KLSE (MYR): CAB (7174)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.705
Today's Change
-0.02 (2.76%)
Day's Change
0.70 - 0.725
Trading Volume
1,863,000
Market Cap
495 Million
NOSH
702 Million
Latest Quarter
31-Dec-2023 [#1]
Announcement Date
28-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
30-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
258.50% | -8.34%
Revenue | NP to SH
2,237,275.000 | 103,757.000
RPS | P/RPS
318.75 Cent | 0.22
EPS | P/E | EY
14.78 Cent | 4.77 | 20.97%
DPS | DY | Payout %
0.50 Cent | 0.71% | 3.38%
NAPS | P/NAPS
0.93 | 0.76
QoQ | YoY
-3.26% | 27.47%
NP Margin | ROE
6.03% | 15.91%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Latest Audited Result
30-Sep-2023
Announcement Date
30-Jan-2024
Next Audited Result
30-Sep-2024
Est. Ann. Date
30-Jan-2025
Est. Ann. Due Date
29-Mar-2025
Revenue | NP to SH
2,246,102.000 | 107,248.000
RPS | P/RPS
320.01 Cent | 0.22
EPS | P/E | EY
15.28 Cent | 4.61 | 21.67%
DPS | DY | Payout %
0.50 Cent | 0.71% | 3.27%
NAPS | P/NAPS
0.87 | 0.81
YoY
85.82%
NP Margin | ROE
6.30% | 17.58%
F.Y. | Ann. Date
30-Sep-2023 | 30-Nov-2023
Revenue | NP to SH
2,193,912.000 | 153,524.000
RPS | P/RPS
312.57 Cent | 0.23
EPS | P/E | EY
21.87 Cent | 3.22 | 31.03%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
43.15% | -8.34%
NP Margin | ROE
9.08% | 23.54%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,193,912 | 2,237,275 | 2,246,102 | 1,954,278 | 1,718,860 | 1,680,487 | 1,752,186 | 1,750,368 | 1,492,091 | 1,101,306 | 891,692 | 672,412 | 14.33% | |
PBT | 262,056 | 187,412 | 189,480 | 85,606 | -30,350 | -3,477 | 14,791 | 40,660 | 83,113 | 46,711 | 29,286 | 19,056 | 29.05% | |
Tax | -62,836 | -52,556 | -47,917 | -29,286 | -5,867 | -7,494 | -10,757 | -10,212 | -21,392 | -10,754 | -8,343 | -7,436 | 22.98% | |
NP | 199,220 | 134,856 | 141,563 | 56,320 | -36,217 | -10,971 | 4,034 | 30,448 | 61,721 | 35,957 | 20,943 | 11,620 | 31.99% | |
- | ||||||||||||||
NP to SH | 153,524 | 103,757 | 107,248 | 57,716 | -20,160 | 2,871 | 12,160 | 29,385 | 58,183 | 25,998 | 16,041 | 11,167 | 28.55% | |
- | ||||||||||||||
Tax Rate | 23.98% | 28.04% | 25.29% | 34.21% | - | - | 72.73% | 25.12% | 25.74% | 23.02% | 28.49% | 39.02% | - | |
Total Cost | 1,994,692 | 2,102,419 | 2,104,539 | 1,897,958 | 1,755,077 | 1,691,458 | 1,748,152 | 1,719,920 | 1,430,370 | 1,065,349 | 870,749 | 660,792 | 13.72% | |
- | ||||||||||||||
Net Worth | 652,252 | 652,252 | 610,171 | 504,969 | 441,576 | 462,275 | 453,698 | 410,758 | 362,206 | 72,710 | 169,584 | 152,576 | 16.63% |
Equity | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 652,252 | 652,252 | 610,171 | 504,969 | 441,576 | 462,275 | 453,698 | 410,758 | 362,206 | 72,710 | 169,584 | 152,576 | 16.63% | |
NOSH | 701,892 | 701,892 | 701,892 | 701,892 | 690,508 | 690,508 | 658,692 | 631,935 | 574,930 | 161,578 | 139,003 | 131,531 | 20.43% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 9.08% | 6.03% | 6.30% | 2.88% | -2.11% | -0.65% | 0.23% | 1.74% | 4.14% | 3.26% | 2.35% | 1.73% | - | |
