CAB CAKARAN CORPORATION BHD

KLSE (MYR): CAB (7174)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.58

Today's Change

0.00 (0.00%)

Day's Change

0.575 - 0.59

Trading Volume

208,800

Financial

Show?
Last 10 FY Result
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 2,297,090 2,297,090 2,297,090 2,246,102 1,954,278 1,718,860 1,680,487 1,752,186 1,750,368 1,492,091 1,101,306 891,692 11.07%
PBT 131,520 131,520 131,520 189,480 85,606 -30,350 -3,477 14,791 40,660 83,113 46,711 29,286 18.14%
Tax -38,332 -38,332 -38,332 -47,917 -29,286 -5,867 -7,494 -10,757 -10,212 -21,392 -10,754 -8,343 18.44%
NP 93,188 93,188 93,188 141,563 56,320 -36,217 -10,971 4,034 30,448 61,721 35,957 20,943 18.02%
-
NP to SH 75,467 75,467 75,467 107,248 57,716 -20,160 2,871 12,160 29,385 58,183 25,998 16,041 18.75%
-
Tax Rate 29.15% 29.15% 29.15% 25.29% 34.21% - - 72.73% 25.12% 25.74% 23.02% 28.49% -
Total Cost 2,203,902 2,203,902 2,203,902 2,104,539 1,897,958 1,755,077 1,691,458 1,748,152 1,719,920 1,430,370 1,065,349 870,749 10.85%
-
Net Worth 680,325 680,186 680,325 610,171 504,969 441,576 462,275 453,698 410,758 362,206 72,710 169,584 16.67%
Dividend
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 7,013 7,012 7,013 3,506 - - - - - - - - -
Div Payout % 9.29% 9.29% 9.29% 3.27% - - - - - - - - -
Equity
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 680,325 680,186 680,325 610,171 504,969 441,576 462,275 453,698 410,758 362,206 72,710 169,584 16.67%
NOSH 701,366 701,223 701,366 701,892 701,892 690,508 690,508 658,692 631,935 574,930 161,578 139,003 19.68%
Ratio Analysis
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 4.06% 4.06% 4.06% 6.30% 2.88% -2.11% -0.65% 0.23% 1.74% 4.14% 3.26% 2.35% -
ROE 11.09% 11.10% 11.09% 17.58% 11.43% -4.57% 0.62% 2.68% 7.15% 16.06% 35.76% 9.46% -
Per Share
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 327.52 327.58 327.52 320.26 278.65 249.12 243.56 266.48 276.99 259.53 681.59 641.49 -7.19%
EPS 10.76 10.76 10.76 15.29 8.26 -2.92 0.42 1.87 4.65 10.12 5.15 11.54 -0.77%
DPS 1.00 1.00 1.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.87 0.72 0.64 0.67 0.69 0.65 0.63 0.45 1.22 -2.51%
Adjusted Per Share Value based on latest NOSH - 701,366
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 327.58 327.58 327.58 320.31 278.70 245.12 239.65 249.88 249.62 212.78 157.06 127.16 11.07%
EPS 10.76 10.76 10.76 15.29 8.23 -2.87 0.41 1.73 4.19 8.30 3.71 2.29 18.73%
DPS 1.00 1.00 1.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9702 0.97 0.9702 0.8702 0.7201 0.6297 0.6592 0.647 0.5858 0.5165 0.1037 0.2418 16.67%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/24 30/09/24 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.63 0.63 0.63 0.635 0.48 0.47 0.365 0.415 0.86 0.945 1.59 1.00 -
P/RPS 0.19 0.19 0.19 0.20 0.17 0.19 0.15 0.16 0.31 0.36 0.23 0.16 1.92%
P/EPS 5.86 5.85 5.86 4.15 5.83 -16.09 87.72 22.44 18.49 9.34 9.88 8.67 -4.25%
EY 17.08 17.08 17.08 24.08 17.14 -6.22 1.14 4.46 5.41 10.71 10.12 11.54 4.44%
DY 1.59 1.59 1.59 0.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.65 0.73 0.67 0.73 0.54 0.60 1.32 1.50 3.53 0.82 -2.54%
Price Multiplier on Announcement Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/11/24 28/11/24 28/11/24 30/11/23 29/11/22 29/11/21 27/11/20 28/11/19 29/11/18 28/11/17 29/11/16 27/11/15 -
Price 0.595 0.595 0.595 0.70 0.475 0.50 0.395 0.44 0.655 1.08 1.61 1.41 -
P/RPS 0.18 0.18 0.18 0.22 0.17 0.20 0.16 0.17 0.24 0.42 0.24 0.22 -2.20%
P/EPS 5.53 5.53 5.53 4.58 5.77 -17.11 94.93 23.79 14.09 10.67 10.01 12.22 -8.42%
EY 18.08 18.09 18.08 21.85 17.32 -5.84 1.05 4.20 7.10 9.37 9.99 8.18 9.20%
DY 1.68 1.68 1.68 0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.61 0.80 0.66 0.78 0.59 0.64 1.01 1.71 3.58 1.16 -6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
8 people like this. Showing 50 of 4,098 comments

Save

This Q Results is positive but so so. Strongest quarter is next quarter.

2023-11-30 18:49

LouisLim

Next quarter prospect very good. Buy for next quarter.

2023-11-30 22:59

moneySIFU

If without deferred tax..... it is interesting, let see if can have opportunity to add some at cheaper level or not

2023-12-01 10:29

moneySIFU

Round back deferred tax, the profit belong to shareholders will be:

10,706+14364 = 25,070

Not far from previous Q (RM26,149)

2023-12-01 10:32

VincentTang

Next quarter result will be explode. Collecting.

2023-12-01 10:51

Save

Bought enough. Let's enjoy medium term uptrend!

(This Q Results is positive but so so. Strongest quarter is next quarter.

2 weeks ago)

2023-12-15 11:11

OppenHermes

Next quarter CAB will make more than Rm20 mil in net profits 😁

2023-12-15 16:06

Save

Please help to show us how to derive more than 20 mil profit from past results?
(Next quarter CAB will make more than Rm20 mil in net profits 😁)

2023-12-15 23:49

OppenHermes

wait Feb next year and you will know. Be patient

2023-12-18 12:49

Save

Personally estimated next quarter nett profit 25-30million, anything above it a surprise as meize (corn) and wheat price soften, while chicken wholesale price slightly elevated since July 23

2023-12-18 15:54

lazzo88

Nice estimation, Save

2023-12-20 17:10

Save

"The government issued subsidies amounting to RM3.8 billion to cover the cost of chicken and eggs from February 2022 to last November, and 72.8% of the cost of chicken production was the cost of poultry feed.

"When there is a cartel that controls the price of chicken feed, it is difficult for the government to control the price of chicken at a set rate of RM9.40 per kilogramme. It is difficult for chicken rearers to get a cheaper price for poultry feed because these five companies are involved in 40% of chicken feed production,” she added.

https://theedgemalaysia.com/node/695086

2023-12-26 07:55

huatahh90

Banyak ong oh ini kaunter

2024-01-12 15:14

OppenHermes

Demand for poultry meat and eggs will shoot up during CNY, hehe

2024-01-22 19:24

Save

seems towards 0.86

2024-02-22 16:30

Save

Revenue slow 8% but profit comparable YoY. QoQ profit better, may be include government subsidy, support @0.775 should be able to hold for rebound

2024-02-28 18:45

moneySIFU

Good result 👍

2024-02-28 19:46

moneySIFU

Continue hold💪💪

2024-02-28 19:46

Save

Great! support above 0.775. Please celebrate Raya bull!

2024-03-01 12:09

Save

Raya card on the way! Please celebrate company good quarter results!

2024-03-04 10:36

hzmn91

bisa masuk ini, waiting for it to go down a lil bit more

2024-03-07 13:33

Save

Signal released.
MR CHUAH HOON PHONG 01-Mar-2024 Acquired 36,000 0.775
MR CHUAH AH BEE 01-Mar-2024 Acquired 36,000 0.775

2024-03-12 23:33

curiousq

P/E= 5
very cheap !!!
must buy !!!

2024-03-12 23:45

OppenHermes

Directors were collecting again. Poultry business is going to bloom

2024-03-22 11:50

OppenHermes

Any good news is conveyed during today's AGM? 🙂

2024-03-25 17:30

hzmn91

no good news, unless if you're the director

2024-03-27 14:12

OppenHermes

@hzmn91. 😆

2024-04-09 17:16

Save

Hopefully going to challenge 0.85 and above tomorrow

2024-04-24 18:16

DeathNDekay

CAB-WB good to go? Maturity 2028. Looks like value

2024-04-25 09:18

OppenHermes

I'll wait for it to have a premium of less than 10% and then grab it

2024-04-30 12:51

TradeHarbor

Besides eggs, we also need to eat green vegetable. Go and subscribe Farm Price IPO 😁😁

2024-04-30 20:38

OppenHermes

Farm Price is looking hot lately after announcing an oversubscribed offering

2024-05-09 09:32

TradeHarbor

Nice, CAB's revenue achieve record high in Q2 !

2024-05-30 19:01

Save

Disappointed QR, Revenue increase but profit drop. Any impairment?

2024-05-31 00:51

KeepLearning

2023 Q2 Corresponding quarter gov subsides = 11.75mil
2024 Q2 No Gov subsides

2024 Q1 gov subsides =39 mil

so the result is consider good

2024-05-31 15:06

OppenHermes

Chance to collect if it falls to 70 cents and below ``

2024-06-04 19:16

OppenHermes

Leog Hup starts moving. CAB next?

2024-06-11 20:50

ChandranG

Poultry theme starts to roar ?

2024-06-28 17:37

ChandranG

Looks like not so soon to roar

2024-07-02 15:47

hzmn91

Roar?

2024-07-09 13:02

OppenHermes

Tiger roar or chicken roar ? 😆

2024-07-12 23:32

OppenHermes

Lower input costs for chicken feed are good for company margins

https://theedgemalaysia.com/node/720884

2024-08-08 16:01

ChandranG

Revenue is increasing in Q3, but PAT slows down due to the higher marketing and selling expenses ...

2024-09-04 14:41

OppenHermes

Quite painful ... Wonder they will talk about this topic during Budget 2025 or not ...

https://www.thestar.com.my/news/nation/2024/10/09/govt-considers-ending-chicken-egg-subsidy-says-mat-sabu

2 months ago

Post a Comment