EG INDUSTRIES BHD

KLSE (MYR): EG (8907)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.45

Today's Change

-0.01 (0.41%)

Day's Change

2.44 - 2.51

Trading Volume

435,300

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,354,256 1,222,957 1,144,243 1,348,101 1,114,442 1,050,810 1,003,652 1,013,100 1,014,183 1,008,122 712,689 636,075 6.73%
PBT 137,752 77,252 53,918 41,009 10,027 15,016 -11,735 13,299 19,299 24,771 21,224 23,629 9.59%
Tax -800 -2,634 -2,757 -2,568 148 -288 -736 -500 -482 -1,791 -4,194 2,726 -
NP 136,952 74,618 51,161 38,441 10,175 14,728 -12,471 12,799 18,817 22,980 17,030 26,355 7.64%
-
NP to SH 143,096 76,962 51,969 38,441 10,175 14,728 -12,471 12,799 18,817 22,980 17,032 26,479 7.77%
-
Tax Rate 0.58% 3.41% 5.11% 6.26% -1.48% 1.92% - 3.76% 2.50% 7.23% 19.76% -11.54% -
Total Cost 1,217,304 1,148,339 1,093,082 1,309,660 1,104,267 1,036,082 1,016,123 1,000,301 995,366 985,142 695,659 609,720 6.69%
-
Net Worth 570,513 570,513 555,165 450,968 381,437 325,103 303,512 344,993 304,730 264,080 181,567 126,333 17.86%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 4,665 4,665 - - - - - - - - - -
Div Payout % - 6.06% 8.98% - - - - - - - - - -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 570,513 570,513 555,165 450,968 381,437 325,103 303,512 344,993 304,730 264,080 181,567 126,333 17.86%
NOSH 467,633 467,633 467,801 431,873 416,475 371,629 275,008 263,353 266,772 211,264 163,574 74,753 22.57%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.11% 6.10% 4.47% 2.85% 0.91% 1.40% -1.24% 1.26% 1.86% 2.28% 2.39% 4.14% -
ROE 25.08% 13.49% 9.36% 8.52% 2.67% 4.53% -4.11% 3.71% 6.17% 8.70% 9.38% 20.96% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 289.60 261.52 245.27 316.87 283.40 326.88 390.20 384.69 406.03 477.19 435.70 850.90 -12.89%
EPS 30.60 16.46 11.14 9.04 2.59 4.58 -4.85 4.86 7.53 10.88 10.57 35.39 -12.04%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.22 1.19 1.06 0.97 1.0113 1.18 1.31 1.22 1.25 1.11 1.69 -3.81%
Adjusted Per Share Value based on latest NOSH - 467,633
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 289.60 261.52 244.69 288.28 238.32 224.71 214.62 216.64 216.88 215.58 152.40 136.02 6.73%
EPS 30.60 16.46 11.11 8.22 2.18 3.15 -2.67 2.74 4.02 4.91 3.64 5.66 7.77%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.22 1.1872 0.9644 0.8157 0.6952 0.649 0.7377 0.6516 0.5647 0.3883 0.2702 17.85%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/24 30/09/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.84 1.84 2.05 1.14 0.505 0.635 0.355 0.395 0.47 0.815 0.86 0.65 -
P/RPS 0.64 0.70 0.84 0.36 0.18 0.19 0.09 0.10 0.12 0.17 0.20 0.08 29.82%
P/EPS 6.01 11.18 18.40 12.62 19.52 13.86 -7.32 8.13 6.24 7.49 8.26 1.84 29.12%
EY 16.63 8.94 5.43 7.93 5.12 7.21 -13.66 12.30 16.03 13.35 12.11 54.50 -22.58%
DY 0.00 0.54 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.51 1.72 1.08 0.52 0.63 0.30 0.30 0.39 0.65 0.77 0.38 18.24%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/11/24 29/11/24 28/08/24 29/08/23 30/08/22 15/09/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 28/08/15 -
Price 2.03 2.03 1.86 1.51 0.50 0.58 0.555 0.00 0.55 0.805 0.875 0.535 -
P/RPS 0.70 0.78 0.76 0.48 0.18 0.18 0.14 0.00 0.14 0.17 0.20 0.06 32.55%
P/EPS 6.63 12.33 16.70 16.71 19.32 12.66 -11.45 0.00 7.30 7.40 8.40 1.51 30.57%
EY 15.07 8.11 5.99 5.98 5.18 7.90 -8.74 0.00 13.70 13.51 11.90 66.21 -23.41%
DY 0.00 0.49 0.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.66 1.56 1.42 0.52 0.57 0.47 0.00 0.45 0.64 0.79 0.32 19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
22 people like this. Showing 50 of 13,969 comments

mf

target 2.60

1 month ago

faruqie

no one buy this

1 month ago

troy88

Underrated gem

1 month ago

KingKKK

EG Industries: The Overlooked Gem in AI and 5G Manufacturing (Intrinsic Value: RM3.50; 55% UPSIDE)

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-12-24-story-h496831607-EG_Industries_The_Overlooked_Gem_in_AI_and_5G_Manufacturing_Intrinsic_Va

1 month ago

wiminvestor

everyone know this is underrated,,

1 month ago

pang72

I like $3.50

1 month ago

PrinceCharming

Hyperscale data center top beneficiary, one of their network switches partner is Broadcom!

https://www.youtube.com/watch?v=Z0BSWLrut48

1 month ago

pang72

Wow! Great news to have broadcom as partner..
Broadcom as claimed to be the next nvidia

1 month ago

faruqie

everyone know this gem but no one buy..how can up ah

1 month ago

troy88

Many went to Natgate and ignored this gem but I am glad I didn't. Well done EG! Otw to RM3..

1 month ago

pang72

I am greedy pig to have both darling natgate and EG

1 month ago

Jack888

EG coming uptrend.

1 month ago

Gggggg

I think this stock will go up slowly.. people only noticed it later then fomo

1 month ago

pang72

Now, people starts to realise this malaysia nvidia 2.0

1 month ago

pang72

Nvidia 1.0 is natgate
Nvidia 2.0 is eg

1 month ago

KingKKK

Top AI/Data Center News Highlights for the 4th Week of December - #TENAGA, #YTL, #YTLPOWER, #EG, #VITROX



https://klse.i3investor.com/web/blog/detail/bestStocks/2024-12-28-story-h496923863-Top_AI_Data_Center_News_Highlights_for_the_4th_Week_of_December_TENAGA_Y

1 month ago

troy88

Still undervalued with low PE. Directors know it's worth much more that's why they have been buying up undervalued shares..

1 month ago

speakup

from 50sen in Jan '23 to now rm2.50. this is already a 5x bagger

1 month ago

IlmuKhodam

Hi, saya budak baru.

1 month ago

faruqie

close more than 2.50 can ah

1 month ago

pang72


speakup

from 50sen in Jan '23 to now rm2.50. this is already a 5x bagger

2 days ago

Jan25 $2.50
Jan26 $5.00

Another 100% gain mah..

1 month ago

WinBigTrend21

With 45% of the new smart factory expansion & new warehouse in operation soon, in my opinion, if market is good, should have a pe >30... PE15=2.5, PE30=5.0, PE45=7.50 achiveable this year?

4 weeks ago

KingKKK

Top AI/Data Center News Highlights for the 1st Week of January - #GAMUDA, #YTL, #YTLPOWER, #EG, #MNHLDG, #SCGBHD

https://klse.i3investor.com/web/blog/detail/bestStocks/2025-01-04-story-h497668575-Top_AI_Data_Center_News_Highlights_for_the_1st_Week_of_January_GAMUDA_YT

4 weeks ago

pang72

Yes, Obsolutely achievable for pe30 $5

3 weeks ago

pang72

Dec25 - $5

3 weeks ago

troy88

EG heading to RM3+, EG-WD RM1+. Still very low PE compared to its peers in EMS and tech sector..

3 weeks ago

WinBigTrend21

Yes by Dec 25 EG - Rm5+, EG-WD Rm3+

3 weeks ago

IlmuKhodam

EG will follow Natgate.

3 weeks ago

mf

target 2.90

3 weeks ago

IlmuKhodam

Terbang!

3 weeks ago

mf

target 2.88

3 weeks ago

IlmuKhodam

No RM5 no sell. Warrant not moving as fast as mother.

3 weeks ago

pantor

Moving towards RM3, hopefully within this week.

3 weeks ago

calvintaneng

Eg is a clear case of a "pump and dump"

Weak accounting
Full of hype.
Little dividend support

Calvin warned Rapid Synergy at Rm27.00
They laughed
Then Rapid crashed below Rm1.00

So better sell Eg
Buy Supermax safer

https://klse.i3investor.com/web/stock/entitlement/8907

3 weeks ago

IlmuKhodam

Strong rebound.
Other tech stocks drop.

