[EAH] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -44.79%
YoY- -467.61%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 33,944 37,681 39,921 40,300 28,552 20,602 15,169 71.33%
PBT 4,308 -46,954 -1,421 -1,712 -384 -7,523 -2,505 -
Tax -1,916 -1,237 -1,394 -1,214 -1,596 -30 0 -
NP 2,392 -48,191 -2,816 -2,926 -1,980 -7,553 -2,505 -
-
NP to SH 1,816 -47,674 -3,025 -3,110 -2,148 -7,393 -2,366 -
-
Tax Rate 44.48% - - - - - - -
Total Cost 31,552 85,872 42,737 43,226 30,532 28,155 17,674 47.31%
-
Net Worth 152,170 202,893 202,893 202,893 184,679 173,929 159,975 -3.28%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 152,170 202,893 202,893 202,893 184,679 173,929 159,975 -3.28%
NOSH 5,072,360 5,072,352 5,072,348 5,072,348 5,072,348 3,478,598 3,478,598 28.67%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.05% -127.89% -7.05% -7.26% -6.93% -36.66% -16.52% -
ROE 1.19% -23.50% -1.49% -1.53% -1.16% -4.25% -1.48% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.67 0.74 0.79 0.79 0.62 0.59 0.47 26.74%
EPS 0.04 -0.96 -0.07 -0.06 -0.04 -0.25 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.04 0.04 0.04 0.05 0.05 -28.92%
Adjusted Per Share Value based on latest NOSH - 5,072,348
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.53 0.58 0.62 0.62 0.44 0.32 0.24 69.82%
EPS 0.03 -0.74 -0.05 -0.05 -0.03 -0.11 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0314 0.0314 0.0314 0.0286 0.027 0.0248 -3.26%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.01 0.015 0.02 0.025 0.025 0.035 0.04 -
P/RPS 1.49 2.02 2.54 3.15 4.04 5.91 8.44 -68.62%
P/EPS 27.93 -1.60 -33.53 -40.77 -53.74 -16.47 -54.08 -
EY 3.58 -62.66 -2.98 -2.45 -1.86 -6.07 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.50 0.63 0.63 0.70 0.80 -44.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.01 0.01 0.015 0.02 0.025 0.03 0.04 -
P/RPS 1.49 1.35 1.91 2.52 4.04 5.07 8.44 -68.62%
P/EPS 27.93 -1.06 -25.15 -32.62 -53.74 -14.12 -54.08 -
EY 3.58 -93.99 -3.98 -3.07 -1.86 -7.08 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.38 0.50 0.63 0.60 0.80 -44.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment