TIONG NAM LOGISTICS HOLDINGS

KLSE (MYR): TNLOGIS (8397)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.755

Today's Change

-0.01 (1.31%)

Day's Change

0.745 - 0.765

Trading Volume

194,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 753,632 750,167 727,332 691,002 600,492 603,038 589,888 657,938 573,428 568,475 618,009 533,134 3.50%
PBT 86,936 93,998 38,446 17,139 21,405 12,517 11,964 54,629 100,582 105,769 110,663 112,534 -11.24%
Tax -24,084 -19,501 -8,265 -10,926 -9,160 -10,334 -11,339 -21,004 -17,655 -22,924 -27,920 -20,979 -9.82%
NP 62,852 74,497 30,181 6,213 12,245 2,183 625 33,625 82,927 82,845 82,743 91,555 -11.59%
-
NP to SH 62,228 73,767 29,327 5,110 11,610 719 -1,374 30,451 81,351 77,080 72,876 74,621 -9.85%
-
Tax Rate 27.70% 20.75% 21.50% 63.75% 42.79% 82.56% 94.78% 38.45% 17.55% 21.67% 25.23% 18.64% -
Total Cost 690,780 675,670 697,151 684,789 588,247 600,855 589,263 624,313 490,501 485,630 535,266 441,579 5.20%
-
Net Worth 935,560 935,560 894,440 791,636 786,496 695,097 688,063 737,803 650,171 599,610 458,559 399,384 9.36%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - - - - 16,827 10,510 -
Div Payout % - - - - - - - - - - 23.09% 14.08% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 935,560 935,560 894,440 791,636 786,496 695,097 688,063 737,803 650,171 599,610 458,559 399,384 9.36%
NOSH 527,825 527,825 527,825 527,825 527,825 460,775 460,775 460,305 416,776 416,396 420,696 420,405 2.55%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 8.34% 9.93% 4.15% 0.90% 2.04% 0.36% 0.11% 5.11% 14.46% 14.57% 13.39% 17.17% -
ROE 6.65% 7.88% 3.28% 0.65% 1.48% 0.10% -0.20% 4.13% 12.51% 12.86% 15.89% 18.68% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 146.61 145.93 141.49 134.42 116.82 132.74 129.45 144.46 137.59 136.52 146.90 126.81 1.22%
EPS 12.11 14.35 5.71 0.99 2.26 0.16 -0.30 7.31 19.54 18.48 17.33 17.75 -11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 2.50 -
NAPS 1.82 1.82 1.74 1.54 1.53 1.53 1.51 1.62 1.56 1.44 1.09 0.95 6.95%
Adjusted Per Share Value based on latest NOSH - 527,825
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 142.78 142.12 137.80 130.91 113.77 114.25 111.76 124.65 108.64 107.70 117.09 101.01 3.50%
EPS 11.79 13.98 5.56 0.97 2.20 0.14 -0.26 5.77 15.41 14.60 13.81 14.14 -9.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.19 1.99 -
NAPS 1.7725 1.7725 1.6946 1.4998 1.4901 1.3169 1.3036 1.3978 1.2318 1.136 0.8688 0.7567 9.36%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.70 0.70 0.725 0.725 0.85 0.32 0.605 1.03 1.70 1.24 1.13 1.28 -
P/RPS 0.48 0.48 0.51 0.54 0.73 0.24 0.47 0.71 1.24 0.91 0.77 1.01 -7.30%
P/EPS 5.78 4.88 12.71 72.93 37.64 202.20 -200.64 15.40 8.71 6.70 6.52 7.21 6.49%
EY 17.29 20.50 7.87 1.37 2.66 0.49 -0.50 6.49 11.48 14.93 15.33 13.87 -6.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.54 1.95 -
P/NAPS 0.38 0.38 0.42 0.47 0.56 0.21 0.40 0.64 1.09 0.86 1.04 1.35 -12.16%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/02/24 26/02/24 29/05/23 30/05/22 24/05/21 22/06/20 31/05/19 28/05/18 29/05/17 30/05/16 25/05/15 27/05/14 -
Price 0.715 0.715 0.725 0.65 0.815 0.41 0.47 1.03 1.74 1.26 1.32 1.35 -
P/RPS 0.49 0.49 0.51 0.48 0.70 0.31 0.36 0.71 1.26 0.92 0.90 1.06 -7.80%
P/EPS 5.91 4.98 12.71 65.39 36.09 259.07 -155.87 15.40 8.91 6.81 7.62 7.61 5.86%
EY 16.93 20.07 7.87 1.53 2.77 0.39 -0.64 6.49 11.22 14.69 13.12 13.15 -5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.03 1.85 -
P/NAPS 0.39 0.39 0.42 0.42 0.53 0.27 0.31 0.64 1.12 0.87 1.21 1.42 -12.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
11 people like this. Showing 50 of 4,754 comments

TanChinku

Tasco and Freight and Tnglogis are in the same sector?

2021-10-09 09:05

nigel foo

Mercedes-Benz has announced that it is finalising the planning for a regional after-sales logistics centre in Malaysia. The carmaker has signed a long-term lease agreement for the location, which is in Senai Airport City in Johor. Operations is expected to start in early 2024.

For the development of the new building, the German premium carmaker has found a partner in Tiong Nam Logistics Solutions, which will be the lead for developing the approximately 1,000,000 sq.ft location, as well as the owner of the new warehouse. A newly established company – Mercedes Benz Parts Logistics Asia Pacific (Malaysia), a 100% subsidiary of Mercedes-Benz AG – will operate the facility.

