This company is making good progress, good job. At least the directors cares not like others same sector companies

The core of company no change, watch out further, don't look on surface by all this one time profit

Summary is old and rotten must be totally replace with young and fresh for this country, doesn't mean old and experience will have more integrity than young and talented.

Only need to believe when everything in downtrend, any support will being break

Ukrain is one of the world wheat exporter, if war, what will affected on Flour?

Sentimental of overall technology still weak, so Coraza cannot ride on the wind

Ya manipulation very much, SEC should take action

https://klse.i3investor.com/blogs/savemalaysia/2022-02-19-story-h1599176775-Ex_staff_to_AirAsia_s_founder_Don_t_keep_what_isn_t_yours.jsp

Run guys, don't be trap

so now who want to buy and who want to sell??

Still the core intrinsic value are too high, be very careful

Boss masih muda, tak nak retire lagi, jadi tak apa la, kasi share tak jalan begitula, masa ada lagi bagi dia ingat-ke?? lol

Poh Kong gap up

So easy ar, up up on the way

Run!!!

Run!!!

This stock only playing by retailers, bankers or sharks all scare away. No big money cannot move as smart money as the name said, won't coming in and help all the retailers to take profits. Can temporally put away this stock, even contra you will lost in short terms

This stock has too many attention, banker will not like this kind of stocks, all only playing by retailers ikan bilis makan each other, big ikan bilis makan small ikan bilis. wait till it out from everyone eyes then just buy lo

Hopeless stock, you can earn else where, honestly.

Typical pump and dump, run before too late. Insiders and Directors all threw their stock like no tomorrow since Sept

PA in Distribution stage, don't be fool to buy in

NTA = 0.3806 compare to current stock price, up to you

Money all goes in Opcom, sini tak laku, if you play contra don't come this counter, go play Opcom where volatility more chances

@cytew 请问你的英雄帖下了吗？

Sold

DNEX everyone knew his good news, everyone bought at very low value price, so any sense bankers or big sharks will help to pull the price high just to let retailers take profits at this time?, make sense right?

New directors need cheap tickets to enter, price push down already foresee

@ToneeFa, good news, will wait your green light to buy more lol, hehe!!

Ride on the wind of Printer selling like hot cake as Pandemic many parents bought printer and usage of inks hike, including those work from home

Aiyo why no 0.17, still waiting lo

https://images.simplywall.st/asset/chart/26166687-dcf-1-dark/1631150463276

https://images.simplywall.st/asset/chart/8080981-dcf-1-dark/1631149936381

Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.8%
Perpetual Growth Rate 5-Year Average of MY Long-Term Govt Bond Rate 3.6%
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for KLSE:PA
Data Point Calculation/ Source Result
Risk-Free Rate 5-Year Average of MY Long-Term Govt Bond Rate 3.6%
Equity Risk Premium S&P Global 5.9%
Metals and Mining Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = 0.33 + [(0.66 * Unlevered beta) * (1 + (1 - tax rate) (Debt/Market Equity))]
= 0.33 + [(0.66 * 1.064) * (1 + (1 - 24.0%) (1.38%))] 1.05
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm) 1.05
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.62% + (1.05 * 5.88%) 9.79%
Discounted Cash Flow Calculation for KLSE:PA using 2 Stage Free Cash Flow to Equity

The calculations below outline how an intrinsic value for P.A. Resources Berhad is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 10 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

KLSE:PA DCF 1st Stage: Next 10 years cash flow forecast
Levered FCF (MYR, Millions) Source Present Value
Discounted (@ 9.79%)
2022 20.17 Est @ 83.21% 18.37
2023 32.14 Est @ 59.33% 26.66
2024 45.84 Est @ 42.62% 34.63
2025 60.01 Est @ 30.92% 41.3
2026 73.66 Est @ 22.73% 46.16
2027 86.17 Est @ 17% 49.19
2028 97.36 Est @ 12.98% 50.62
2029 107.27 Est @ 10.17% 50.79
2030 116.07 Est @ 8.21% 50.06
2031 124 Est @ 6.83% 48.71
Present value of next 10 years cash flows MYR416
KLSE:PA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value FCF2031 × (1 + g) ÷ (Discount Rate – g)
= MYR124.003 x (1 + 3.62%) ÷ (9.79% - 3.62% ) MYR2,080.89
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
MYR2,081 ÷ (1 + 9.79%)10 MYR817.39
KLSE:PA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= MYR416 + MYR817 MYR1,233.39
Equity Value per Share
(MYR) = Total value / Shares Outstanding
= MYR1,233 / 1,242 MYR0.99
KLSE:PA Discount to Share Price
Calculation Result
Value per share (MYR) From above. MYR0.99
Current discount Discount to share price of MYR0.41
= (MYR0.99 - MYR0.41) / MYR0.99 58.2%

Quickly buy and push help, pity those who trap and let them loose from trap

quickly buy help those poor peoples out from trap if you dare

Throw before too late, sharks had earn enough

Buy buy buy

Don't fall in love with your stock, can earn better on elsewhere.

Specualtion, run

Speculation

Fake news all flying around nowadays, the best for now is to avoid everyday stare on stock market

PM9 = PN2.0 in foreign investor eyes equally useless

Sick with oldie politicians, when can our country like France and NZ whereby new and more longer vision young politicians emerge to replace those old politicians??

Problems arise because Malaysia too relied on old folks useless politicians and surpressed new generation of open minded young peoples

EPF selling was because Astro just given out the dividen

敏源 indicator to sell is the most accurate indicators in the world

Rubbish, don't be foolish, you can earn elsewhere for your money more efficient rolling

Pump and dumb, because sharks also being trapped, they need to minimally break even and run away

Sharks in distribution mode, don't catch knife

Undervalued stock, look from different perspective

https://simplywall.st/stocks/my/food-beverage-tobacco/klse-msm/msm-malaysia-holdings-berhad-shares