KLSE (MYR): TIENWAH (7374)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.835
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
121 Million
NOSH
145 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-61.04% | -70.13%
Revenue | NP to SH
288,707.000 | 6,998.000
RPS | P/RPS
199.46 Cent | 0.42
EPS | P/E | EY
4.83 Cent | 17.27 | 5.79%
DPS | DY | Payout %
5.60 Cent | 6.71% | 115.83%
NAPS | P/NAPS
1.76 | 0.47
QoQ | YoY
-19.72% | 168.22%
NP Margin | ROE
3.96% | 2.75%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
23-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
23-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
270,384.000 | 8,582.000
RPS | P/RPS
186.80 Cent | 0.45
EPS | P/E | EY
5.93 Cent | 14.08 | 7.10%
DPS | DY | Payout %
5.60 Cent | 6.71% | 94.45%
NAPS | P/NAPS
1.92 | 0.43
YoY
156.42%
NP Margin | ROE
3.62% | 3.09%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
292,972.000 | 3,837.333
RPS | P/RPS
202.41 Cent | 0.41
EPS | P/E | EY
2.65 Cent | 31.50 | 3.18%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-10.59% | -35.5%
NP Margin | ROE
3.23% | 1.51%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 292,972 | 288,707 | 270,384 | 243,960 | 253,774 | 278,949 | 346,255 | 342,435 | 417,309 | 328,704 | 367,374 | 353,686 | -2.93% | |
PBT | 13,774 | 15,102 | 12,718 | -14,030 | 8,968 | 3,839 | -5,025 | 4,971 | -35,970 | 51,194 | 37,622 | 22,979 | -6.35% | |
Tax | -4,309 | -3,666 | -2,930 | -1,944 | -4,022 | -997 | -1,746 | -2,477 | 3,778 | 1,409 | -1,791 | -7,159 | -9.44% | |
NP | 9,465 | 11,436 | 9,788 | -15,974 | 4,946 | 2,842 | -6,771 | 2,494 | -32,192 | 52,603 | 35,831 | 15,820 | -5.19% | |
- | ||||||||||||||
NP to SH | 3,837 | 6,998 | 8,582 | -15,210 | 6,261 | -1,176 | -10,872 | -6,144 | -18,685 | 64,188 | 33,975 | 13,531 | -4.93% | |
- | ||||||||||||||
Tax Rate | 31.28% | 24.27% | 23.04% | - | 44.85% | 25.97% | - | 49.83% | - | -2.75% | 4.76% | 31.15% | - | |
Total Cost | 283,506 | 277,271 | 260,596 | 259,934 | 248,828 | 276,107 | 353,026 | 339,941 | 449,501 | 276,101 | 331,543 | 337,866 | -2.84% | |
- | ||||||||||||||
Net Worth | 254,746 | 254,746 | 277,905 | 267,773 | 282,247 | 280,800 | 301,064 | 325,670 | 334,355 | 377,049 | 284,652 | 236,412 | 1.81% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 254,746 | 254,746 | 277,905 | 267,773 | 282,247 | 280,800 | 301,064 | 325,670 | 334,355 | 377,049 | 284,652 | 236,412 | 1.81% | |
NOSH | 144,742 | 144,742 | 144,742 | 144,742 | 144,742 | 144,742 | 144,742 | 144,742 | 144,742 | 144,742 | 96,492 | 96,495 | 4.60% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 3.23% | 3.96% | 3.62% | -6.55% | 1.95% | 1.02% | -1.96% | 0.73% | -7.71% | 16.00% | 9.75% | 4.47% | - | |
ROE | 1.51% | 2.75% | 3.09% | -5.68% | 2.22% | -0.42% | -3.61% | -1.89% | -5.59% | 17.02% | 11.94% | 5.72% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 202.41 | 199.46 | 186.80 | 168.55 | 175.33 | 192.72 | 239.22 | 236.58 | 288.31 | 229.28 | 380.73 | 366.53 | -7.21% | |
EPS | 2.65 | 4.83 | 5.93 | -10.51 | 4.33 | -0.81 | -7.51 | -4.24 | -12.91 | 44.77 | 35.21 | 14.02 | -9.11% | |
DPS | 3.73 | 5.60 | 5.60 | 5.60 | 5.60 | 5.50 | 5.50 | 8.00 | 6.00 | 12.00 | 18.00 | 7.00 | -2.44% | |
NAPS | 1.76 | 1.76 | 1.92 | 1.85 | 1.95 | 1.94 | 2.08 | 2.25 | 2.31 | 2.63 | 2.95 | 2.45 | -2.67% |
Adjusted Per Share Value based on latest NOSH - 144,742 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 202.41 | 199.46 | 186.80 | 168.55 | 175.33 | 192.72 | 239.22 | 236.58 | 288.31 | 227.10 | 253.81 | 244.36 | -2.93% | |
EPS | 2.65 | 4.83 | 5.93 | -10.51 | 4.33 | -0.81 | -7.51 | -4.24 | -12.91 | 44.35 | 23.47 | 9.35 | -4.93% | |
DPS | 3.73 | 5.60 | 5.60 | 5.60 | 5.60 | 5.50 | 5.50 | 8.00 | 6.00 | 11.89 | 12.00 | 4.67 | 2.03% | |
NAPS | 1.76 | 1.76 | 1.92 | 1.85 | 1.95 | 1.94 | 2.08 | 2.25 | 2.31 | 2.605 | 1.9666 | 1.6333 | 1.81% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.925 | 0.925 | 0.845 | 0.89 | 1.02 | 0.915 | 1.11 | 1.12 | 1.54 | 1.76 | 2.57 | 1.86 | - | |
P/RPS | 0.46 | 0.46 | 0.45 | 0.53 | 0.58 | 0.47 | 0.46 | 0.47 | 0.53 | 0.77 | 0.68 | 0.51 | -1.38% | |
P/EPS | 34.89 | 19.13 | 14.25 | -8.47 | 23.58 | -112.62 | -14.78 | -26.39 | -11.93 | 3.93 | 7.30 | 13.26 | 0.80% | |
EY | 2.87 | 5.23 | 7.02 | -11.81 | 4.24 | -0.89 | -6.77 | -3.79 | -8.38 | 25.44 | 13.70 | 7.54 | -0.79% | |
DY | 4.04 | 6.05 | 6.63 | 6.29 | 5.49 | 6.01 | 4.95 | 7.14 | 3.90 | 6.82 | 7.00 | 3.76 | 6.50% | |
P/NAPS | 0.53 | 0.53 | 0.44 | 0.48 | 0.52 | 0.47 | 0.53 | 0.50 | 0.67 | 0.67 | 0.87 | 0.76 | -5.88% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/11/24 | 21/11/24 | 29/02/24 | 28/02/23 | 28/02/22 | 31/03/21 | 28/02/20 | 28/02/19 | 26/02/18 | 23/02/17 | 22/02/16 | 16/02/15 | - | |
Price | 0.835 | 0.835 | 0.865 | 0.88 | 1.06 | 0.905 | 1.03 | 1.15 | 1.55 | 2.02 | 3.01 | 1.98 | - | |
P/RPS | 0.41 | 0.42 | 0.46 | 0.52 | 0.60 | 0.47 | 0.43 | 0.49 | 0.54 | 0.88 | 0.79 | 0.54 | -1.76% | |
P/EPS | 31.50 | 17.27 | 14.59 | -8.37 | 24.51 | -111.39 | -13.71 | -27.09 | -12.01 | 4.51 | 8.55 | 14.12 | 0.36% | |
EY | 3.18 | 5.79 | 6.85 | -11.94 | 4.08 | -0.90 | -7.29 | -3.69 | -8.33 | 22.16 | 11.70 | 7.08 | -0.36% | |
DY | 4.47 | 6.71 | 6.47 | 6.36 | 5.28 | 6.08 | 5.34 | 6.96 | 3.87 | 5.94 | 5.98 | 3.54 | 6.92% | |
P/NAPS | 0.47 | 0.47 | 0.45 | 0.48 | 0.54 | 0.47 | 0.50 | 0.51 | 0.67 | 0.77 | 1.02 | 0.81 | -6.31% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Should be stabilized around 1.68-1.74. The next catalyst is quarter result. If showing another round of downsizing on bottom level and no dividend declared. Selling price will be around 1.5+
2017-07-24 11:01
An estimated one-off cessation cost of RM12.19 million for the closure. Are they planning to sell the land to cover back the closure cost.
2017-07-24 13:38
well... some people just like to show winnings ONLY and keep HIDING the LOSSES... hope you all can catch who i'm referring to...
2017-07-30 19:24
saying hi to blue hor fun. still dumb dumb hold? tat guy has no skill just luck
2017-08-08 20:42
Down from 2.20 to 1.70 in 3 months time, with such unexpected huge loss, tomorrow 1.50? 1.40?
2017-08-08 21:31
dare not see tomoro this stock,better avoid cos many which posted bad results very hard to recover,example prolexus
2017-08-08 21:55
so terrible ... :-(
even though eliminate the non-recurring expenses, the profit still very much lower (~50% lower) than same period last year, although revenue increases :-(
2017-08-08 23:32
don't catch the falling knife. Still got another round of "non-recurring expenses" to be incurred this year.
2017-08-09 09:19
Jul - Sep will provide another 12.2mil impairment loss. Now still not good time to dispose ?
2017-08-09 13:45
I dun think the co is ceasing it's local printing business anytime soon, given the fact that it has invested heavily in these modern printing machinery then, more likely to move to a smaller premise, with a cheaper location, hiring of new machine operators with lower pay n benefits- cost cutting measures to remain lean & mean..
Going forward, it's future income is most likely to come from property development, with Lum Chang of S'pore,as it's plant is sitting on a prime location in P Jaya. Hence, i believed that this a short term pain, with a long term gain plan. Juz my humble opinion ya, i& i wish there is light at the end of the tunnel for some of you folks here..
2017-08-09 21:24
sikit sikit down until 1.50,nowdays slow death is the pattern cos they don't wanna cause panic otherwise the sharks cannot dispose.nowdays many stocks that are bad down bit by bit then rebound then down again.like this only the sharks can trap the retailers who are greedy wanna make from rebound
2017-08-09 23:07
Haha, steam frogs goes well with Bentong ginger ya..Jokes aside, given the long & good standing working relationship with Bat, Tw will still be a main supplier to Bat, eventho it's a declining one.
On thd prop front, Tw's current site hasn't been revaluated for a long time & a revaluation surplus wud help here. Dun kn how the jv with Lum Chang will pan out to be, possibly a share issuance, then it wud be interesting to see at price they will value Tw & Lum Chang at. Bottom line is that i see this stock having a more than even chance of a reb here,granted that there are better ones at the moment..
2017-08-10 21:19
dropping dividend, and dropping earning. What's the prospect of this company growth !
2017-11-09 16:47
Once heard someone wrote article & said this was very good stock, now the article quietly deleted already
2018-02-27 11:02
i not sure why this kind of stupid stock can survive at this price even tho the np is suck.
2019-05-08 17:54
Tienwah's cash is diminishing due to expansion in Indonesia/Dubai. I believe will have another round of right issues before the contract expire with BAT. Mark my word.
2019-12-05 10:38
dompeilee I sold my original shares in Tienwah last week @ 2.03. Only my rights shares subscribed @ 1.00 remain in my portfolio :D
08/11/2016 8:21 PM
Bought back Tienwah l SOLD many moons ago 2day.
2021-06-23 14:46
dompeilee dompeilee I sold my original shares in Tienwah last week @ 2.03. Only my rights shares subscribed @ 1.00 remain in my portfolio :D
08/11/2016 8:21 PM
Bought back Tienwah l SOLD many moons ago 2day.
23/06/2021 2:46 PM
JACKPOT again =D
2021-09-13 09:18
Tien Wah has awaken from a long sleep. Be prepared to catch it if you can otherwise you might
miss out the gem. Coming QR will reflect the present bullish trend.
2021-09-16 10:19
This is a 45% subsidiary of New Toyo International a SGX listed company. I am not sure whether you can separate Tien Wah operations from those of New Toyo. As such I prefer to look and consider investing in New Toyo rather than Tien Wah. Refer to https://www.malaysiastock.biz/Blog/BlogArticle.aspx?tid=26870
2023-08-08 08:47
Aptar is a US packaging company that is global leader in drug delivery, consumer product dispensing, and active material science solutions. It achieved revenue and profit growth over the past 11 years, but its ROE in 2022 was what it was in 2012. This was because its operating efficiencies have been declining.
You may think that this is a bad performance until you look at SGX’s New Toyo (the holding company for Bursa’s Tien Wah Press). The ROE of both of them in 2022 were much lower than those in 2012.
Moral of the story? Maybe the packaging sector is a tough one. But then I came across a report stating that the packing sector is expected to boom following the growth on online sales. Online sales are boosting the demand for packaging. So maybe the Bursa packaging companies should relook at their strategies. https://www.youtube.com/watch?v=zuL2PB7Kwkg
2023-12-29 08:24
Flintstones
So blue hor fun still holding this counter?
2017-07-24 09:11