KLSE (MYR): KOSSAN (7153)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.29
Today's Change
-0.02 (1.53%)
Day's Change
1.26 - 1.32
Trading Volume
8,104,500
Market Cap
3,300 Million
NOSH
2,558 Million
Latest Quarter
31-Dec-2022 [#4]
Announcement Date
16-Feb-2023
Next Quarter
31-Mar-2023
Est. Ann. Date
27-Apr-2023
Est. Ann. Due Date
30-May-2023
QoQ | YoY
-110.70% | -101.14%
Revenue | NP to SH
2,322,453.000 | 156,866.000
RPS | P/RPS
90.80 Cent | 1.42
EPS | P/E | EY
6.13 Cent | 21.03 | 4.75%
DPS | DY | Payout %
2.49 Cent | 1.93% | 40.67%
NAPS | P/NAPS
1.52 | 0.85
QoQ | YoY
-58.5% | -94.5%
NP Margin | ROE
6.86% | 4.04%
F.Y. | Ann. Date
31-Dec-2022 | 16-Feb-2023
Latest Audited Result
31-Dec-2021
Announcement Date
20-Apr-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
20-Apr-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
2,316,228.000 | 156,619.000
RPS | P/RPS
90.55 Cent | 1.42
EPS | P/E | EY
6.12 Cent | 21.07 | 4.75%
DPS | DY | Payout %
2.49 Cent | 1.93% | 40.73%
NAPS | P/NAPS
1.52 | 0.85
YoY
-94.51%
NP Margin | ROE
6.88% | 4.03%
F.Y. | Ann. Date
31-Dec-2022 | 16-Feb-2023
Revenue | NP to SH
2,316,228.000 | 156,619.000
RPS | P/RPS
90.55 Cent | 1.42
EPS | P/E | EY
6.12 Cent | 21.07 | 4.75%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-26.29% | -94.51%
NP Margin | ROE
6.88% | 4.03%
F.Y. | Ann. Date
31-Dec-2022 | 16-Feb-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,316,228 | 2,322,453 | 2,316,228 | 6,657,487 | 3,653,514 | 2,221,607 | 2,144,235 | 1,957,445 | 1,667,996 | 1,639,509 | 1,301,740 | 1,307,292 | 6.55% | |
PBT | 212,889 | 212,889 | 212,889 | 3,747,770 | 1,444,631 | 280,107 | 249,329 | 229,606 | 210,008 | 268,567 | 186,721 | 180,134 | 1.87% | |
Tax | -53,581 | -53,581 | -53,581 | -890,922 | -352,019 | -52,185 | -44,029 | -44,023 | -38,960 | -62,248 | -37,885 | -40,079 | 3.27% | |
NP | 159,308 | 159,308 | 159,308 | 2,856,848 | 1,092,612 | 227,922 | 205,300 | 185,583 | 171,048 | 206,319 | 148,836 | 140,055 | 1.44% | |
- | ||||||||||||||
NP to SH | 156,619 | 156,866 | 156,619 | 2,853,548 | 1,087,090 | 224,783 | 200,784 | 185,583 | 172,003 | 202,530 | 145,597 | 136,422 | 1.54% | |
- | ||||||||||||||
Tax Rate | 25.17% | 25.17% | 25.17% | 23.77% | 24.37% | 18.63% | 17.66% | 19.17% | 18.55% | 23.18% | 20.29% | 22.25% | - | |
Total Cost | 2,156,920 | 2,163,145 | 2,156,920 | 3,800,639 | 2,560,902 | 1,993,685 | 1,938,935 | 1,771,862 | 1,496,948 | 1,433,190 | 1,152,904 | 1,167,237 | 7.05% | |
- | ||||||||||||||
Net Worth | 3,883,565 | 3,883,565 | 3,883,565 | 4,032,672 | 2,380,611 | 1,419,618 | 1,291,725 | 1,151,042 | 104,234,019 | 946,412 | 799,393 | 697,148 | 21.01% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 3,883,565 | 3,883,565 | 3,883,565 | 4,032,672 | 2,380,611 | 1,419,618 | 1,291,725 | 1,151,042 | 104,234,019 | 946,412 | 799,393 | 697,148 | 21.01% | |
NOSH | 2,557,872 | 2,557,872 | 2,557,872 | 2,557,872 | 2,557,872 | 1,278,936 | 1,278,936 | 639,468 | 639,472 | 639,468 | 639,515 | 639,586 | 16.63% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 6.88% | 6.86% | 6.88% | 42.91% | 29.91% | 10.26% | 9.57% | 9.48% | 10.25% | 12.58% | 11.43% | 10.71% | - | |
ROE | 4.03% | 4.04% | 4.03% | 70.76% | 45.66% | 15.83% | 15.54% | 16.12% | 0.17% | 21.40% | 18.21% | 19.57% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 90.77 | 91.02 | 90.77 | 260.84 | 142.83 | 173.71 | 167.66 | 306.11 | 260.84 | 256.39 | 203.55 | 204.40 | -8.61% | |
EPS | 6.14 | 6.15 | 6.14 | 111.80 | 42.50 | 17.58 | 15.70 | 28.77 | 26.13 | 31.67 | 22.77 | 21.33 | -12.91% | |
DPS | 2.50 | 2.50 | 2.50 | 48.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.50 | 0.00 | 7.00 | -10.80% | |
NAPS | 1.522 | 1.522 | 1.522 | 1.58 | 0.9307 | 1.11 | 1.01 | 1.80 | 163.00 | 1.48 | 1.25 | 1.09 | 3.77% |
Adjusted Per Share Value based on latest NOSH - 2,557,872 | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 90.55 | 90.80 | 90.55 | 260.27 | 142.83 | 86.85 | 83.83 | 76.53 | 65.21 | 64.10 | 50.89 | 51.11 | 6.55% | |
EPS | 6.12 | 6.13 | 6.12 | 111.56 | 42.50 | 8.79 | 7.85 | 7.26 | 6.72 | 7.92 | 5.69 | 5.33 | 1.54% | |
DPS | 2.49 | 2.49 | 2.49 | 47.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37 | 0.00 | 1.75 | 3.99% | |
NAPS | 1.5183 | 1.5183 | 1.5183 | 1.5766 | 0.9307 | 0.555 | 0.505 | 0.45 | 40.7503 | 0.37 | 0.3125 | 0.2726 | 21.00% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/12/22 | 30/12/22 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
Price | 1.10 | 1.10 | 1.10 | 1.92 | 4.50 | 4.16 | 4.34 | 8.11 | 6.59 | 9.30 | 4.47 | 4.32 | - | |
P/RPS | 1.21 | 1.21 | 1.21 | 0.74 | 3.15 | 2.39 | 2.59 | 2.65 | 2.53 | 3.63 | 2.20 | 2.11 | -5.98% | |
P/EPS | 17.92 | 17.89 | 17.92 | 1.72 | 10.59 | 23.67 | 27.64 | 27.94 | 24.50 | 29.36 | 19.63 | 20.25 | -1.34% | |
EY | 5.58 | 5.59 | 5.58 | 58.23 | 9.44 | 4.22 | 3.62 | 3.58 | 4.08 | 3.41 | 5.09 | 4.94 | 1.36% | |
DY | 2.27 | 2.27 | 2.27 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.59 | 0.00 | 1.62 | 3.81% | |
P/NAPS | 0.72 | 0.72 | 0.72 | 1.22 | 4.84 | 3.75 | 4.30 | 4.51 | 0.04 | 6.28 | 3.58 | 3.96 | -17.24% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 16/02/23 | 16/02/23 | 16/02/23 | 17/02/22 | 17/02/21 | 21/02/20 | 19/02/19 | 22/02/18 | 23/02/17 | 23/02/16 | 25/02/15 | 26/02/14 | - | |
Price | 1.13 | 1.13 | 1.13 | 1.69 | 4.01 | 4.65 | 4.00 | 8.70 | 6.48 | 6.75 | 5.50 | 4.56 | - | |
P/RPS | 1.24 | 1.24 | 1.24 | 0.65 | 2.81 | 2.68 | 2.39 | 2.84 | 2.48 | 2.63 | 2.70 | 2.23 | -6.30% | |
P/EPS | 18.41 | 18.38 | 18.41 | 1.51 | 9.44 | 26.46 | 25.48 | 29.98 | 24.09 | 21.31 | 24.16 | 21.38 | -1.64% | |
EY | 5.43 | 5.44 | 5.43 | 66.15 | 10.60 | 3.78 | 3.92 | 3.34 | 4.15 | 4.69 | 4.14 | 4.68 | 1.66% | |
DY | 2.21 | 2.21 | 2.21 | 28.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 | 0.00 | 1.54 | 4.09% | |
P/NAPS | 0.74 | 0.74 | 0.74 | 1.07 | 4.31 | 4.19 | 3.96 | 4.83 | 0.04 | 4.56 | 4.40 | 4.18 | -17.49% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Or huge sharks already in the water, replacing the old small sharks.... Haha ha... Still gut feeling only.... Haha ha
1 week ago
Kossan has broken the nov 2022 rally high of 126,the other big 3 have not....kossan is the strongest of the big 4....Aberdeen power...good luck to all here
1 week ago
Xi visiting Putin.... Nice. Hopefully western side ban all China import. Kossan gonna go to the moon..
6 days ago
Dividend is in account, plus capital gain..... Haha ha.... Not bad to invest kossan...
6 days ago
Haha, good news, short sellers kena squeezed!
Yesterday net short selling reduced tremendously from 1.74% to 1.12%!
6 days ago
Seems like Aberdeen stopped buying after 16th? Wait for another day or two to confirm
6 days ago
135 million shares in long term holder's hand.... Good for us... Less shares floating in the market.
6 days ago
Huge block at 1.4......hope buyers are powerful enough to break it... Haha ha
5 days ago
Pressure built up......... See buyers or sellers win this round.... Morning, buyers are very powerful.....
5 days ago
Maybank analyst is the best, their TP is 0.80 equal to kossan cash per share... Laugh until my teeth also want to drop already...
5 days ago
Market sentiment is really bad, especially banks.... Not to worry if have holding power. Haha ha.. But I still feel kossan this round of running is not over yet... Haha ha.. Anyway, just my gut feeling.. Let see next week movement, if really u turn down, can take some profit.. Haha ha.
4 days ago
Hot horse is down real bad, I think already back to pre-bonus times
If a big recession comes, its probably gonna drop more than non-bank stocks, take care my friend
4 days ago
If recession comes, healthcare will go up. Kossan will go up.
Anyway, I see natural gas and freight index being down for the past 3 months. ... Q123 hopefully will see profit for Kossan.
3 days ago
Aberdeen highest buy was probably below 1.20
I would say the worst case scenario support would be at around 1.20
2 days ago
Haha short squeeze again... Friday net short selling reduced yet again from 1.13% to 0.83%!
TG net sell position also reduced albeit not as sharp as Kossan
2 days ago
Breaking news: Local analysts warn investors to buy Kossan and Topglove due to the rising of cost. Call for sell with Kossan 0.95 target and topglove 0.54.
Strong sell!!!!
1 day ago
Bcoz they want to suppress price so they can buy. I don't trust analysts. Their agendas makes them competitor to retail investors like us.
1 day ago
Sharefisher
I don't think the price movement is supported by glove business recovery story... Maybe something big coming up.... Kossan is having so much cash so still don't play play.... Just my gut feeling..... Haha ha...
1 week ago