | 7.68%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-17.11% | 20.48%
NP Margin | ROE
26.07% | 25.43%
F.Y. | Ann. Date
30-Sep-2024 | 28-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 343,556 | 368,021 | 368,309 | 344,705 | 136,428 | 138,414 | 247,540 | 219,559 | 258,601 | 318,353 | 241,310 | 233,335 | 5.19% | |
PBT | 123,476 | 132,139 | 122,476 | 108,183 | 12,737 | 11,089 | 63,395 | 40,474 | 70,341 | 71,868 | 65,100 | 62,548 | 7.74% | |
Tax | -33,914 | -32,300 | -30,244 | -31,838 | -2,512 | -3,805 | -3,026 | -4,039 | -3,220 | -9,368 | -2,208 | -3,154 | 28.52% | |
NP | 89,562 | 99,839 | 92,232 | 76,345 | 10,225 | 7,284 | 60,369 | 36,435 | 67,121 | 62,500 | 62,892 | 59,394 | 5.00% | |
- | ||||||||||||||
NP to SH | 89,600 | 99,871 | 92,256 | 76,367 | 10,244 | 7,302 | 60,322 | 36,533 | 67,244 | 62,656 | 63,048 | 59,482 | 4.99% | |
- | ||||||||||||||
Tax Rate | 27.47% | 24.44% | 24.69% | 29.43% | 19.72% | 34.31% | 4.77% | 9.98% | 4.58% | 13.04% | 3.39% | 5.04% | - | |
Total Cost | 253,994 | 268,182 | 276,077 | 268,360 | 126,203 | 131,130 | 187,171 | 183,124 | 191,480 | 255,853 | 178,418 | 173,941 | 5.26% | |
- | ||||||||||||||
Net Worth | 352,278 | 351,631 | 369,778 | 362,335 | 342,425 | 227,054 | 256,274 | 263,249 | 267,164 | 260,820 | 245,429 | 222,884 | 5.78% |
Dividend | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 41,739 | 71,653 | 84,488 | 57,015 | 17,207 | 27,657 | 40,443 | 33,750 | 54,000 | 54,000 | 40,500 | 27,000 | 13.50% | |
Div Payout % | 46.58% | 71.75% | 91.58% | 74.66% | 167.97% | 378.77% | 67.05% | 92.38% | 80.30% | 86.18% | 64.24% | 45.39% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 352,278 | 351,631 | 369,778 | 362,335 | 342,425 | 227,054 | 256,274 | 263,249 | 267,164 | 260,820 | 245,429 | 222,884 | 5.78% | |
NOSH | 2,782,608 | 2,777,500 | 2,962,019 | 2,962,000 | 2,962,000 | 2,700,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 9.11% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 26.07% | 27.13% | 25.04% | 22.15% | 7.49% | 5.26% | 24.39% | 16.59% | 25.96% | 19.63% | 26.06% | 25.45% | - | |
ROE | 25.43% | 28.40% | 24.95% | 21.08% | 2.99% | 3.22% | 23.54% | 13.88% | 25.17% | 24.02% | 25.69% | 26.69% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 12.35 | 13.25 | 13.08 | 12.09 | 4.76 | 5.25 | 18.36 | 16.26 | 19.16 | 23.58 | 17.87 | 17.28 | -3.04% | |
EPS | 3.22 | 3.60 | 3.28 | 2.68 | 0.36 | 0.28 | 4.47 | 2.71 | 4.98 | 4.64 | 4.67 | 4.41 | -3.23% | |
DPS | 1.50 | 2.55 | 3.00 | 2.00 | 0.60 | 1.05 | 3.00 | 2.50 | 4.00 | 4.00 | 3.00 | 2.00 | 4.60% | |
NAPS | 0.1266 | 0.1266 | 0.1313 | 0.1271 | 0.1194 | 0.0862 | 0.1901 | 0.195 | 0.1979 | 0.1932 | 0.1818 | 0.1651 | -2.51% |
Adjusted Per Share Value based on latest NOSH - 2,782,608 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 12.37 | 13.25 | 13.26 | 12.41 | 4.91 | 4.98 | 8.91 | 7.90 | 9.31 | 11.46 | 8.69 | 8.40 | 5.19% | |
EPS | 3.23 | 3.60 | 3.32 | 2.75 | 0.37 | 0.26 | 2.17 | 1.32 | 2.42 | 2.26 | 2.27 | 2.14 | 4.99% | |
DPS | 1.50 | 2.55 | 3.04 | 2.05 | 0.62 | 1.00 | 1.46 | 1.22 | 1.94 | 1.94 | 1.46 | 0.97 | 13.51% | |
NAPS | 0.1268 | 0.1266 | 0.1331 | 0.1305 | 0.1233 | 0.0817 | 0.0923 | 0.0948 | 0.0962 | 0.0939 | 0.0884 | 0.0802 | 5.78% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
Price | 0.45 | 0.45 | 0.44 | 0.42 | 0.475 | 0.55 | 0.78 | 0.515 | 0.88 | 1.26 | 1.30 | 1.14 | - | |
P/RPS | 3.64 | 3.40 | 3.36 | 3.47 | 9.99 | 10.47 | 4.25 | 3.17 | 4.59 | 5.34 | 7.27 | 6.60 | -7.22% | |
P/EPS | 13.98 | 12.51 | 13.43 | 15.68 | 132.98 | 198.40 | 17.43 | 19.03 | 17.67 | 27.15 | 27.84 | 25.87 | -7.01% | |
EY | 7.16 | 7.99 | 7.45 | 6.38 | 0.75 | 0.50 | 5.74 | 5.25 | 5.66 | 3.68 | 3.59 | 3.86 | 7.57% | |
DY | 3.33 | 5.67 | 6.82 | 4.76 | 1.26 | 1.91 | 3.85 | 4.85 | 4.55 | 3.17 | 2.31 | 1.75 | 16.29% | |
P/NAPS | 3.55 | 3.55 | 3.35 | 3.30 | 3.98 | 6.38 | 4.10 | 2.64 | 4.45 | 6.52 | 7.15 | 6.90 | -7.70% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/11/24 | 28/11/24 | 13/06/24 | 26/05/23 | 31/05/22 | 27/05/21 | 25/06/20 | 03/06/19 | 31/05/18 | 25/05/17 | 27/05/16 | 29/05/15 | - | |
Price | 0.395 | 0.395 | 0.56 | 0.425 | 0.56 | 0.51 | 1.47 | 0.455 | 0.895 | 1.30 | 1.32 | 1.01 | - | |
P/RPS | 3.20 | 2.98 | 4.28 | 3.51 | 11.77 | 9.71 | 8.01 | 2.80 | 4.67 | 5.51 | 7.38 | 5.84 | -3.39% | |
P/EPS | 12.27 | 10.99 | 17.10 | 15.87 | 156.78 | 183.97 | 32.85 | 16.81 | 17.97 | 28.01 | 28.26 | 22.92 | -3.19% | |
EY | 8.15 | 9.10 | 5.85 | 6.30 | 0.64 | 0.54 | 3.04 | 5.95 | 5.57 | 3.57 | 3.54 | 4.36 | 3.31% | |
DY | 3.80 | 6.46 | 5.36 | 4.71 | 1.07 | 2.06 | 2.04 | 5.49 | 4.47 | 3.08 | 2.27 | 1.98 | 11.68% | |
P/NAPS | 3.12 | 3.12 | 4.27 | 3.34 | 4.69 | 5.92 | 7.73 | 2.33 | 4.52 | 6.73 | 7.26 | 6.12 | -3.91% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Supply of MyKad, MyTentera, MyPOCA raw cards and consumables for JPN, it didn't move up; Get passport contract, it moves up?
1 week ago
Yeah all the good news, and positive price targets set by various analyst, but still doing a snail crawl.
1 week ago
EVO, pls refrain from controlling people freewill to post. Here has no place for your dictatorship.
1 week ago
Can't figure out what all that rush to accumulate urgently this morning was all about. Maybe it was suppose to be pump but it didn't work.
1 week ago
Datasonic Group - Contracts Extension Secured, More To Come; BUY
Source : RHB-OSK, Price Call : BUY, Price Target : 0.68
1 week ago
We already know all that. It's just that the action this morning is not a reflection of the situation.
1 week ago
now.. this is getting interesting...Dsonic will become the jewel of Tech stock.
1 week ago
Datasonic shareholders reject relaxed requirement for directors' resolution; ESOS options for director Tunku Nooruddin.
https://theedgemalaysia.com/node/737725
1 week ago
Free visa for China. They come do Lynax, do Online gambling and scam, goreng property
1 week ago
slowly but surely it will go up.. next qr will be better, and hopefully also better dividends
2 days ago
1pingpong
attackkkkkkkkkkkkkkkkkkkkkkkkkkk
1 week ago