[IRIS] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 128.5%
YoY- 66.56%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 229,088 258,516 301,838 303,244 340,239 375,372 429,952 -34.30%
PBT 40,816 7,288 8,846 13,136 -131,031 -81,645 -26,330 -
Tax -3,309 393 0 0 10,747 -721 -1,062 113.47%
NP 37,507 7,681 8,846 13,136 -120,284 -82,366 -27,392 -
-
NP to SH 38,259 24,046 25,732 34,704 -121,753 -73,309 -18,948 -
-
Tax Rate 8.11% -5.39% 0.00% 0.00% - - - -
Total Cost 191,581 250,834 292,992 290,108 460,523 457,738 457,344 -44.04%
-
Net Worth 251,316 243,020 224,387 204,179 191,044 252,184 293,628 -9.86%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 251,316 243,020 224,387 204,179 191,044 252,184 293,628 -9.86%
NOSH 2,966,282 2,966,282 2,966,282 2,471,902 2,471,902 2,471,902 2,471,902 12.93%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 16.37% 2.97% 2.93% 4.33% -35.35% -21.94% -6.37% -
ROE 15.22% 9.89% 11.47% 17.00% -63.73% -29.07% -6.45% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.38 9.72 12.05 12.27 14.11 15.69 18.27 -40.55%
EPS 1.40 0.91 1.02 1.40 -5.05 -3.07 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0919 0.0914 0.0896 0.0826 0.0792 0.1054 0.1248 -18.46%
Adjusted Per Share Value based on latest NOSH - 2,471,902
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.08 31.69 37.00 37.17 41.71 46.02 52.71 -34.30%
EPS 4.69 2.95 3.15 4.25 -14.93 -8.99 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3081 0.2979 0.2751 0.2503 0.2342 0.3092 0.36 -9.86%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.15 0.145 0.145 0.145 0.19 0.185 0.18 -
P/RPS 1.79 1.49 1.20 1.18 1.35 1.18 0.98 49.47%
P/EPS 10.72 16.03 14.11 10.33 -3.76 -6.04 -22.35 -
EY 9.33 6.24 7.09 9.68 -26.57 -16.56 -4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.59 1.62 1.76 2.40 1.76 1.44 8.62%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 -
Price 0.165 0.13 0.155 0.145 0.125 0.175 0.15 -
P/RPS 1.97 1.34 1.29 1.18 0.89 1.12 0.82 79.47%
P/EPS 11.79 14.37 15.09 10.33 -2.48 -5.71 -18.63 -
EY 8.48 6.96 6.63 9.68 -40.38 -17.51 -5.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.42 1.73 1.76 1.58 1.66 1.20 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment