KLSE (MYR): LBS (5789)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.605
Today's Change
+0.025 (4.31%)
Day's Change
0.57 - 0.61
Trading Volume
6,416,600
Market Cap
949 Million
NOSH
1,569 Million
Latest Quarter
30-Jun-2023 [#2]
Announcement Date
21-Aug-2023
Next Quarter
30-Sep-2023
Est. Ann. Date
21-Nov-2023
Est. Ann. Due Date
29-Nov-2023
QoQ | YoY
8.25% | -6.02%
Revenue | NP to SH
1,661,898.000 | 124,502.000
RPS | P/RPS
105.90 Cent | 0.57
EPS | P/E | EY
7.93 Cent | 7.63 | 13.11%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.92 | 0.66
QoQ | YoY
-1.67% | 4.69%
NP Margin | ROE
8.46% | 8.66%
F.Y. | Ann. Date
30-Jun-2023 | 21-Aug-2023
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
1,721,040.000 | 126,284.000
RPS | P/RPS
109.67 Cent | 0.55
EPS | P/E | EY
8.05 Cent | 7.52 | 13.30%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.88 | 0.68
YoY
32.84%
NP Margin | ROE
7.81% | 9.10%
F.Y. | Ann. Date
31-Dec-2022 | 21-Feb-2023
Revenue | NP to SH
1,520,502.000 | 127,012.000
RPS | P/RPS
96.89 Cent | 0.62
EPS | P/E | EY
8.09 Cent | 7.47 | 13.38%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
4.13% | -2.73%
NP Margin | ROE
9.62% | 8.84%
F.Y. | Ann. Date
30-Jun-2023 | 21-Aug-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,520,502 | 1,661,898 | 1,721,040 | 1,364,272 | 1,077,282 | 1,325,205 | 1,121,958 | 1,362,138 | 993,619 | 680,400 | 668,265 | 533,533 | 13.88% | |
PBT | 223,806 | 218,302 | 213,611 | 184,776 | 129,649 | 158,007 | 160,808 | 190,279 | 143,955 | 107,550 | 104,129 | 426,902 | -7.40% | |
Tax | -77,588 | -77,701 | -79,135 | -66,076 | -55,055 | -65,487 | -66,072 | -77,248 | -58,753 | -37,110 | -37,035 | -29,578 | 11.54% | |
NP | 146,218 | 140,601 | 134,476 | 118,700 | 74,594 | 92,520 | 94,736 | 113,031 | 85,202 | 70,440 | 67,094 | 397,324 | -11.33% | |
- | ||||||||||||||
NP to SH | 127,012 | 124,502 | 126,284 | 95,065 | 50,616 | 70,672 | 85,110 | 103,403 | 85,301 | 76,011 | 69,930 | 392,663 | -11.83% | |
- | ||||||||||||||
Tax Rate | 34.67% | 35.59% | 37.05% | 35.76% | 42.46% | 41.45% | 41.09% | 40.60% | 40.81% | 34.50% | 35.57% | 6.93% | - | |
Total Cost | 1,374,284 | 1,521,297 | 1,586,564 | 1,245,572 | 1,002,688 | 1,232,685 | 1,027,222 | 1,249,107 | 908,417 | 609,960 | 601,171 | 136,209 | 31.34% | |
- | ||||||||||||||
Net Worth | 1,437,118 | 1,437,118 | 1,387,065 | 1,327,282 | 1,367,742 | 1,384,816 | 1,346,285 | 1,275,459 | 1,072,559 | 1,020,318 | 915,194 | 751,870 | 7.03% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,437,118 | 1,437,118 | 1,387,065 | 1,327,282 | 1,367,742 | 1,384,816 | 1,346,285 | 1,275,459 | 1,072,559 | 1,020,318 | 915,194 | 751,870 | 7.03% | |
NOSH | 1,569,245 | 1,569,245 | 1,569,245 | 1,569,245 | 1,569,245 | 1,567,111 | 1,547,454 | 685,974 | 589,318 | 539,850 | 497,388 | 408,625 | 16.11% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 9.62% | 8.46% | 7.81% | 8.70% | 6.92% | 6.98% | 8.44% | 8.30% | 8.57% | 10.35% | 10.04% | 74.47% | - | |
ROE | 8.84% | 8.66% | 9.10% | 7.16% | 3.70% | 5.10% | 6.32% | 8.11% | 7.95% | 7.45% | 7.64% | 52.22% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 98.40 | 107.55 | 110.43 | 87.37 | 70.10 | 85.17 | 72.50 | 203.98 | 168.60 | 126.03 | 134.35 | 130.57 | -1.84% | |
EPS | 7.24 | 8.06 | 6.73 | 5.12 | 2.60 | 4.14 | 5.50 | 15.48 | 14.47 | 14.08 | 14.06 | 96.09 | -25.56% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.10 | 0.06 | 0.09 | 0.08 | - | |
NAPS | 0.93 | 0.93 | 0.89 | 0.85 | 0.89 | 0.89 | 0.87 | 1.91 | 1.82 | 1.89 | 1.84 | 1.84 | -7.74% |
Adjusted Per Share Value based on latest NOSH - 1,569,245 | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 96.89 | 105.90 | 109.67 | 86.94 | 68.65 | 84.45 | 71.50 | 86.80 | 63.32 | 43.36 | 42.59 | 34.00 | 13.88% | |
