[LANDMRK] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -81.95%
YoY- -23.43%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 13,364 11,760 22,661 36,362 14,767 43,805 42,380 -53.57%
PBT 5,279 5,876 -373 16,449 77,580 13,743 10,703 -37.49%
Tax 70,439 98,288 367,982 6,165 12,331 -7,248 -1,914 -
NP 75,718 104,164 367,609 22,614 89,911 6,495 8,789 318.60%
-
NP to SH 78,557 104,749 372,290 15,887 88,039 4,294 6,548 421.69%
-
Tax Rate -1,334.32% -1,672.70% - -37.48% -15.89% 52.74% 17.88% -
Total Cost -62,354 -92,404 -344,948 13,748 -75,144 37,310 33,591 -
-
Net Worth 1,076,913 956,633 860,424 501,451 458,267 434,224 413,313 89.02%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 19,230 - - - 9,352 - - -
Div Payout % 24.48% - - - 10.62% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,076,913 956,633 860,424 501,451 458,267 434,224 413,313 89.02%
NOSH 480,764 480,720 480,684 481,424 467,619 482,471 464,397 2.32%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 566.58% 885.75% 1,622.21% 62.19% 608.86% 14.83% 20.74% -
ROE 7.29% 10.95% 43.27% 3.17% 19.21% 0.99% 1.58% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.78 2.45 4.71 7.55 3.16 9.08 9.13 -54.64%
EPS 16.34 21.79 77.45 3.30 18.82 0.89 1.41 409.82%
DPS 4.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.24 1.99 1.79 1.0416 0.98 0.90 0.89 84.71%
Adjusted Per Share Value based on latest NOSH - 481,424
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 1.99 1.75 3.37 5.41 2.20 6.52 6.31 -53.57%
EPS 11.70 15.60 55.44 2.37 13.11 0.64 0.98 420.00%
DPS 2.86 0.00 0.00 0.00 1.39 0.00 0.00 -
NAPS 1.6037 1.4246 1.2813 0.7467 0.6824 0.6466 0.6155 89.01%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.98 2.75 1.86 2.19 1.87 1.68 1.41 -
P/RPS 107.20 112.41 39.45 29.00 59.22 18.50 15.45 262.50%
P/EPS 18.24 12.62 2.40 66.36 9.93 188.76 100.00 -67.73%
EY 5.48 7.92 41.64 1.51 10.07 0.53 1.00 209.86%
DY 1.34 0.00 0.00 0.00 1.07 0.00 0.00 -
P/NAPS 1.33 1.38 1.04 2.10 1.91 1.87 1.58 -10.82%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 29/08/07 29/05/07 28/02/07 27/11/06 28/08/06 -
Price 2.56 3.02 1.75 1.95 2.45 1.79 1.74 -
P/RPS 92.10 123.45 37.12 25.82 77.58 19.72 19.07 184.90%
P/EPS 15.67 13.86 2.26 59.09 13.01 201.12 123.40 -74.64%
EY 6.38 7.22 44.26 1.69 7.68 0.50 0.81 294.38%
DY 1.56 0.00 0.00 0.00 0.82 0.00 0.00 -
P/NAPS 1.14 1.52 0.98 1.87 2.50 1.99 1.96 -30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment