[STRAITS] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 34.77%
YoY- 2991.46%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 201,734 165,299 147,911 134,567 101,134 88,349 81,770 82.48%
PBT 3,599 2,822 2,815 2,956 2,065 1,589 842 163.14%
Tax -482 -197 -232 -251 -100 -147 -80 230.74%
NP 3,117 2,625 2,583 2,705 1,965 1,442 762 155.55%
-
NP to SH 3,064 2,681 2,621 2,535 1,881 1,260 631 186.47%
-
Tax Rate 13.39% 6.98% 8.24% 8.49% 4.84% 9.25% 9.50% -
Total Cost 198,617 162,674 145,328 131,862 99,169 86,907 81,008 81.72%
-
Net Worth 92,458 37,930 36,606 36,275 19,662 13,886 11,788 294.26%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 92,458 37,930 36,606 36,275 19,662 13,886 11,788 294.26%
NOSH 556,723 367,904 367,904 367,904 367,904 163,947 163,952 125.74%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.55% 1.59% 1.75% 2.01% 1.94% 1.63% 0.93% -
ROE 3.31% 7.07% 7.16% 6.99% 9.57% 9.07% 5.35% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 49.57 44.93 40.20 36.58 49.94 53.89 49.87 -0.40%
EPS 0.75 0.73 0.71 0.69 0.93 0.77 0.38 57.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2272 0.1031 0.0995 0.0986 0.0971 0.0847 0.0719 115.18%
Adjusted Per Share Value based on latest NOSH - 367,904
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 17.54 14.37 12.86 11.70 8.79 7.68 7.11 82.47%
EPS 0.27 0.23 0.23 0.22 0.16 0.11 0.05 207.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.033 0.0318 0.0315 0.0171 0.0121 0.0103 293.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.26 0.255 0.24 0.26 0.255 0.225 0.23 -
P/RPS 0.52 0.57 0.60 0.71 0.51 0.42 0.46 8.50%
P/EPS 34.53 34.99 33.69 37.73 27.45 29.28 59.76 -30.60%
EY 2.90 2.86 2.97 2.65 3.64 3.42 1.67 44.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.47 2.41 2.64 2.63 2.66 3.20 -49.71%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 24/08/18 28/05/18 26/02/18 23/11/17 25/08/17 19/05/17 -
Price 0.23 0.245 0.265 0.265 0.275 0.215 0.25 -
P/RPS 0.46 0.55 0.66 0.72 0.55 0.40 0.50 -5.40%
P/EPS 30.55 33.62 37.20 38.46 29.60 27.98 64.96 -39.49%
EY 3.27 2.97 2.69 2.60 3.38 3.57 1.54 65.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 2.38 2.66 2.69 2.83 2.54 3.48 -56.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment