[IRIS] QoQ Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -10.43%
YoY- 42.49%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 537,066 466,410 454,020 409,864 410,731 407,173 397,356 22.22%
PBT 34,029 34,494 43,682 41,752 46,075 53,049 56,584 -28.73%
Tax -15,593 -13,554 -16,136 -12,612 -11,667 -16,898 -19,260 -13.12%
NP 18,436 20,940 27,546 29,140 34,408 36,151 37,324 -37.48%
-
NP to SH 21,060 20,214 29,038 33,336 37,217 37,304 37,962 -32.45%
-
Tax Rate 45.82% 39.29% 36.94% 30.21% 25.32% 31.85% 34.04% -
Total Cost 518,630 445,470 426,474 380,724 376,323 371,022 360,032 27.52%
-
Net Worth 41,497,288 410,610 418,052 410,410 383,194 371,553 348,576 2312.97%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - 14,203 28,304 - - - -
Div Payout % - - 48.91% 84.91% - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 41,497,288 410,610 418,052 410,410 383,194 371,553 348,576 2312.97%
NOSH 1,572,462 1,579,270 1,578,152 1,572,452 1,502,724 1,486,215 1,452,400 5.43%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 3.43% 4.49% 6.07% 7.11% 8.38% 8.88% 9.39% -
ROE 0.05% 4.92% 6.95% 8.12% 9.71% 10.04% 10.89% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 34.15 29.53 28.77 26.07 27.33 27.40 27.36 15.91%
EPS 1.34 1.28 1.84 2.12 2.41 2.51 2.62 -36.01%
DPS 0.00 0.00 0.90 1.80 0.00 0.00 0.00 -
NAPS 26.39 0.26 0.2649 0.261 0.255 0.25 0.24 2188.63%
Adjusted Per Share Value based on latest NOSH - 1,572,452
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 64.96 56.41 54.91 49.57 49.68 49.25 48.06 22.22%
EPS 2.55 2.44 3.51 4.03 4.50 4.51 4.59 -32.39%
DPS 0.00 0.00 1.72 3.42 0.00 0.00 0.00 -
NAPS 50.1891 0.4966 0.5056 0.4964 0.4635 0.4494 0.4216 2312.92%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.165 0.17 0.17 0.17 0.19 0.16 0.14 -
P/RPS 0.48 0.58 0.59 0.65 0.70 0.58 0.51 -3.95%
P/EPS 12.32 13.28 9.24 8.02 7.67 6.37 5.36 74.07%
EY 8.12 7.53 10.82 12.47 13.03 15.69 18.67 -42.56%
DY 0.00 0.00 5.29 10.59 0.00 0.00 0.00 -
P/NAPS 0.01 0.65 0.64 0.65 0.75 0.64 0.58 -93.30%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 26/02/13 27/11/12 24/08/12 29/05/12 22/02/12 23/11/11 -
Price 0.21 0.16 0.17 0.17 0.17 0.19 0.16 -
P/RPS 0.61 0.54 0.59 0.65 0.62 0.69 0.58 3.41%
P/EPS 15.68 12.50 9.24 8.02 6.86 7.57 6.12 87.13%
EY 6.38 8.00 10.82 12.47 14.57 13.21 16.34 -46.54%
DY 0.00 0.00 5.29 10.59 0.00 0.00 0.00 -
P/NAPS 0.01 0.62 0.64 0.65 0.67 0.76 0.67 -93.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment