WILLOWGLEN MSC BHD

KLSE (MYR): WILLOW (0008)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.355

Today's Change

-0.005 (1.39%)

Day's Change

0.355 - 0.36

Trading Volume

311,100

Financial
Market Cap

Market Cap

176 Million

NOSH

496 Million

Latest Quarter

Latest Quarter

31-Mar-2024 [#1]

Announcement Date

21-May-2024

Next Quarter

30-Jun-2024

Est. Ann. Date

23-Aug-2024

Est. Ann. Due Date

29-Aug-2024

QoQ | YoY

-101.77% | -104.29%

T4Q Result

Revenue | NP to SH

213,485.000 | 9,598.000

RPS | P/RPS

43.04 Cent | 0.82

EPS | P/E | EY

1.94 Cent | 18.35 | 5.45%

DPS | DY | Payout %

1.47 Cent | 4.14% | 75.76%

NAPS | P/NAPS

0.42 | 0.84

QoQ | YoY

-11.65% | -31.38%

NP Margin | ROE

4.49% | 4.60%

F.Y. | Ann. Date

31-Mar-2024 | 21-May-2024

Latest Audited Result

Latest Audited Result

31-Dec-2023

Announcement Date

22-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

22-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Annual (Unaudited)

Revenue | NP to SH

209,273.000 | 10,863.000

RPS | P/RPS

42.19 Cent | 0.84

EPS | P/E | EY

2.19 Cent | 16.21 | 6.17%

DPS | DY | Payout %

1.47 Cent | 4.14% | 66.94%

NAPS | P/NAPS

0.42 | 0.84

YoY

-29.4%

NP Margin | ROE

5.17% | 5.21%

F.Y. | Ann. Date

31-Dec-2023 | 28-Feb-2024

Annualized Result

Revenue | NP to SH

197,112.000 | -208.000

RPS | P/RPS

39.74 Cent | 0.89

EPS | P/E | EY

-0.04 Cent | -846.54 | -0.12%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

-101.91% | -104.29%

NP Margin | ROE

-0.11% | -0.10%

F.Y. | Ann. Date

31-Mar-2024 | 21-May-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 3 / 4 75.00% 7 / 8 87.50%
Continuous Quarters Of Positive Profit 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Profit Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 4 0.00% 0 / 8 0.00%
Total Dividend Years 1 / 4 25.00% 2 / 8 25.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE 1.18% 1.50%
Average Net Profit Margin 4.48% 5.72%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 5 / 5 100.00% 5 / 10 50.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 5 0.00% 0 / 10 0.00%
Total Dividend Years 5 / 5 100.00% 9 / 10 90.00%
Continuous Quarters Of Dividend 5 / 5 100.00% 6 / 10 60.00%
Continuous Quarters Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE 8.09% 10.60%
Average Net Profit Margin 9.03% 10.93%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 213,485 197,112 209,273 150,963 171,717
NP to SH 9,598 -208 10,863 15,786 14,850
Dividend 7,271 0 7,271 5,587 7,281
Adjusted EPS 1.94 -0.04 2.19 3.18 2.99
Adjusted DPS 1.47 0.00 1.47 1.13 1.47

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -25.80% 9.35% 9.35% -7.67% -3.75%
NP to Owner -101.77% -104.29% -104.29% -102.17% -101.76%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adjusted EPS -101.77% -104.29% -104.29% -102.17% -101.76%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 2.01% 24.32% 41.42% -5.81% 14.79% 30.57% 8.70% 21.87% 38.63%
NP to Owner -11.65% -35.37% -39.20% -101.91% -101.40% -101.32% -29.40% -26.85% -31.19%
Dividend 0.00% -0.13% 30.15% 0.00% 0.00% 0.00% 0.00% -0.13% 30.15%
Adjusted EPS -11.65% -35.37% -39.20% -101.91% -101.40% -101.32% -29.40% -26.85% -31.19%
Adjusted DPS 0.00% -0.13% 30.15% 0.00% 0.00% 0.00% 0.00% -0.13% 30.15%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
13 people like this. Showing 50 of 2,098 comments

ladybird517

Y no IB or sifu’s comment/ analysis cover this company.. so far osk seem like stop dumping and company start SBB.. price should slow go up..

2022-02-25 06:05

Dangel

Time to accumulate!

2022-02-27 20:29

amateurJR

Scada old security system la. But this stock hold for mid term ok eh

2022-03-09 10:48

Wyko

this is a sleepy counter

2022-03-24 16:17

aft7753

Willowglen has moved above SMA 60 & SMA 120 quite decisively.

The daily & weekly RSI , MACD and Stochastic apparently moving +ve mode.

1.5 cents dividend on the way .

Let watch closely about Willowglen. Will owglen will............well..

2022-03-28 09:03

valueinvestor79

good share. Dividend of 1.5 in next 3 weeks. Should get to 0.5 by then. increasing volume by next week

2022-03-30 12:25

amateurJR

wao lai liao

2022-03-30 12:26

amateurJR

going earn chicken rice money frm this

2022-03-30 12:26

Winningstrategy

Willow tree to transform into Bamboo tree
Strong and Firm

2022-03-30 12:32

Davidl

Time to accumulate!

2022-03-30 13:49

amateurJR

waiting reenter again 0.39

2022-04-01 15:56

Dangel

Patience Patience!

2022-04-05 15:31

Davidl

Patience is the key!

2022-04-07 20:14

aft7753

Willowglen has moved above SMA 60 , SMA 120 & SMA 200 quite decisively.

More uptrend on the way before dividend ???

Let watch Willowglen closely.

2022-04-08 08:03

amateurJR

Come please correction so I can re-enter

2022-04-12 00:40

Noni

I wait with you AmateurJR

2022-04-13 04:48

Dangel

Time to accumulate!

2022-04-14 12:02

Davidl

Sing dollar is now heading north!

2022-04-21 23:20

valueinvestor79

dividend on tuesday ?

2022-04-24 00:02

aft7753

Formation of a beautiful and simple " W " shape chart pattern.

2022-04-24 07:27

aft7753

The RSI , Stoch , Trix , AO, Chaikin Osc & MA Cross apparently moving +ve mode .

2022-04-24 08:10

Dangel

Time to accumulate!

2022-04-28 08:58

speakup

look at latest 2021 annual report:
Revenue from Malaysia rm50mil, revenue from Singapore rm120mil ! Singapore biz contributes 2.4X Malaysia biz. And now Singapore dollar highest vs Malaysia Ringgit currency, Willow profit will SOAR!

2022-04-29 09:42

speakup

tak percaya? Look at page 171 of WIllow 2021 annual report.

2022-04-29 09:44

speakup

Net cash rm76mil, total shares issued 496mil
meaning 38% of share price is represented by CASH!

2022-04-29 09:47

speakup

PE only 12x! Revenue mostly from Singapore (2.4x more than Malaysia)
If I were major shareholders, I would privatize Willow and relist in Singapore for higher valuation, easily double the current PE.

2022-04-29 09:55

gohku

I agree, this Willowgreen is a fantastic investment especially if u want to manage your assets against depreciation of ringgit.

Quite similar to Pintaras Jaya .

The ability to win contracts in singapore consistently shows extremely good world class competitive management .

2022-04-29 10:18

roger3210

dont be too overconfident, share price keep dropping for a reason, which you may have overlooked.

2022-04-29 16:14

amateurJR

buy now and wait for coming qtr result

2022-05-05 14:22

Dangel

Dividend received!

2022-05-18 11:34

roger3210

lol dividend receive, but share price sink few c :D if buy 1 day b4 dividend x dae, u r still losing few c

2022-05-18 16:34

amateurJR

qtr result way below projection. cut loss run liao

2022-05-30 17:21

bullrun1985

anyone still holding willow now? any advise here

2022-10-04 11:58

2Invest

Dear Bullrun;

It's a very subjective question. No investors here can give a perfect answer.

You have to ask yourself money that you have invested is spare money or you need to use that in the near future.

Sell, if you need that in the near future.

Personally, I am still holding. In fact, I will slowly top up more. As the company fundamental didn't change.

2022-10-14 20:24

Cakes Moon

Wow! Willow is doing really well, PE ratio only 9.5, super undervalued!!!

2022-11-16 18:52

Pang

hope management continue add value. Good job

2022-11-17 14:04

speakup

Most their revenue from Singapore
Better privatise and relist in Singapore

2022-11-24 09:08

billionn

Aiyo sth is seriously wrong! Mind sharing anyone?

2023-02-08 17:15

$$ BUYSELL $$

bad luck company. no volume, no business.

2023-11-01 23:17

Mie7677

Have award project from sing but irs turtle... Haha... Low vitamine c 😂

2023-12-21 12:23

katara

moving..

2 months ago

cashflowman

Some decent volume today

2 months ago

cashflowman

Operating profit drag down by associate in Canada.Balance sheet still looks healthy though.

2 months ago

speakup

Many uncles auntys pakcik makcik trapped, waiting for syndicate to free uncles auntys pakcik makcik

1 month ago

Apastock

macam ade sini

1 month ago

cashflowman

Fundamentally good co but price not moving.
Need strong catalyst to push it

1 week ago

lingo1988

In 2023, the Group has secured a project for the provision of Extra Low Voltage (“ELV”) and security systems for DATA CENTERS. Q1 2024: Revenue from Malaysia operations has increased by 91.63% compared to the corresponding quarter of last financial year.

Potential?

2 days ago

Post a Comment