LBS BINA GROUP BHD

KLSE (MYR): LBS (5789)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.54

Today's Change

-0.005 (0.92%)

Day's Change

0.535 - 0.555

Trading Volume

3,557,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,540,256 1,842,143 1,828,456 1,721,040 1,364,272 1,077,282 1,325,205 1,121,958 1,362,138 993,619 680,400 668,265 11.82%
PBT 244,402 248,857 240,215 213,611 184,776 129,649 158,007 160,808 190,279 143,955 107,550 104,129 9.72%
Tax -88,170 -84,860 -81,225 -79,135 -66,076 -55,055 -65,487 -66,072 -77,248 -58,753 -37,110 -37,035 9.11%
NP 156,232 163,997 158,990 134,476 118,700 74,594 92,520 94,736 113,031 85,202 70,440 67,094 10.05%
-
NP to SH 130,336 141,933 140,271 126,284 95,065 50,616 70,672 85,110 103,403 85,301 76,011 69,930 8.03%
-
Tax Rate 36.08% 34.10% 33.81% 37.05% 35.76% 42.46% 41.45% 41.09% 40.60% 40.81% 34.50% 35.57% -
Total Cost 1,384,024 1,678,146 1,669,466 1,586,564 1,245,572 1,002,688 1,232,685 1,027,222 1,249,107 908,417 609,960 601,171 12.00%
-
Net Worth 1,512,495 1,512,495 1,465,637 1,387,065 1,327,282 1,367,742 1,384,816 1,346,285 1,275,459 1,072,559 1,020,318 915,194 5.36%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - 400 589 323 447 -
Div Payout % - - - - - - - - 0.39% 0.69% 0.43% 0.64% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,512,495 1,512,495 1,465,637 1,387,065 1,327,282 1,367,742 1,384,816 1,346,285 1,275,459 1,072,559 1,020,318 915,194 5.36%
NOSH 1,580,245 1,580,245 1,569,245 1,569,245 1,569,245 1,569,245 1,567,111 1,547,454 685,974 589,318 539,850 497,388 13.60%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 10.14% 8.90% 8.70% 7.81% 8.70% 6.92% 6.98% 8.44% 8.30% 8.57% 10.35% 10.04% -
ROE 8.62% 9.38% 9.57% 9.10% 7.16% 3.70% 5.10% 6.32% 8.11% 7.95% 7.45% 7.64% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 99.80 119.36 118.52 110.43 87.37 70.10 85.17 72.50 203.98 168.60 126.03 134.35 -1.38%
EPS 7.46 9.20 7.70 6.73 5.12 2.60 4.14 5.50 15.48 14.47 14.08 14.06 -6.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.10 0.06 0.09 -
NAPS 0.98 0.98 0.95 0.89 0.85 0.89 0.89 0.87 1.91 1.82 1.89 1.84 -7.07%
Adjusted Per Share Value based on latest NOSH - 1,580,245
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 97.47 116.57 115.71 108.91 86.33 68.17 83.86 71.00 86.20 62.88 43.06 42.29 11.82%
EPS 8.25 8.98 8.88 7.99 6.02 3.20 4.47 5.39 6.54 5.40 4.81 4.43 8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.04 0.02 0.03 -
NAPS 0.9571 0.9571 0.9275 0.8778 0.8399 0.8655 0.8763 0.8519 0.8071 0.6787 0.6457 0.5791 5.36%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.72 0.72 0.575 0.42 0.515 0.42 0.495 0.64 2.35 1.67 1.44 1.63 -
P/RPS 0.72 0.60 0.49 0.38 0.59 0.60 0.58 0.88 1.15 0.99 1.14 1.21 -9.55%
P/EPS 8.53 7.83 6.32 5.18 8.46 12.75 10.90 11.64 15.18 11.54 10.23 11.59 -6.51%
EY 11.73 12.77 15.81 19.29 11.82 7.84 9.18 8.59 6.59 8.67 9.78 8.63 6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.06 0.04 0.06 -
P/NAPS 0.73 0.73 0.61 0.47 0.61 0.47 0.56 0.74 1.23 0.92 0.76 0.89 -4.10%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/08/24 22/08/24 21/02/24 21/02/23 24/02/22 25/02/21 27/02/20 28/02/19 28/02/18 27/02/17 25/02/16 27/02/15 -
Price 0.675 0.675 0.65 0.41 0.495 0.41 0.475 0.68 1.02 1.88 1.35 1.55 -
P/RPS 0.68 0.57 0.55 0.37 0.57 0.58 0.56 0.94 0.50 1.12 1.07 1.15 -7.86%
P/EPS 7.99 7.34 7.15 5.06 8.13 12.45 10.46 12.36 6.59 12.99 9.59 11.02 -4.69%
EY 12.51 13.62 13.99 19.76 12.30 8.03 9.56 8.09 15.18 7.70 10.43 9.07 4.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 0.04 0.06 -
P/NAPS 0.69 0.69 0.68 0.46 0.58 0.46 0.53 0.78 0.53 1.03 0.71 0.84 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
17 people like this. Showing 50 of 3,955 comments

iyin666

The disposal transaction of Zhuhai International Circuit is slated to be completed by end-October 2024, yet there are no updates on the said disposal. Disposal transaction having problems?

4 weeks ago

alfredloo90

Best advice for current retail investors still holding is ride the elevator down to lowest point, and buy at lowest point to average out then sell and get out with minimal losses

4 weeks ago

Joel77

KWAP is the second largest shareholder in LBS

4 weeks ago

Unknown404

Omg 0.58 already. When will go up to 0.63 leh? 😔😔😔😔😔😔😔😔

4 weeks ago

Unknown404

Particulars of substantial Securities Holder
Name KUMPULAN WANG PERSARAAN (DIPERBADANKAN)
Address Level 36, Integra Tower
The Intermark
348 Jalan Tun Razak
Kuala Lumpur
50400 Wilayah Persekutuan
Malaysia.
Company No. KWAPACT6622007
Nationality/Country of incorporation Malaysia
Descriptions (Class) Ordinary Shares
Details of changes
No Date of change
No of securities
Type of Transaction Nature of Interest
1 22 Oct 2024
3,957,600
Disposed Direct Interest

4 weeks ago

alfredloo90

Between 18 - 22 Oct, KWAP has disposed: 17,777,500.

With this sale volume, LBS price gone down from 0.66 to 0.58, in 3 trading days.

4 weeks ago

Unknown404

Technical rebound tomorrow?

4 weeks ago

alfredloo90

Don't think there will be any rebound until after Oct 2024, when LBS finalized the disposal of Zhuhai Circuit, and announce special dividend, if any.

4 weeks ago

alfredloo90

Last special dividend was back in 2013/2014.

Special dividend will surely help boost some investors confidence.

4 weeks ago

Unknown404

If not this month announce, might be next month announce the Zhuhai Circuit's disposal

4 weeks ago

singkalin

Sorry Ashhole, your action causes everybody running away from LBS.
We dont know what is your motive.

3 weeks ago

singkalin

Today continue dumping.
Let see KWAP want to press LBS until what level.

3 weeks ago

alfredloo90

Lets just wait for 3rd QR, which will be out in 2-3 weeks.

Most important right now is, LBS must proof to investors that they are still a good company, with good fundamentals, despite KWAP disposal.

3 weeks ago

Unknown404

3rd QR is releasing on when? November or December?

3 weeks ago

alfredloo90

3rd QR will be release within November 2024, for the Quarterly Financial of Jul'24-Sep'24.




3 weeks ago

paperhand123

come on LBS, dont let KWAP goons f us over

3 weeks ago

alfredloo90

Be prepared, price might go lower by Friday or next week. Expected range 0.53 - 0.55

I have collected some @ 0.580, 0.575, & 0.570. The lower it goes the better for all of us to average down.

Happy bargain hunting.

3 weeks ago

Joel77

what your average price now? @Alfred

3 weeks ago

alfredloo90

I was stuck at 0.860 *(At this point, don't think there are many investors at level 0.860 or above already. Either they have jump off LBS or like me slowly average down)

As of today, I have average down to 0.820

Trying to work my way down to around 0.750-0.780

Am looking forward to next purchase around 0.530-0.550. Don't think it will fall below 0.500 🙊

Current holding: 1,260,000 units

3 weeks ago

Joel77

We're in the same boat, bro. My paper gain has been wiped off since the gap down, the day after LBS requested a one-day shares suspension. Trapped since then.

3 weeks ago

alfredloo90

Despite LBS downtrend and frustrations as of late, I still want to hold on to the hope that one day the true value of LBS will come forward.

Apart from the Company's fundamentals, current and future projects, I do constantly benchmark LBS against other Property Developers within the industry, such as BNASTRA, KERJAYA, UEMS, WCT. Although no one company is 100% the same, but if we benchmark in terms of market share size or revenue earnings, it does not make sense that LBS can be price at 0.560. In fact anything less than 1.00 is just absurd.

Some of the competitor mentioned above are not even performing that well or on par with LBS, and yet their share price is way higher than LBS, which is insane and makes no sense.

These are some of the reasons why I keep holding. Hope you see the same Joel77.

3 weeks ago

singkalin

This Asshole KWAP also disposed a few million shares from Mahsing.
He either short of fund or just to colour up his qtr account.

3 weeks ago

WongAhMan

I see good potential in LBS like alfredloo90. It won't take too long for prudent investors to discover LBS's potential before they start investing heavily in this counter. Cheers

3 weeks ago

yesAH

yesAh - below 50 coming 🎅

3 weeks ago

mf

Time
US 30
41,962.4 42,166.2 41,916.2 -179.1 -0.43%
08:50:33
US 500
5,781.6 5,808.7 5,767.0 -32.1 -0.55%
08:51:56
US Tech 100
20,259.5 20,357.9 20,154.7 -140.3 -0.69%
08:51:05

3 weeks ago

Unknown404

Please, good quarter report + announcement on Zhu Hai Disposal

2 weeks ago

Kevin Tam

KWAP n KWSP have been trading n playing short term in shares in past 4-5 years, if no solid negative news then most probably they selling while they feel the Regarding counter is overvalued or simply trading to earn quick money. LBS is long time property developer, below 59 cents sound attractive. The trend of many retail investors follow the buying or selling decisions of EPF then KWAP is not healthy, it may encourage the 2 institutes to be more active in trading shares..

2 weeks ago

Mitch0822

Up 1cent just to drop 3 cents the next day

1 week ago

singkalin

Daily down. What happen ????

1 week ago

alfredloo90

Zhuhai Deal completed as of 8th November 2024 :)

Share price down due to lacking in SBB by the Company and Tan Sri, and most probably, other investors waiting to see 3rd QR results which will out this month.

Without support price might fall lower than 0.56 in short term. Take advantage of this moment to buy lower.

1 week ago

singkalin

HA HA. All my fund stuck at 0.67.

1 week ago

paperhand123

mine at 68, see you at level 8 again...

1 week ago

singkalin

Daily down.
When start moving up ???

1 week ago

alfredloo90

If 3rd QR is good, price might go up.

But hard to say for sure, considering the whole market is quite bearish. It is almost mid November and KLSE has fallen to 1600 level.

Don't think we can achieve 1730 as predicted by some analyst earlier this year.

So there is a possibility we might have to hold on to LBS abit longer till next year after 4QR comes out sometime in February 2025. (Provided if 4QR is.good as well)

Best course of action is just to keep holding current position or average down.

1 week ago

alfredloo90

lol....Indonesia is planning to return the ART.

https://www.thejakartapost.com/indonesia/2024/11/14/indonesia-to-return-art-units-to-china.html

Hopefully Putrajaya and Johor State Gov sees ART as potential failure, and should instead opt for LRT, to complement the nearly completed RTS.

LRT is more expensive than ART but more reliable and good investment for JB State in the long run.

Fingers crossed LBS gets the LRT project.

2 days ago

singkalin

Hit 0.550 today.
Started to become rubbish stocks already.

2 days ago

alfredloo90

Wait for QR

Whole KLSE market is shit anyways. Barely staying above 1600 points

2 days ago

Mitch0822

It’s already rubbish

1 day ago

JT1601

When will rebound.......

1 day ago

Joel77

Is anyone still on board? my average is around 0.76, which is scary now.

1 day ago

ziyang8896

Haiz,habis

1 day ago

ziyang8896

I thought successful disposed the Zhuhai asset should be good..but turns upside down.. terrible 😔

1 day ago

alfredloo90

@Joel77, I am still on board. Currently I am at 0.813 with 1,293,500 units.

Trying to work my way down to below 0.800

MGB just released their 3rd QR today. If MGB has good QR, then LBS should have good QR also.

22 hours ago

Joel77

I saw it wrongly just now, my average was 0.776. struggle now.

21 hours ago

alfredloo90

Just bought additional units today. Current average @ 0.805 (Units: 1,333,500)

6 hours ago

JT1601

Touched new low 0.535

3 hours ago

Joel77

so far no released result yet, or have they delayed the result already?

2 hours ago

Joel77

Bro Alfred, you are brave.

2 hours ago

JT1601

Brave + Rich

2 hours ago

JT1601

Based on the unit holded by Alfred, I think he have invested RM 1 million in this counter.

2 hours ago

Post a Comment