KLSE (MYR): LBS (5789)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.735
Today's Change
0.00 (0.00%)
Day's Change
0.73 - 0.75
Trading Volume
3,528,700
Market Cap
1,153 Million
NOSH
1,569 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
21-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
25-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-9.11% | 42.52%
Revenue | NP to SH
1,828,456.000 | 140,271.000
RPS | P/RPS
116.52 Cent | 0.63
EPS | P/E | EY
8.94 Cent | 8.22 | 12.16%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.93 | 0.79
QoQ | YoY
8.43% | 11.08%
NP Margin | ROE
8.70% | 9.57%
F.Y. | Ann. Date
31-Dec-2023 | 21-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
1,828,456.000 | 140,271.000
RPS | P/RPS
116.52 Cent | 0.63
EPS | P/E | EY
8.94 Cent | 8.22 | 12.16%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.93 | 0.79
YoY
11.08%
NP Margin | ROE
8.70% | 9.57%
F.Y. | Ann. Date
31-Dec-2023 | 21-Feb-2024
Revenue | NP to SH
1,828,456.000 | 140,271.000
RPS | P/RPS
116.52 Cent | 0.63
EPS | P/E | EY
8.94 Cent | 8.22 | 12.16%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
1.43% | 11.08%
NP Margin | ROE
8.70% | 9.57%
F.Y. | Ann. Date
31-Dec-2023 | 21-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,828,456 | 1,828,456 | 1,828,456 | 1,721,040 | 1,364,272 | 1,077,282 | 1,325,205 | 1,121,958 | 1,362,138 | 993,619 | 680,400 | 668,265 | 11.82% | |
PBT | 240,215 | 240,215 | 240,215 | 213,611 | 184,776 | 129,649 | 158,007 | 160,808 | 190,279 | 143,955 | 107,550 | 104,129 | 9.72% | |
Tax | -81,225 | -81,225 | -81,225 | -79,135 | -66,076 | -55,055 | -65,487 | -66,072 | -77,248 | -58,753 | -37,110 | -37,035 | 9.11% | |
NP | 158,990 | 158,990 | 158,990 | 134,476 | 118,700 | 74,594 | 92,520 | 94,736 | 113,031 | 85,202 | 70,440 | 67,094 | 10.05% | |
- | ||||||||||||||
NP to SH | 140,271 | 140,271 | 140,271 | 126,284 | 95,065 | 50,616 | 70,672 | 85,110 | 103,403 | 85,301 | 76,011 | 69,930 | 8.03% | |
- | ||||||||||||||
Tax Rate | 33.81% | 33.81% | 33.81% | 37.05% | 35.76% | 42.46% | 41.45% | 41.09% | 40.60% | 40.81% | 34.50% | 35.57% | - | |
Total Cost | 1,669,466 | 1,669,466 | 1,669,466 | 1,586,564 | 1,245,572 | 1,002,688 | 1,232,685 | 1,027,222 | 1,249,107 | 908,417 | 609,960 | 601,171 | 12.00% | |
- | ||||||||||||||
Net Worth | 1,465,637 | 1,465,637 | 1,465,637 | 1,387,065 | 1,327,282 | 1,367,742 | 1,384,816 | 1,346,285 | 1,275,459 | 1,072,559 | 1,020,318 | 915,194 | 5.36% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,465,637 | 1,465,637 | 1,465,637 | 1,387,065 | 1,327,282 | 1,367,742 | 1,384,816 | 1,346,285 | 1,275,459 | 1,072,559 | 1,020,318 | 915,194 | 5.36% | |
NOSH | 1,569,245 | 1,569,245 | 1,569,245 | 1,569,245 | 1,569,245 | 1,569,245 | 1,567,111 | 1,547,454 | 685,974 | 589,318 | 539,850 | 497,388 | 13.60% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 8.70% | 8.70% | 8.70% | 7.81% | 8.70% | 6.92% | 6.98% | 8.44% | 8.30% | 8.57% | 10.35% | 10.04% | - | |
ROE | 9.57% | 9.57% | 9.57% | 9.10% | 7.16% | 3.70% | 5.10% | 6.32% | 8.11% | 7.95% | 7.45% | 7.64% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 118.52 | 118.52 | 118.52 | 110.43 | 87.37 | 70.10 | 85.17 | 72.50 | 203.98 | 168.60 | 126.03 | 134.35 | -1.38% | |
EPS | 7.70 | 9.09 | 7.70 | 6.73 | 5.12 | 2.60 | 4.14 | 5.50 | 15.48 | 14.47 | 14.08 | 14.06 | -6.46% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.10 | 0.06 | 0.09 | - | |
NAPS | 0.95 | 0.95 | 0.95 | 0.89 | 0.85 | 0.89 | 0.89 | 0.87 | 1.91 | 1.82 | 1.89 | 1.84 | -7.07% |
Adjusted Per Share Value based on latest NOSH - 1,569,245 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 116.52 | 116.52 | 116.52 | 109.67 | 86.94 | 68.65 | 84.45 | 71.50 | 86.80 | 63.32 | 43.36 | 42.59 | 11.82% | |
EPS | 8.94 | 8.94 | 8.94 | 8.05 | 6.06 | 3.23 | 4.50 | 5.42 | 6.59 | 5.44 | 4.84 | 4.46 | 8.02% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.02 | 0.03 | - | |
NAPS | 0.934 | 0.934 | 0.934 | 0.8839 | 0.8458 | 0.8716 | 0.8825 | 0.8579 | 0.8128 | 0.6835 | 0.6502 | 0.5832 | 5.36% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.575 | 0.575 | 0.575 | 0.42 | 0.515 | 0.42 | 0.495 | 0.64 | 2.35 | 1.67 | 1.44 | 1.63 | - | |
P/RPS | 0.49 | 0.49 | 0.49 | 0.38 | 0.59 | 0.60 | 0.58 | 0.88 | 1.15 | 0.99 | 1.14 | 1.21 | -9.55% | |
P/EPS | 6.32 | 6.32 | 6.32 | 5.18 | 8.46 | 12.75 | 10.90 | 11.64 | 15.18 | 11.54 | 10.23 | 11.59 | -6.51% | |
EY | 15.81 | 15.81 | 15.81 | 19.29 | 11.82 | 7.84 | 9.18 | 8.59 | 6.59 | 8.67 | 9.78 | 8.63 | 6.95% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.06 | 0.04 | 0.06 | - | |
P/NAPS | 0.61 | 0.61 | 0.61 | 0.47 | 0.61 | 0.47 | 0.56 | 0.74 | 1.23 | 0.92 | 0.76 | 0.89 | -4.10% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/02/24 | 21/02/24 | 21/02/24 | 21/02/23 | 24/02/22 | 25/02/21 | 27/02/20 | 28/02/19 | 28/02/18 | 27/02/17 | 25/02/16 | 27/02/15 | - | |
Price | 0.65 | 0.65 | 0.65 | 0.41 | 0.495 | 0.41 | 0.475 | 0.68 | 1.02 | 1.88 | 1.35 | 1.55 | - | |
P/RPS | 0.55 | 0.55 | 0.55 | 0.37 | 0.57 | 0.58 | 0.56 | 0.94 | 0.50 | 1.12 | 1.07 | 1.15 | -7.86% | |
P/EPS | 7.15 | 7.15 | 7.15 | 5.06 | 8.13 | 12.45 | 10.46 | 12.36 | 6.59 | 12.99 | 9.59 | 11.02 | -4.69% | |
EY | 13.99 | 13.99 | 13.99 | 19.76 | 12.30 | 8.03 | 9.56 | 8.09 | 15.18 | 7.70 | 10.43 | 9.07 | 4.92% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | 0.04 | 0.06 | - | |
P/NAPS | 0.68 | 0.68 | 0.68 | 0.46 | 0.58 | 0.46 | 0.53 | 0.78 | 0.53 | 1.03 | 0.71 | 0.84 | -2.31% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Project delay after delay, high price but low quality properties + bossdontcarelism.. thats the reason.
2023-11-03 10:17
hng33
bought lbs at 51sen.
Sir ... No more in MYEG after the good sell off :))
2023-11-03 13:51
Tan Sri is a very conservative person in business, its very hard to make good money from his counters...
2023-11-05 18:23
masih on uptrending path; now pausing for profit taking and once done, akan mengerahkan ke 70's territory
1 month ago
Lbsbina 64.5 cents
Tp 74-78 cents
9/2/24 11.37pm
Join me as follower or paid.wah got over 190 followers.
1 month ago
upon breaking out 65.5 it should retest 52 wk high 68 and cross over this price to move to 70 where profit taking akan berlaku ...terjadi within this week...then see how next
1 month ago
some correction is normal before the next spike higher. although it drop to 69 but low volume so maybe can topup
1 month ago
Holding up steady...That is the wonder of Share buyback done by LBS previously...now it is time to push it up after all the weak and short term holders are taken out...See you at 1.00 soon
4 weeks ago
Stock Name: LBS (5789)
Entry: Buy above RM0.720
Target: RM0.750 (4.2%), RM0.780 (8.3%)
Stop: RM0.700 (-2.8%)
Shariah: Yes
Technical: Consolidation breakout
2 weeks ago
LBS performed extremely well in 2023 (EPS 7.70cts) as compared to 2022 (EPS 6.73cts) and 2021 (EPS 5.13cts). It declared 2.45cts for Y/E 2022 and 1.85cts for Y/E 2021. Quite likely the Board will declare 3cts for Y/E 2023 or a little higher than that. Good yield counter.
1 week ago
0.80 is next soon as most developers has gone up high in their share prices...LBS has been a laggard, and management and owner have done a very good job by acquiring stocks to boost share price in the future...this is a 1.00 share moving forward when property recovery is gaining strength...
3 days ago
if price closed above 75 at the end of this week trading, then hoseh as we should see the upwards move continues
1 day ago
hng33
bought lbs at 51sen
2023-11-02 10:26