LBS BINA GROUP BHD

KLSE (MYR): LBS (5789)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.43

Today's Change

0.00 (0.00%)

Day's Change

0.425 - 0.435

Trading Volume

132,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 1,636,088 1,370,742 1,364,272 1,077,282 1,325,205 1,121,958 1,362,138 993,619 680,400 668,265 533,533 509,644 11.55%
PBT 217,052 185,939 184,776 129,649 158,007 160,808 190,279 143,955 107,550 104,129 426,902 75,014 10.52%
Tax -81,860 -66,357 -66,076 -55,055 -65,487 -66,072 -77,248 -58,753 -37,110 -37,035 -29,578 -36,011 6.97%
NP 135,192 119,582 118,700 74,594 92,520 94,736 113,031 85,202 70,440 67,094 397,324 39,003 13.15%
-
NP to SH 120,644 100,075 95,065 50,616 70,672 85,110 103,403 85,301 76,011 69,930 392,663 37,159 10.99%
-
Tax Rate 37.71% 35.69% 35.76% 42.46% 41.45% 41.09% 40.60% 40.81% 34.50% 35.57% 6.93% 48.01% -
Total Cost 1,500,896 1,251,160 1,245,572 1,002,688 1,232,685 1,027,222 1,249,107 908,417 609,960 601,171 136,209 470,641 11.41%
-
Net Worth 1,326,261 1,326,261 1,327,282 1,367,742 1,384,816 1,346,285 1,275,459 1,072,559 1,020,318 915,194 751,870 444,804 12.90%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - 400 589 323 447 326 - -
Div Payout % - - - - - - 0.39% 0.69% 0.43% 0.64% 0.08% - -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,326,261 1,326,261 1,327,282 1,367,742 1,384,816 1,346,285 1,275,459 1,072,559 1,020,318 915,194 751,870 444,804 12.90%
NOSH 1,569,245 1,569,245 1,569,245 1,569,245 1,567,111 1,547,454 685,974 589,318 539,850 497,388 408,625 383,451 16.93%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 8.26% 8.72% 8.70% 6.92% 6.98% 8.44% 8.30% 8.57% 10.35% 10.04% 74.47% 7.65% -
ROE 9.10% 7.55% 7.16% 3.70% 5.10% 6.32% 8.11% 7.95% 7.45% 7.64% 52.22% 8.35% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 104.86 87.85 87.37 70.10 85.17 72.50 203.98 168.60 126.03 134.35 130.57 132.91 -4.55%
EPS 5.80 6.41 5.12 2.60 4.14 5.50 15.48 14.47 14.08 14.06 96.09 9.70 -6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.10 0.06 0.09 0.08 0.00 -
NAPS 0.85 0.85 0.85 0.89 0.89 0.87 1.91 1.82 1.89 1.84 1.84 1.16 -3.39%
Adjusted Per Share Value based on latest NOSH - 1,569,245
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 104.26 87.35 86.94 68.65 84.45 71.50 86.80 63.32 43.36 42.59 34.00 32.48 11.55%
EPS 7.69 6.38 6.06 3.23 4.50 5.42 6.59 5.44 4.84 4.46 25.02 2.37 10.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.04 0.02 0.03 0.02 0.00 -
NAPS 0.8452 0.8452 0.8458 0.8716 0.8825 0.8579 0.8128 0.6835 0.6502 0.5832 0.4791 0.2835 12.90%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/03/22 31/03/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.49 0.49 0.515 0.42 0.495 0.64 2.35 1.67 1.44 1.63 1.56 0.84 -
P/RPS 0.47 0.56 0.59 0.60 0.58 0.88 1.15 0.99 1.14 1.21 1.19 0.63 -0.72%
P/EPS 6.34 7.64 8.46 12.75 10.90 11.64 15.18 11.54 10.23 11.59 1.62 8.67 -0.27%
EY 15.78 13.09 11.82 7.84 9.18 8.59 6.59 8.67 9.78 8.63 61.60 11.54 0.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.06 0.04 0.06 0.05 0.00 -
P/NAPS 0.58 0.58 0.61 0.47 0.56 0.74 1.23 0.92 0.76 0.89 0.85 0.72 -1.82%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 18/05/22 18/05/22 24/02/22 25/02/21 27/02/20 28/02/19 28/02/18 27/02/17 25/02/16 27/02/15 26/02/14 26/02/13 -
Price 0.465 0.465 0.495 0.41 0.475 0.68 1.02 1.88 1.35 1.55 1.73 0.855 -
P/RPS 0.44 0.53 0.57 0.58 0.56 0.94 0.50 1.12 1.07 1.15 1.32 0.64 -1.27%
P/EPS 6.01 7.25 8.13 12.45 10.46 12.36 6.59 12.99 9.59 11.02 1.80 8.82 -0.90%
EY 16.63 13.79 12.30 8.03 9.56 8.09 15.18 7.70 10.43 9.07 55.55 11.33 0.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 0.04 0.06 0.05 0.00 -
P/NAPS 0.55 0.55 0.58 0.46 0.53 0.78 0.53 1.03 0.71 0.84 0.94 0.74 -2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
16 people like this. Showing 50 of 3,437 comments

Lightofheaven

Good stock to hold for long term for good return

2021-08-29 17:03

Ken

Loan over 1bil,which is 0.64/share,can the profit cover loan interest?

2021-09-16 16:52

Lightofheaven

Buy more hold longer.
Have faith with lbs

2021-09-22 11:30

Karma4444

lbs will privatise evergrande

2021-09-22 23:02

Lightofheaven

Bravo LBS.

2021-10-12 14:47

risktoreward

Yeah LBS, run my child

2021-10-13 21:06

50cent

60cent by end of Oct 21

2021-10-13 21:58

Lightofheaven

If 60 cent i belanja u minum setapak coffee

2021-10-14 15:49

MichaelUp99

hold 5 years (ESOS) loss like hell, when can up to RM1.00

2021-10-15 16:25

risktoreward

Even now still doing share buy backs. Because it’s still very good value.

2021-10-16 07:09

garydonald21

Mana Itu MOU yang sign satu Tahun lepas tu? ZhuHai JiuZhou the Circuit

2021-10-21 16:46

garydonald21

the MOU that sign one year ago like no news at all liao... I means the ZhuHai, JiuZhou, the Circuit one... Like going in to the deep blue sea liao...

2021-10-21 18:16

buyforwaiting

keep drop i will add...

2021-10-24 02:56

50cent

54 also coming lo. Hahahah

2021-10-26 16:28

risktoreward

sold all @ 0.58

2021-10-27 09:15

risktoreward

7 months 45% gain

2021-10-27 09:21

risktoreward

Yes, surely still got more legs. All the best guys

2021-10-27 09:31

Lightofheaven

Why keep uptrend..
Make me keep smiling

2021-10-27 09:54

garydonald21

Fly halfway no fuel... Aiyo....

2021-10-27 16:17

Lightofheaven

Haha..someone tekan brake halfway.
But is nvm..the scenary to fly is pretty enough

2021-10-27 16:21

scjm

walor eh this lbs also tau main main juga

2021-10-28 09:49

Bombastick2014

Post removed.Why?

2021-10-28 09:50

scjm

property sector positive and the index is now in the area of support at 1570 - 1563; so ok lor

2021-10-28 16:00

piaumeng

why PA is so much higher than mother share?

2021-10-28 17:13

scjm

daily spread 2 sen ...target 61.5 with more to come

2021-10-29 14:49

Flash18

son takeover really getting worst.

2021-10-29 17:06

scjm

cup and handle ...eagerly awaits the completion of the handle

2021-11-12 12:28

scjm

probably would start to make the killer's move soon anytime this week initiated by the short term traders as the gain would be huge on crossing above 58-59 into easily the 60's territory(63 to 65) then to the target 70's at around 73 sen

2021-11-16 09:46

scjm

now if action is purportedly today then price ought to go above 52.5; ending at 53 to 54

2021-11-16 09:59

BiRM94

Dump all your LBS stock, in near time, all their home owners in Puncak Alam gonna make a riot. Price sure drop gila2. Defects is so bad.

2021-11-17 12:21

BiRM94

Aduan will be send to KPKT, KPDNHEP, ADUN Jeram, PPIM and news media

2021-11-17 12:22

Orang_Melaka

Lim Bok San Melaka no project? Can still vote BN in PRN Melaka?

2021-11-17 12:22

scjm

some selling pressure (profit taking) at 56 (the pivot high) is to be expected...the good news is this selling would be well absorbed and price would then move higher to retest the recent high 58.5 (again some profit taking) which probably would be breached and proceed to hit the tp1 61.5 sen...good luck to all of us

2021-11-25 09:19

scjm

during this tiring market not many shares available for a good buy risk and price appreciation at lbs is supported by fundamentals ( bukan goreng one) and where the hourly chart is showing a likely commencement of a wave 5 upon completion of wave 4 or a bullish double bottom

2021-11-25 09:26

scjm

now formation of a bullish candlestick augurs well for LBS ie more upside is anticipated with price above 50.5

2021-11-29 10:41

singkalin

Why no dividend???

2022-03-01 09:13

KTK039

why dividend drop ah ????

2022-03-02 11:07

scjm

pathetic ....give up

2022-03-31 14:55

scjm

belum habis wayang play kah?

2022-04-08 10:09

50cent

Big dividen coming soon.. Announce month end

2022-04-10 00:42

singkalin

Mickey mouse dividend only.

2022-04-26 09:21

TCH1186

whoever got extra bag may stay closed to this counter.. just my thought

2 months ago

Post a Comment