“With our planned after-sales logistics centre, Mercedes-Benz is committed and will invest to strengthen our foothold in Malaysia. We have found excellent conditions and great support in cooperation with MIDA and the related ministries. Located strategically in Johor Bahru, this new centre will enable us to reaffirm our position as a global and regional distribution hub whilst creating new jobs for the region,” said Thomas Schulz, VP of global service and parts operations.

“Both our customers and our dealer networks will enjoy a good service and high-quality standards through this new infrastructure,” he added.

The new distribution centre will be a part of Daimler AG’s global after-sales supply chain network and will serve as a distribution site for spare parts in the Asia Pacific region and other countries. It will handle the importation, storage and regional management of spare part and accessories.

2021-10-22 18:38

hotdogge

tnlogis 分分钟要起飞了，按耐不住了！！

2021-10-23 09:15

hotdogge

all in ！！

2021-10-23 09:17

hotdogge

要射了

2021-10-26 15:01

hotdogge

火箭

2021-10-26 15:01

lching

broke 88c!

2021-10-26 15:02

hotdogge

last call ！

2021-10-26 15:09

neWbie606

Up...up...and awayyy!

2021-10-26 16:49

TomyamGong

Finally here you come Tnlogis ;)

2021-10-26 17:08

hotdogge

0.900 给机会再上火箭

2021-10-27 09:23

hotdogge

早上的洗盘赶紧上车！

2021-10-27 09:24

neWbie606

looks like gone holland...

2021-10-27 15:04

hotdogge

上涨才刚要开始！

2021-10-29 10:54

hotdogge

reit 指数趋势开始走多，tnlogis 的reit 上市也近了。加码！

2021-10-29 16:11

hotdogge

tnlogis下个礼拜一定被操！

2021-10-29 16:26

Trade in Peace

stay in the box, wait for showtime
https://www.youtube.com/watch?v=7mv6-1nq02A

2021-10-30 21:21

hotdogge

sit tight

2021-11-01 09:38

neWbie606

...getting a cramp...

2021-11-02 09:35

hotdogge

buy enough lets push up！

2021-11-02 15:23

Joseph23

Post removed.Why?

2021-11-04 15:14

hotdogge

last call

2021-11-09 09:23

hotdogge

buy more 0.935

2021-11-09 09:24

mystery

last call

2021-11-12 12:18

Jaeger

Red waterfall

2021-12-02 04:44

Bob3336

Buy in! Wave coming soon

2022-02-21 11:31

D197btg

too quite pending QR, strange...........

2022-02-21 14:11

shavemyfurm

tiongnam steady counter

2022-02-25 14:20

awesome20

this is showtime

2022-03-31 18:34

Noni

Show what?

2022-04-13 04:33

GrowthCapitalist

This company has 1B of debt and wonder how would their survive with cash of ~150M. Just do your homework before get in unless invested since lockdown (18th March 2020)

2022-04-15 13:22

CTY2023

TnLogis is back !
Break 0.8 (updated 2 Feb)

2023-02-02 11:46

ongtnl

guys, hoot 9 e. Tiong Nam big news coming liao......

2023-03-08 10:21

ongtnl

current market cap=RM 412 Million
reits ( to be submit this month, according to the edge) =RM700Million
RM700Million/RM412Million=RM1.32
TARGET PRICE FOR TIONG NAM IS RM1.32
BUY CALL.

2023-03-08 10:23

ongtnl

https://www.msn.com/en-my/money/topstories/are-the-stars-finally-aligned-for-tiong-nam-s-warehouse-reit-spin-off/ar-AA17JWrP

2023-03-08 10:24

ongtnl

Debt of RM1Billion after minus off the reits of RM700Million. Tiong Nam's debt reduce to RM300Million. Gearing is merely 0.4x only. Getting better and better. hoot 9 e

2023-03-08 10:28

ongtnl

still got hope? i sold all d

2023-05-29 16:39

ongtnl

https://www.automachi.com/2023/06/chery-partner-with-tiong-nam-logistics/

2023-06-25 22:17

ongtnl

super good news to Tiong Nam Shareholders. Tml will suspend counter. after that limit up.? heng ar, ong ar, huat ar.

2023-06-25 22:18

berfikir

ok try some...looks good

2023-07-24 16:19

berfikir

woowwww......

2023-07-24 16:45

ongtnl

go go go tiong nam

2023-07-24 17:30

ongtnl

finally tnl mari mari ong

2023-08-15 16:58

ongtnl

going to announce the warehouse contract from Mercedens Benz

2023-08-15 16:58

ongtnl

Johor counters all up. Tiong Nam's JV 300 acres land with Jcorp fall within the proposed special economy zone. price sure shoot up.

2024-01-06 23:57

firehawk

Quarter Net profit 44.759m vs 0.457m (2022) was due to "Net of other overhead" +65.554m vs -13.803m (2022) but no clear explanation given,
B1 Review of Performance of the Group
The Group posted a pre-tax profit of RM 61.4 million for the current quarter as compared to the pretax of RM 2.5 million for the preceding year corresponding quarter.
B2 Variation of Results Against the Preceding Quarter
The Group posted a pre-tax profit of RM 61.4 million compared to the pre-tax profit of RM 3.8 million for the preceding quarter.

This make futures profit estimations extremely difficult.

1 month ago

ongtnl

limit up, limit up, limit up. today will close at RM1.00
PE merely 5 only i think the share price can go up to 2.00 easily. Huat ar, Heng ar, Ong ar

1 month ago

ongtnl

run lo.

1 month ago

Fundamental Trader

Time to focus on this.
https://messenger.i3investor.com/join-group.html?route=b729749f9b1144a2aec82f64cabd443a

1 week ago

katara

moving..

1 day ago

Post a Comment