3 weeks ago

mf

collect

3 weeks ago

klee

That kok Calvin had said kgb had weak accounting when it was rm1.9.
Kgb is now rm3.43

3 weeks ago

OTB

Posted by KingKKK > 2 weeks ago | Report Abuse

EG Industries: The Overlooked Gem in AI and 5G Manufacturing (Intrinsic Value: RM3.50; 55% UPSIDE)

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-12-24-story-h496831607-EG_Industries_The_Overlooked_Gem_in_AI_and_5G_Manufacturing_Intrinsic_Va
==============
EG – Margin Expansion Via Optical and AI Modules For 5G

EG is an EMS player that has expanded its capabilities into 5G technology, AI modules and optical components, via the collaborations with Cambridge Industries.

Scheduled for completion in 2025, the upcoming Smart Factory 4.0, with 45% expansion in total built-up area and enhances output capacity is expected to boost EG’s earnings potential.

5G optical modules. EG is anticipated to focus on high margin products, producing cutting-edge 1.6T photonics optical modules for 5G wireless networks, enabling high speed data transmission crucial for automation and AI applications.
------------------------
EPS for 4 rolling quarter is 16.45 sen.
The current share price is 2.64, current PER = 16.3 times.

PAT for Q1 Sep 2024 = 35.774 million (Record high quarter profit).
EPS for Q1 Sep 2024 = 7.65 sen.
EPS YoY up 232%.

I believe it is a good FA stock.
AI related stock.

Good luck.
Thank you.

3 weeks ago

klee

History will repeat itself as in kgb,Mr OTB.

3 weeks ago

KingKKK

AI/Data Center News: Highlights That Shaped the 2nd Week of January - #GAMUDA, #YTL, #YTLPOWER, #EG, #SCGBHD, #MNHLDG

https://klse.i3investor.com/web/blog/detail/bestStocks/2025-01-11-story-h497869584-AI_Data_Center_News_Highlights_That_Shaped_the_2nd_Week_of_January_GAMUD

3 weeks ago

IlmuKhodam

Director is buying back.

2 weeks ago

KingKKK

AI/Data Center Weekly: Key Developments Driving the Industry Forward (Week 3, 2025) - #YTL, #YTLPOWER, #EGIndustries

https://klse.i3investor.com/web/blog/detail/bestStocks/2025-01-18-story-h497931890-AI_Data_Center_Weekly_Key_Developments_Driving_the_Industry_Forward_Week

2 weeks ago

AzlanIshtiqal

Masih boleh masul lagi?

1 week ago

syuraizat

Expect for very good QR since director keep on buying

1 week ago

mf

collect

1 week ago

KingKKK

AI/Data Center Weekly: Key Developments Driving the Industry Forward (Week 4, 2025) - #TENAGA, #EGIndustries

https://klse.i3investor.com/web/blog/detail/bestStocks/2025-01-25-story-h497937880-AI_Data_Center_Weekly_Key_Developments_Driving_the_Industry_Forward_Week

1 week ago

mf

collect

5 days ago

calvintaneng

mf

This one can suddenly collapse like ytlpower

You better sell before others sell

4 days ago

AzlanIshtiqal

Orang jual, saya beli

4 days ago

calvintaneng

Eg will not stand Deepseek onslaught

Switch to Supermax for safety to preserve capital


https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2025-01-30-story-h498586274-SUPERMAX_7106_IN_CYCLICAL_UPTURN_NOT_AFFECTED_BY_DEEPSEEK_AS_IT_IS_INTO_.


An update after latest study on Supermax cash position


In year 2019
Supermax has next debt
Of Rm213 million


After huge cash inflow of year 2020 covid 19 Asp and skyrocket demand

Supermax turned from net debt to NET CASH CO

RM1.22 BILLIONS

THAT IS 93 SEN PER SHARE

AT RM1.08
LESS CASH 93 SEN

WE ARE ACTUALLY PAYING A MERE 15 SEN TO OWN SUPERMAX


1. ITS ONGOING BUSINESS

2. ITS NEW GLOVE FACTORY IN USA

3. FULLY BUILT PHASE ONE WITH CASH FULLY PAID

4. ITS OVER 40 LISTED ASSETS (MANY MORE NOT LISTED)
NTA RM1.63
IF REVALUED RM5.00 ABOVE


NO WONDER BOD IS SANGUINE

GAVE SECRET CODE

SBB 2,888,000



THEN FOLLOWED UP WITH

ONE FREE BONUS FOR FIVE


ONE FREE WARRANT FOR TWENTY

ABOVE ALL SUPERMAX WARRANT CAN BE FREELY TRADED

1 day ago

Post a Comment