[CHINTEK] YoY Cumulative Quarter Result on 28-Feb-2001 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 73.74%
YoY- -40.81%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 45,646 42,557 31,361 28,059 45,387 51,204 0.12%
PBT 27,304 23,816 13,683 14,342 23,531 32,856 0.19%
Tax -7,581 -7,000 -4,287 -3,855 -5,813 -584 -2.66%
NP 19,723 16,816 9,396 10,487 17,718 32,272 0.51%
-
NP to SH 19,723 16,816 9,396 10,487 17,718 32,272 0.51%
-
Tax Rate 27.77% 29.39% 31.33% 26.88% 24.70% 1.78% -
Total Cost 25,923 25,741 21,965 17,572 27,669 18,932 -0.33%
-
Net Worth 415,364 394,070 373,323 351,231 347,673 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 11,612 9,654 7,550 9,987 - - -100.00%
Div Payout % 58.88% 57.41% 80.36% 95.24% - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 415,364 394,070 373,323 351,231 347,673 0 -100.00%
NOSH 89,325 87,766 83,892 83,230 55,716 55,737 -0.49%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 43.21% 39.51% 29.96% 37.37% 39.04% 63.03% -
ROE 4.75% 4.27% 2.52% 2.99% 5.10% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 51.10 48.49 37.38 33.71 81.46 91.87 0.61%
EPS 22.08 19.16 11.20 12.60 31.80 57.90 1.01%
DPS 13.00 11.00 9.00 12.00 0.00 0.00 -100.00%
NAPS 4.65 4.49 4.45 4.22 6.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 83,981
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 49.96 46.58 34.33 30.71 49.68 56.04 0.12%
EPS 21.59 18.41 10.28 11.48 19.39 35.32 0.51%
DPS 12.71 10.57 8.26 10.93 0.00 0.00 -100.00%
NAPS 4.5463 4.3132 4.0862 3.8443 3.8054 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 5.55 4.84 4.52 4.26 7.35 0.00 -
P/RPS 10.86 9.98 12.09 12.64 9.02 0.00 -100.00%
P/EPS 25.14 25.26 40.36 33.81 23.11 0.00 -100.00%
EY 3.98 3.96 2.48 2.96 4.33 0.00 -100.00%
DY 2.34 2.27 1.99 2.82 0.00 0.00 -100.00%
P/NAPS 1.19 1.08 1.02 1.01 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/04 28/04/03 26/04/02 26/04/01 27/04/00 - -
Price 5.65 4.60 4.98 3.90 6.85 0.00 -
P/RPS 11.06 9.49 13.32 11.57 8.41 0.00 -100.00%
P/EPS 25.59 24.01 44.46 30.95 21.54 0.00 -100.00%
EY 3.91 4.17 2.25 3.23 4.64 0.00 -100.00%
DY 2.30 2.39 1.81 3.08 0.00 0.00 -100.00%
P/NAPS 1.22 1.02 1.12 0.92 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment