[CHINTEK] QoQ Annualized Quarter Result on 28-Feb-2001 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -13.13%
YoY- -40.81%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 63,760 58,098 59,106 56,118 66,076 78,808 84,010 -16.78%
PBT 28,828 37,878 24,608 28,684 34,352 37,952 41,280 -21.26%
Tax -9,572 -6,372 -7,149 -7,710 -10,208 -10,163 -10,314 -4.85%
NP 19,256 31,506 17,458 20,974 24,144 27,789 30,965 -27.12%
-
NP to SH 19,256 31,506 17,458 20,974 24,144 27,789 30,965 -27.12%
-
Tax Rate 33.20% 16.82% 29.05% 26.88% 29.72% 26.78% 24.99% -
Total Cost 44,504 26,592 41,648 35,144 41,932 51,019 53,045 -11.03%
-
Net Worth 371,607 364,366 354,907 351,231 356,571 349,172 352,536 3.57%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - 19,221 13,361 19,975 - - - -
Div Payout % - 61.01% 76.53% 95.24% - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 371,607 364,366 354,907 351,231 356,571 349,172 352,536 3.57%
NOSH 84,456 83,570 83,507 83,230 55,888 55,689 55,693 31.96%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 30.20% 54.23% 29.54% 37.37% 36.54% 35.26% 36.86% -
ROE 5.18% 8.65% 4.92% 5.97% 6.77% 7.96% 8.78% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 75.49 69.52 70.78 67.43 118.23 141.51 150.85 -36.94%
EPS 22.80 37.70 20.91 25.20 43.20 49.90 55.60 -44.77%
DPS 0.00 23.00 16.00 24.00 0.00 0.00 0.00 -
NAPS 4.40 4.36 4.25 4.22 6.38 6.27 6.33 -21.51%
Adjusted Per Share Value based on latest NOSH - 83,981
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 69.79 63.59 64.69 61.42 72.32 86.26 91.95 -16.77%
EPS 21.08 34.48 19.11 22.96 26.43 30.42 33.89 -27.11%
DPS 0.00 21.04 14.62 21.86 0.00 0.00 0.00 -
NAPS 4.0674 3.9881 3.8846 3.8443 3.9028 3.8218 3.8586 3.57%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 4.52 4.66 4.10 4.26 6.60 6.50 7.20 -
P/RPS 5.99 6.70 5.79 6.32 5.58 4.59 4.77 16.38%
P/EPS 19.82 12.36 19.61 16.90 15.28 13.03 12.95 32.77%
EY 5.04 8.09 5.10 5.92 6.55 7.68 7.72 -24.72%
DY 0.00 4.94 3.90 5.63 0.00 0.00 0.00 -
P/NAPS 1.03 1.07 0.96 1.01 1.03 1.04 1.14 -6.53%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 25/01/02 26/10/01 26/07/01 26/04/01 15/01/01 30/10/00 27/07/00 -
Price 4.68 4.60 4.38 3.90 4.10 6.30 6.80 -
P/RPS 6.20 6.62 6.19 5.78 3.47 4.45 4.51 23.61%
P/EPS 20.53 12.20 20.95 15.48 9.49 12.63 12.23 41.20%
EY 4.87 8.20 4.77 6.46 10.54 7.92 8.18 -29.20%
DY 0.00 5.00 3.65 6.15 0.00 0.00 0.00 -
P/NAPS 1.06 1.06 1.03 0.92 0.64 1.00 1.07 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment