[GOB] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -35.32%
YoY- 984.91%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 108,974 91,949 96,532 77,384 74,747 68,444 74,162 29.21%
PBT -34,916 -6,808 -5,910 5,136 7,185 5,782 6,482 -
Tax 6,112 1,844 3,170 -2,836 -3,629 -2,482 -2,556 -
NP -28,804 -4,964 -2,740 2,300 3,556 3,300 3,926 -
-
NP to SH -28,804 -4,964 -2,740 2,300 3,556 3,300 3,926 -
-
Tax Rate - - - 55.22% 50.51% 42.93% 39.43% -
Total Cost 137,778 96,913 99,272 75,084 71,191 65,144 70,236 56.63%
-
Net Worth 224,497 183,851 182,164 184,605 183,051 182,999 182,813 14.66%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,605 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 224,497 183,851 182,164 184,605 183,051 182,999 182,813 14.66%
NOSH 163,866 153,209 150,549 151,315 150,042 149,999 149,847 6.13%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -26.43% -5.40% -2.84% 2.97% 4.76% 4.82% 5.29% -
ROE -12.83% -2.70% -1.50% 1.25% 1.94% 1.80% 2.15% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 66.50 60.02 64.12 51.14 49.82 45.63 49.49 21.74%
EPS -17.58 -3.24 -1.82 1.52 2.37 2.20 2.62 -
DPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.20 1.21 1.22 1.22 1.22 1.22 8.02%
Adjusted Per Share Value based on latest NOSH - 151,315
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 23.76 20.04 21.04 16.87 16.29 14.92 16.17 29.21%
EPS -6.28 -1.08 -0.60 0.50 0.78 0.72 0.86 -
DPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4894 0.4008 0.3971 0.4024 0.3991 0.3989 0.3985 14.66%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.87 2.10 2.98 4.20 0.63 0.50 0.50 -
P/RPS 1.31 3.50 4.65 8.21 1.26 1.10 1.01 18.91%
P/EPS -4.95 -64.81 -163.74 276.32 26.58 22.73 19.08 -
EY -20.20 -1.54 -0.61 0.36 3.76 4.40 5.24 -
DY 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.75 2.46 3.44 0.52 0.41 0.41 34.52%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 21/02/08 15/11/07 16/08/07 17/05/07 12/02/07 13/11/06 -
Price 0.64 1.75 2.50 2.21 1.88 0.63 0.50 -
P/RPS 0.96 2.92 3.90 4.32 3.77 1.38 1.01 -3.32%
P/EPS -3.64 -54.01 -137.36 145.39 79.32 28.64 19.08 -
EY -27.47 -1.85 -0.73 0.69 1.26 3.49 5.24 -
DY 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.46 2.07 1.81 1.54 0.52 0.41 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment