CAB CAKARAN CORPORATION BHD
KLSE (MYR): CAB (7174)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.625
Today's Change
-0.01 (1.57%)
Day's Change
0.62 - 0.635
Trading Volume
190,500
Financial
Market Cap
439 Million
NOSH
702 Million
Latest Quarter
30-Jun-2024 [#3]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-18.91% | -53.18%
Revenue | NP to SH
2,262,352.000 | 76,426.000
RPS | P/RPS
322.32 Cent | 0.19
EPS | P/E | EY
10.89 Cent | 5.74 | 17.42%
DPS | DY | Payout %
0.50 Cent | 0.80% | 4.59%
NAPS | P/NAPS
0.96 | 0.65
QoQ | YoY
-15.4% | -26.67%
NP Margin | ROE
4.42% | 11.35%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
30-Sep-2023
Announcement Date
30-Jan-2024
Next Audited Result
30-Sep-2024
Est. Ann. Date
30-Jan-2025
Est. Ann. Due Date
29-Mar-2025
Revenue | NP to SH
2,246,102.000 | 107,248.000
RPS | P/RPS
320.01 Cent | 0.20
EPS | P/E | EY
15.28 Cent | 4.09 | 24.45%
DPS | DY | Payout %
0.50 Cent | 0.80% | 3.27%
NAPS | P/NAPS
0.87 | 0.72
YoY
85.82%
NP Margin | ROE
6.30% | 17.58%
F.Y. | Ann. Date
30-Sep-2023 | 30-Nov-2023
Revenue | NP to SH
2,273,561.333 | 87,626.666
RPS | P/RPS
323.92 Cent | 0.19
EPS | P/E | EY
12.48 Cent | 5.01 | 19.97%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-18.07% | -31.93%
NP Margin | ROE
5.08% | 13.01%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,273,561 | 2,262,352 | 2,246,102 | 1,954,278 | 1,718,860 | 1,680,487 | 1,752,186 | 1,750,368 | 1,492,091 | 1,101,306 | 891,692 | 672,412 | 14.33% | |
| PBT | 160,840 | 153,963 | 189,480 | 85,606 | -30,350 | -3,477 | 14,791 | 40,660 | 83,113 | 46,711 | 29,286 | 19,056 | 29.05% | |
| Tax | -45,353 | -54,002 | -47,917 | -29,286 | -5,867 | -7,494 | -10,757 | -10,212 | -21,392 | -10,754 | -8,343 | -7,436 | 22.98% | |
| NP | 115,486 | 99,961 | 141,563 | 56,320 | -36,217 | -10,971 | 4,034 | 30,448 | 61,721 | 35,957 | 20,943 | 11,620 | 31.99% | |
| - | ||||||||||||||
| NP to SH | 87,626 | 76,426 | 107,248 | 57,716 | -20,160 | 2,871 | 12,160 | 29,385 | 58,183 | 25,998 | 16,041 | 11,167 | 28.55% | |
| - | ||||||||||||||
| Tax Rate | 28.20% | 35.07% | 25.29% | 34.21% | - | - | 72.73% | 25.12% | 25.74% | 23.02% | 28.49% | 39.02% | - | |
| Total Cost | 2,158,074 | 2,162,391 | 2,104,539 | 1,897,958 | 1,755,077 | 1,691,458 | 1,748,152 | 1,719,920 | 1,430,370 | 1,065,349 | 870,749 | 660,792 | 13.72% | |
| - | ||||||||||||||
| Net Worth | 673,293 | 673,293 | 610,171 | 504,969 | 441,576 | 462,275 | 453,698 | 410,758 | 362,206 | 72,710 | 169,584 | 152,576 | 16.63% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 673,293 | 673,293 | 610,171 | 504,969 | 441,576 | 462,275 | 453,698 | 410,758 | 362,206 | 72,710 | 169,584 | 152,576 | 16.63% | |
| NOSH | 701,892 | 701,892 | 701,892 | 701,892 | 690,508 | 690,508 | 658,692 | 631,935 | 574,930 | 161,578 | 139,003 | 131,531 | 20.43% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 5.08% | 4.42% | 6.30% | 2.88% | -2.11% | -0.65% | 0.23% | 1.74% | 4.14% | 3.26% | 2.35% | 1.73% | - | |
| ROE | 13.01% | 11.35% | 17.58% | 11.43% | -4.57% | 0.62% | 2.68% | 7.15% | 16.06% | 35.76% | 9.46% | 7.32% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 324.17 | 322.57 | 320.26 | 278.65 | 249.12 | 243.56 | 266.48 | 276.99 | 259.53 | 681.59 | 641.49 | 511.22 | -5.06% | |
| EPS | 12.49 | 10.90 | 15.29 | 8.26 | -2.92 | 0.42 | 1.87 | 4.65 | 10.12 | 5.15 | 11.54 | 8.49 | 6.75% | |
| DPS | 0.00 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.96 | 0.96 | 0.87 | 0.72 | 0.64 | 0.67 | 0.69 | 0.65 | 0.63 | 0.45 | 1.22 | 1.16 | -3.14% | |
| Adjusted Per Share Value based on latest NOSH - 701,892 | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 323.92 | 322.32 | 320.01 | 278.43 | 244.89 | 239.42 | 249.64 | 249.38 | 212.58 | 156.91 | 127.04 | 95.80 | 14.33% | |
| EPS | 12.48 | 10.89 | 15.28 | 8.22 | -2.87 | 0.41 | 1.73 | 4.19 | 8.29 | 3.70 | 2.29 | 1.59 | 28.56% | |
| DPS | 0.00 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.9593 | 0.9593 | 0.8693 | 0.7194 | 0.6291 | 0.6586 | 0.6464 | 0.5852 | 0.516 | 0.1036 | 0.2416 | 0.2174 | 16.63% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 28/09/18 | 29/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | - | |
| Price | 0.77 | 0.77 | 0.635 | 0.48 | 0.47 | 0.365 | 0.415 | 0.86 | 0.945 | 1.59 | 1.00 | 1.10 | - | |
| P/RPS | 0.24 | 0.24 | 0.20 | 0.17 | 0.19 | 0.15 | 0.16 | 0.31 | 0.36 | 0.23 | 0.16 | 0.22 | -1.05% | |
| P/EPS | 6.16 | 7.07 | 4.15 | 5.83 | -16.09 | 87.72 | 22.44 | 18.49 | 9.34 | 9.88 | 8.67 | 12.96 | -11.87% | |
| EY | 16.23 | 14.15 | 24.08 | 17.14 | -6.22 | 1.14 | 4.46 | 5.41 | 10.71 | 10.12 | 11.54 | 7.72 | 13.46% | |
| DY | 0.00 | 0.65 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.80 | 0.80 | 0.73 | 0.67 | 0.73 | 0.54 | 0.60 | 1.32 | 1.50 | 3.53 | 0.82 | 0.95 | -2.88% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 30/11/23 | 29/11/22 | 29/11/21 | 27/11/20 | 28/11/19 | 29/11/18 | 28/11/17 | 29/11/16 | 27/11/15 | 27/11/14 | - | |
| Price | 0.65 | 0.65 | 0.70 | 0.475 | 0.50 | 0.395 | 0.44 | 0.655 | 1.08 | 1.61 | 1.41 | 1.10 | - | |
| P/RPS | 0.20 | 0.20 | 0.22 | 0.17 | 0.20 | 0.16 | 0.17 | 0.24 | 0.42 | 0.24 | 0.22 | 0.22 | 0.00% | |
| P/EPS | 5.20 | 5.96 | 4.58 | 5.77 | -17.11 | 94.93 | 23.79 | 14.09 | 10.67 | 10.01 | 12.22 | 12.96 | -10.90% | |
| EY | 19.22 | 16.76 | 21.85 | 17.32 | -5.84 | 1.05 | 4.20 | 7.10 | 9.37 | 9.99 | 8.18 | 7.72 | 12.24% | |
| DY | 0.00 | 0.77 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.68 | 0.68 | 0.80 | 0.66 | 0.78 | 0.59 | 0.64 | 1.01 | 1.71 | 3.58 | 1.16 | 0.95 | -1.89% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
8 people like this. Showing 50 of 4,098 comments
If without deferred tax..... it is interesting, let see if can have opportunity to add some at cheaper level or not
2023-12-01 10:29
Round back deferred tax, the profit belong to shareholders will be:
10,706+14364 = 25,070
Not far from previous Q (RM26,149)
2023-12-01 10:32
Bought enough. Let's enjoy medium term uptrend!
(This Q Results is positive but so so. Strongest quarter is next quarter.
2 weeks ago)
2023-12-15 11:11
Please help to show us how to derive more than 20 mil profit from past results?
(Next quarter CAB will make more than Rm20 mil in net profits 😁)
2023-12-15 23:49
Personally estimated next quarter nett profit 25-30million, anything above it a surprise as meize (corn) and wheat price soften, while chicken wholesale price slightly elevated since July 23
2023-12-18 15:54
Breaking news! Will cheaper chicken feed be possible?
https://www.thestar.com.my/news/nation/2023/12/22/five-companies-fined-rm415mil-for-fixing-chicken-feed-price
2023-12-22 23:40
"The government issued subsidies amounting to RM3.8 billion to cover the cost of chicken and eggs from February 2022 to last November, and 72.8% of the cost of chicken production was the cost of poultry feed.
"When there is a cartel that controls the price of chicken feed, it is difficult for the government to control the price of chicken at a set rate of RM9.40 per kilogramme. It is difficult for chicken rearers to get a cheaper price for poultry feed because these five companies are involved in 40% of chicken feed production,” she added.
https://theedgemalaysia.com/node/695086
2023-12-26 07:55
https://www.thestar.com.my/business/business-news/2024/01/01/cab-restarts-indonesian-tie-up-with-salim-group
Signal released...finger crossed ya
2024-01-02 22:30
Revenue slow 8% but profit comparable YoY. QoQ profit better, may be include government subsidy, support @0.775 should be able to hold for rebound
2024-02-28 18:45
https://www.klsescreener.com/v2/news/view/1285345/%E9%A6%96%E5%AD%A3%E5%87%80%E8%B5%9A3838%E4%B8%87-cab%E6%9C%BA%E6%9E%84%E6%8C%81%E7%8E%B0%E9%87%91%E9%80%BE2%E4%BA%BF
Enough cash to pay dividends
2024-02-28 22:41
Signal released.
MR CHUAH HOON PHONG 01-Mar-2024 Acquired 36,000 0.775
MR CHUAH AH BEE 01-Mar-2024 Acquired 36,000 0.775
2024-03-12 23:33
Malaysia seeks to emulate China’s national cage-free egg policy
https://www.foodnavigator-asia.com/Article/2024/04/22/malaysia-seeks-to-emulate-china-s-national-cage-free-egg-strategy#
2024-04-23 17:57
Besides eggs, we also need to eat green vegetable. Go and subscribe Farm Price IPO 😁😁
2024-04-30 20:38
Farm Price is looking hot lately after announcing an oversubscribed offering
2024-05-09 09:32
2023 Q2 Corresponding quarter gov subsides = 11.75mil
2024 Q2 No Gov subsides
2024 Q1 gov subsides =39 mil
so the result is consider good
2024-05-31 15:06
Seems like it's tiger roar. ha
https://www.thestar.com.my/business/business-news/2024/07/15/cabs-food-producing-business-to-start-ops-soon
2024-07-17 16:30
Lower input costs for chicken feed are good for company margins
https://theedgemalaysia.com/node/720884
2024-08-08 16:01
Revenue is increasing in Q3, but PAT slows down due to the higher marketing and selling expenses ...
2 months ago
Quite painful ... Wonder they will talk about this topic during Budget 2025 or not ...
https://www.thestar.com.my/news/nation/2024/10/09/govt-considers-ending-chicken-egg-subsidy-says-mat-sabu
1 month ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-21 16:00:00
EMA 5
Hourly
SELL
2024-11-21 15:35:00
EMA 5
5 Mins
SELL
2024-11-21 15:35:00
ADX
5 Mins
SELL
2024-11-21 15:30:00
MACD/RSI
30 Mins
SELL
2024-11-21 15:30:00
EMA 5
10 Mins
SELL
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Save
This Q Results is positive but so so. Strongest quarter is next quarter.
2023-11-30 18:49