ROE | 23.54% | 15.91% | 17.58% | 11.43% | -4.57% | 0.62% | 2.68% | 7.15% | 16.06% | 35.76% | 9.46% | 7.32% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 312.81 | 319.00 | 320.26 | 278.65 | 249.12 | 243.56 | 266.48 | 276.99 | 259.53 | 681.59 | 641.49 | 511.22 | -5.06% | |
EPS | 21.88 | 14.79 | 15.29 | 8.26 | -2.92 | 0.42 | 1.87 | 4.65 | 10.12 | 5.15 | 11.54 | 8.49 | 6.75% | |
DPS | 0.00 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.93 | 0.93 | 0.87 | 0.72 | 0.64 | 0.67 | 0.69 | 0.65 | 0.63 | 0.45 | 1.22 | 1.16 | -3.14% |
Adjusted Per Share Value based on latest NOSH - 701,892 | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 312.57 | 318.75 | 320.01 | 278.43 | 244.89 | 239.42 | 249.64 | 249.38 | 212.58 | 156.91 | 127.04 | 95.80 | 14.33% | |
EPS | 21.87 | 14.78 | 15.28 | 8.22 | -2.87 | 0.41 | 1.73 | 4.19 | 8.29 | 3.70 | 2.29 | 1.59 | 28.56% | |
DPS | 0.00 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.9293 | 0.9293 | 0.8693 | 0.7194 | 0.6291 | 0.6586 | 0.6464 | 0.5852 | 0.516 | 0.1036 | 0.2416 | 0.2174 | 16.63% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 28/09/18 | 29/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | - | |
Price | 0.70 | 0.70 | 0.635 | 0.48 | 0.47 | 0.365 | 0.415 | 0.86 | 0.945 | 1.59 | 1.00 | 1.10 | - | |
P/RPS | 0.22 | 0.22 | 0.20 | 0.17 | 0.19 | 0.15 | 0.16 | 0.31 | 0.36 | 0.23 | 0.16 | 0.22 | -1.05% | |
P/EPS | 3.20 | 4.73 | 4.15 | 5.83 | -16.09 | 87.72 | 22.44 | 18.49 | 9.34 | 9.88 | 8.67 | 12.96 | -11.87% | |
EY | 31.27 | 21.13 | 24.08 | 17.14 | -6.22 | 1.14 | 4.46 | 5.41 | 10.71 | 10.12 | 11.54 | 7.72 | 13.46% | |
DY | 0.00 | 0.71 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.75 | 0.75 | 0.73 | 0.67 | 0.73 | 0.54 | 0.60 | 1.32 | 1.50 | 3.53 | 0.82 | 0.95 | -2.88% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/24 | 28/02/24 | 30/11/23 | 29/11/22 | 29/11/21 | 27/11/20 | 28/11/19 | 29/11/18 | 28/11/17 | 29/11/16 | 27/11/15 | 27/11/14 | - | |
Price | 0.785 | 0.785 | 0.70 | 0.475 | 0.50 | 0.395 | 0.44 | 0.655 | 1.08 | 1.61 | 1.41 | 1.10 | - | |
P/RPS | 0.25 | 0.25 | 0.22 | 0.17 | 0.20 | 0.16 | 0.17 | 0.24 | 0.42 | 0.24 | 0.22 | 0.22 | 0.00% | |
P/EPS | 3.59 | 5.31 | 4.58 | 5.77 | -17.11 | 94.93 | 23.79 | 14.09 | 10.67 | 10.01 | 12.22 | 12.96 | -10.90% | |
EY | 27.89 | 18.85 | 21.85 | 17.32 | -5.84 | 1.05 | 4.20 | 7.10 | 9.37 | 9.99 | 8.18 | 7.72 | 12.24% | |
DY | 0.00 | 0.64 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.84 | 0.84 | 0.80 | 0.66 | 0.78 | 0.59 | 0.64 | 1.01 | 1.71 | 3.58 | 1.16 | 0.95 | -1.89% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Subject to good QR to be announced this month and if the result maintain the same or better figures as compared to last year, PE8 is the reasonable target for consistent operating results.
