KOSSAN RUBBER INDUSTRIES BHD

KLSE (MYR): KOSSAN (7153)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.29

Today's Change

-0.02 (1.53%)

Day's Change

1.26 - 1.32

Trading Volume

8,104,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 2,316,228 2,322,453 2,316,228 6,657,487 3,653,514 2,221,607 2,144,235 1,957,445 1,667,996 1,639,509 1,301,740 1,307,292 6.55%
PBT 212,889 212,889 212,889 3,747,770 1,444,631 280,107 249,329 229,606 210,008 268,567 186,721 180,134 1.87%
Tax -53,581 -53,581 -53,581 -890,922 -352,019 -52,185 -44,029 -44,023 -38,960 -62,248 -37,885 -40,079 3.27%
NP 159,308 159,308 159,308 2,856,848 1,092,612 227,922 205,300 185,583 171,048 206,319 148,836 140,055 1.44%
-
NP to SH 156,619 156,866 156,619 2,853,548 1,087,090 224,783 200,784 185,583 172,003 202,530 145,597 136,422 1.54%
-
Tax Rate 25.17% 25.17% 25.17% 23.77% 24.37% 18.63% 17.66% 19.17% 18.55% 23.18% 20.29% 22.25% -
Total Cost 2,156,920 2,163,145 2,156,920 3,800,639 2,560,902 1,993,685 1,938,935 1,771,862 1,496,948 1,433,190 1,152,904 1,167,237 7.05%
-
Net Worth 3,883,565 3,883,565 3,883,565 4,032,672 2,380,611 1,419,618 1,291,725 1,151,042 104,234,019 946,412 799,393 697,148 21.01%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 63,790 63,790 63,790 1,225,115 - - - - - 35,170 - 44,771 4.00%
Div Payout % 40.73% 40.67% 40.73% 42.93% - - - - - 17.37% - 32.82% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 3,883,565 3,883,565 3,883,565 4,032,672 2,380,611 1,419,618 1,291,725 1,151,042 104,234,019 946,412 799,393 697,148 21.01%
NOSH 2,557,872 2,557,872 2,557,872 2,557,872 2,557,872 1,278,936 1,278,936 639,468 639,472 639,468 639,515 639,586 16.63%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 6.88% 6.86% 6.88% 42.91% 29.91% 10.26% 9.57% 9.48% 10.25% 12.58% 11.43% 10.71% -
ROE 4.03% 4.04% 4.03% 70.76% 45.66% 15.83% 15.54% 16.12% 0.17% 21.40% 18.21% 19.57% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 90.77 91.02 90.77 260.84 142.83 173.71 167.66 306.11 260.84 256.39 203.55 204.40 -8.61%
EPS 6.14 6.15 6.14 111.80 42.50 17.58 15.70 28.77 26.13 31.67 22.77 21.33 -12.91%
DPS 2.50 2.50 2.50 48.00 0.00 0.00 0.00 0.00 0.00 5.50 0.00 7.00 -10.80%
NAPS 1.522 1.522 1.522 1.58 0.9307 1.11 1.01 1.80 163.00 1.48 1.25 1.09 3.77%
Adjusted Per Share Value based on latest NOSH - 2,557,872
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 90.55 90.80 90.55 260.27 142.83 86.85 83.83 76.53 65.21 64.10 50.89 51.11 6.55%
EPS 6.12 6.13 6.12 111.56 42.50 8.79 7.85 7.26 6.72 7.92 5.69 5.33 1.54%
DPS 2.49 2.49 2.49 47.90 0.00 0.00 0.00 0.00 0.00 1.37 0.00 1.75 3.99%
NAPS 1.5183 1.5183 1.5183 1.5766 0.9307 0.555 0.505 0.45 40.7503 0.37 0.3125 0.2726 21.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/22 30/12/22 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.10 1.10 1.10 1.92 4.50 4.16 4.34 8.11 6.59 9.30 4.47 4.32 -
P/RPS 1.21 1.21 1.21 0.74 3.15 2.39 2.59 2.65 2.53 3.63 2.20 2.11 -5.98%
P/EPS 17.92 17.89 17.92 1.72 10.59 23.67 27.64 27.94 24.50 29.36 19.63 20.25 -1.34%
EY 5.58 5.59 5.58 58.23 9.44 4.22 3.62 3.58 4.08 3.41 5.09 4.94 1.36%
DY 2.27 2.27 2.27 25.00 0.00 0.00 0.00 0.00 0.00 0.59 0.00 1.62 3.81%
P/NAPS 0.72 0.72 0.72 1.22 4.84 3.75 4.30 4.51 0.04 6.28 3.58 3.96 -17.24%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 16/02/23 16/02/23 16/02/23 17/02/22 17/02/21 21/02/20 19/02/19 22/02/18 23/02/17 23/02/16 25/02/15 26/02/14 -
Price 1.13 1.13 1.13 1.69 4.01 4.65 4.00 8.70 6.48 6.75 5.50 4.56 -
P/RPS 1.24 1.24 1.24 0.65 2.81 2.68 2.39 2.84 2.48 2.63 2.70 2.23 -6.30%
P/EPS 18.41 18.38 18.41 1.51 9.44 26.46 25.48 29.98 24.09 21.31 24.16 21.38 -1.64%
EY 5.43 5.44 5.43 66.15 10.60 3.78 3.92 3.34 4.15 4.69 4.14 4.68 1.66%
DY 2.21 2.21 2.21 28.40 0.00 0.00 0.00 0.00 0.00 0.81 0.00 1.54 4.09%
P/NAPS 0.74 0.74 0.74 1.07 4.31 4.19 3.96 4.83 0.04 4.56 4.40 4.18 -17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
17 people like this. Showing 50 of 15,102 comments

Sharefisher

I don't think the price movement is supported by glove business recovery story... Maybe something big coming up.... Kossan is having so much cash so still don't play play.... Just my gut feeling..... Haha ha...

1 week ago

Sharefisher

Or huge sharks already in the water, replacing the old small sharks.... Haha ha... Still gut feeling only.... Haha ha

1 week ago

DestinyL

No worries, few sen lower will buyback lol

1 week ago

DestinyL

Sold less than 5%

1 week ago

rchi

Kossan has broken the nov 2022 rally high of 126,the other big 3 have not....kossan is the strongest of the big 4....Aberdeen power...good luck to all here

1 week ago

Endgame

Breaking news: Bull Riding with glove stocks

1 week ago

yfchong

Can get to RM 2.00 a piece before plunging to the drain.... ??

6 days ago

DestinyL

lol RM2?

6 days ago

Chipee

Xi visiting Putin.... Nice. Hopefully western side ban all China import. Kossan gonna go to the moon..

6 days ago

Penang_lang

US boycott China gloves so must buy Malaysia gloves?

6 days ago

Sharefisher

Don't play play...... Buying momentum is good... Haha ha...

6 days ago

Sharefisher

Slow slow up better..... 2 is also my wish... Haha ha

6 days ago

Sharefisher

Dividend is in account, plus capital gain..... Haha ha.... Not bad to invest kossan...

6 days ago

DestinyL

Haha, good news, short sellers kena squeezed!
Yesterday net short selling reduced tremendously from 1.74% to 1.12%!

6 days ago

vic_amat87

Mine div not in acc yet. Still waiting

6 days ago

Sharefisher

Ha ha ha.... Good to squeeze their balls...... I don't like short sellers..

6 days ago

DestinyL

Seems like Aberdeen stopped buying after 16th? Wait for another day or two to confirm

6 days ago

Sharefisher

135 million shares in long term holder's hand.... Good for us... Less shares floating in the market.

6 days ago

vic_amat87

More than 68% hold by long term shareholder. Only 30% share float.

6 days ago

Sharefisher

No show today... Zzzzzzzzzzzzzz

6 days ago

yfchong

Today rst day.... no more bull

6 days ago

DestinyL

Today still uptrending, goooood

5 days ago

DestinyL

Still no transaction from Aberdeen, last was 16th

5 days ago

DestinyL

Sold half my position in Harta few days ago, bought back one quarter yesterday

5 days ago

Sharefisher

Getting higher and higher..... Crazy.... Haha ha..

5 days ago

DestinyL

For Kossan still safe, but the rest is ....

5 days ago

Sharefisher

Want to break 1.4 today? Haha ha... Like running away train can't stop ...

5 days ago

DestinyL

Kossan is leading the sector since yesterday

5 days ago

Sharefisher

Huge block at 1.4......hope buyers are powerful enough to break it... Haha ha

5 days ago

Sharefisher

U turn? Haha ha....

5 days ago

DestinyL

Steady

5 days ago

Sharefisher

Pressure built up......... See buyers or sellers win this round.... Morning, buyers are very powerful.....

5 days ago

Sharefisher

Nice..... Just short one point to become 1.38.........haha ha

5 days ago

Sharefisher

Maybank analyst is the best, their TP is 0.80 equal to kossan cash per share... Laugh until my teeth also want to drop already...

5 days ago

Sharefisher

Someone here wanted 0.70.. Can't remember who already.. Haha ha...

5 days ago

vic_amat87

Haha obviously maybank is lousy. Must be intern make research

5 days ago

Sharefisher

Looks like tickets changing hands again today. No show?

4 days ago

DestinyL

Weak sentiment, sold some

4 days ago

Sharefisher

Market sentiment is really bad, especially banks.... Not to worry if have holding power. Haha ha.. But I still feel kossan this round of running is not over yet... Haha ha.. Anyway, just my gut feeling.. Let see next week movement, if really u turn down, can take some profit.. Haha ha.

4 days ago

DestinyL

Hot horse is down real bad, I think already back to pre-bonus times
If a big recession comes, its probably gonna drop more than non-bank stocks, take care my friend

4 days ago

Chipee

If recession comes, healthcare will go up. Kossan will go up.
Anyway, I see natural gas and freight index being down for the past 3 months. ... Q123 hopefully will see profit for Kossan.

3 days ago

yfchong

Already set the 1.3 mark, Can fuel up to 1.8 level i am not greed

3 days ago

DestinyL

Aberdeen highest buy was probably below 1.20
I would say the worst case scenario support would be at around 1.20

2 days ago

DestinyL

Haha short squeeze again... Friday net short selling reduced yet again from 1.13% to 0.83%!

TG net sell position also reduced albeit not as sharp as Kossan

2 days ago

DestinyL

Start to buyback slowly

1 day ago

Endgame

Breaking news: Local analysts warn investors to buy Kossan and Topglove due to the rising of cost. Call for sell with Kossan 0.95 target and topglove 0.54.
Strong sell!!!!

1 day ago

Endgame

Look like media news to assist local institutional funds short position

1 day ago

Chipee

Bcoz they want to suppress price so they can buy. I don't trust analysts. Their agendas makes them competitor to retail investors like us.

1 day ago

DestinyL

Haha short seller are back to Kossan again
Let's squeeze em again!

13 hours ago

Chipee

DestinyL ... where do you check this short seller info?

6 hours ago

Post a Comment