EPS | 8.09 | 7.93 | 8.05 | 6.06 | 3.23 | 4.50 | 5.42 | 6.59 | 5.44 | 4.84 | 4.46 | 25.02 | -11.83% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | - | |
NAPS | 0.9158 | 0.9158 | 0.8839 | 0.8458 | 0.8716 | 0.8825 | 0.8579 | 0.8128 | 0.6835 | 0.6502 | 0.5832 | 0.4791 | 7.03% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/06/23 | 30/06/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
Price | 0.425 | 0.425 | 0.42 | 0.515 | 0.42 | 0.495 | 0.64 | 2.35 | 1.67 | 1.44 | 1.63 | 1.56 | - | |
P/RPS | 0.43 | 0.40 | 0.38 | 0.59 | 0.60 | 0.58 | 0.88 | 1.15 | 0.99 | 1.14 | 1.21 | 1.19 | -11.90% | |
P/EPS | 5.17 | 5.27 | 5.18 | 8.46 | 12.75 | 10.90 | 11.64 | 15.18 | 11.54 | 10.23 | 11.59 | 1.62 | 13.77% | |
EY | 19.34 | 18.96 | 19.29 | 11.82 | 7.84 | 9.18 | 8.59 | 6.59 | 8.67 | 9.78 | 8.63 | 61.60 | -12.09% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.06 | 0.04 | 0.06 | 0.05 | - | |
P/NAPS | 0.46 | 0.46 | 0.47 | 0.61 | 0.47 | 0.56 | 0.74 | 1.23 | 0.92 | 0.76 | 0.89 | 0.85 | -6.36% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/08/23 | 21/08/23 | 21/02/23 | 24/02/22 | 25/02/21 | 27/02/20 | 28/02/19 | 28/02/18 | 27/02/17 | 25/02/16 | 27/02/15 | 26/02/14 | - | |
Price | 0.54 | 0.54 | 0.41 | 0.495 | 0.41 | 0.475 | 0.68 | 1.02 | 1.88 | 1.35 | 1.55 | 1.73 | - | |
P/RPS | 0.55 | 0.50 | 0.37 | 0.57 | 0.58 | 0.56 | 0.94 | 0.50 | 1.12 | 1.07 | 1.15 | 1.32 | -13.17% | |
P/EPS | 6.57 | 6.70 | 5.06 | 8.13 | 12.45 | 10.46 | 12.36 | 6.59 | 12.99 | 9.59 | 11.02 | 1.80 | 12.16% | |
EY | 15.22 | 14.92 | 19.76 | 12.30 | 8.03 | 9.56 | 8.09 | 15.18 | 7.70 | 10.43 | 9.07 | 55.55 | -10.84% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | 0.04 | 0.06 | 0.05 | - | |
P/NAPS | 0.58 | 0.58 | 0.46 | 0.58 | 0.46 | 0.53 | 0.78 | 0.53 | 1.03 | 0.71 | 0.84 | 0.94 | -7.62% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
wow wow wow
just wake up sipping 'Mister' coffee and eating ' Ping Pong' biscuit..scroll hp and see this good news
3 weeks ago
I think it is Properties' trend now... glove, aviation, tech are over at the moment
3 weeks ago
Glove, Tech and Aviation are former things now...It is Property theme now riding on property recovery...LBS is taking the property bullrun by its horns with whopping 2.5 bil unbilled sales...
3 weeks ago
Yes Property Theme
But unlike Property Theme in year 2010, today Property Theme tadak ppl Q overnight to buy property
3 weeks ago
Stock market always move forward than physical market. 2024 is Malaysia property bull run
2 weeks ago
When uem up 2.5¢ sweet potato up 1¢, when uem down 2¢ sweet potato down 2.5¢ , wtf,😄😄😄
1 week ago
the retracement from high 62 is rather deep ( a zig zag pattern) it would go down to close the gap up at 52.5 for a rebound ...the up trend is still intact should long as it did not break down 49.5
1 week ago
so is today is rebound real? formation of a bullish engulfing candlestick with an increase of 3.77% would suggest it is genuine .... target 56 to 60
1 week ago
anyway do not wish to get too far ahead but thought it might be of interest to note that it could possibly be a bullish cup and handle pattern: old high 59 and new high handle 62 then we would likely see the price going up to 80
1 week ago
It is heart pounding to see the share price plunged sharply to 0.53 and rebounded back quickly to 0.58...maybe someone is collecting behind!
1 week ago
my cousin work as a real estate agent say property market still slow leh. how come property share price up but sales slow????
1 day ago
Hi SpeakUp, market is always 6 mths ahead of real economy...So if property is set to recover strongly in March 2024, then stock prices will reflect that optimism with 6 mths effect ahead
1 day ago
We should pick up property stocks that have massive landbank such as Mkland, LBS, Mahsing and UEMS...
1 day ago
50cent
yesterday Dato wira still buy 100k units at 0.54
1 month ago