2023-11-14 22:08
PE8 represents at least 50% upside potential with limited downside risk.
2023-11-14 22:09
Will share my findings & comparison with same peers in due course explaining why CAB is currently undervalued and revaluation itself will make holders fruitful returns
2023-11-14 22:10
The results for last 2 qtrs seems suppressed. Price control/subsidies in place since 01 July 2022 which covers last 3 quarters. Sales increased while costs of feeds reduced but quarterly results dropped?? If suppressed results are released in last quarter we will possibly see record numbers.
2023-11-16 10:57
Personally I think this stock is still undervalued at this price, I am looking forward target price of at least 80 cents
2023-11-17 16:48
Hi WealthWizard, look forward for your sharing of reports and findings, you always my favorite writer in stock analysis
2023-11-17 16:50
CAB everyday new high. The sleeping chicken and eggs shares of LHI and LAYHONG finally woke up already.
2023-11-22 17:29
The timing of getting in is important, I truly thankful to be able to get onboard at the right moment @ 0.62 few weeks ago
2023-11-22 19:43
@Save, likely today after close
-------
Save
Hi, may I know when this quarter results release?
1 day ago
2023-11-29 11:30
If without deferred tax..... it is interesting, let see if can have opportunity to add some at cheaper level or not
2023-12-01 10:29
Round back deferred tax, the profit belong to shareholders will be:
10,706+14364 = 25,070
Not far from previous Q (RM26,149)
2023-12-01 10:32
Bought enough. Let's enjoy medium term uptrend!
(This Q Results is positive but so so. Strongest quarter is next quarter.
2 weeks ago)
2023-12-15 11:11
Please help to show us how to derive more than 20 mil profit from past results?
(Next quarter CAB will make more than Rm20 mil in net profits 😁)
2023-12-15 23:49
Personally estimated next quarter nett profit 25-30million, anything above it a surprise as meize (corn) and wheat price soften, while chicken wholesale price slightly elevated since July 23
2023-12-18 15:54
Breaking news! Will cheaper chicken feed be possible?
https://www.thestar.com.my/news/nation/2023/12/22/five-companies-fined-rm415mil-for-fixing-chicken-feed-price
2023-12-22 23:40
"The government issued subsidies amounting to RM3.8 billion to cover the cost of chicken and eggs from February 2022 to last November, and 72.8% of the cost of chicken production was the cost of poultry feed.
"When there is a cartel that controls the price of chicken feed, it is difficult for the government to control the price of chicken at a set rate of RM9.40 per kilogramme. It is difficult for chicken rearers to get a cheaper price for poultry feed because these five companies are involved in 40% of chicken feed production,” she added.
https://theedgemalaysia.com/node/695086
2023-12-26 07:55
https://www.thestar.com.my/business/business-news/2024/01/01/cab-restarts-indonesian-tie-up-with-salim-group
Signal released...finger crossed ya
2 months ago
Revenue slow 8% but profit comparable YoY. QoQ profit better, may be include government subsidy, support @0.775 should be able to hold for rebound
4 weeks ago
Signal released.
MR CHUAH HOON PHONG 01-Mar-2024 Acquired 36,000 0.775
MR CHUAH AH BEE 01-Mar-2024 Acquired 36,000 0.775
2 weeks ago
WealthWizard
Downside is quite limited with great supports at RM0.61, any price below this will attract buyers
2023-11-14 22:05