[CHINTEK] QoQ Annualized Quarter Result on 31-May-2001 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -16.76%
YoY- -43.62%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 62,722 63,760 58,098 59,106 56,118 66,076 78,808 -14.15%
PBT 27,366 28,828 37,878 24,608 28,684 34,352 37,952 -19.63%
Tax -8,574 -9,572 -6,372 -7,149 -7,710 -10,208 -10,163 -10.74%
NP 18,792 19,256 31,506 17,458 20,974 24,144 27,789 -23.01%
-
NP to SH 18,792 19,256 31,506 17,458 20,974 24,144 27,789 -23.01%
-
Tax Rate 31.33% 33.20% 16.82% 29.05% 26.88% 29.72% 26.78% -
Total Cost 43,930 44,504 26,592 41,648 35,144 41,932 51,019 -9.51%
-
Net Worth 373,323 371,607 364,366 354,907 351,231 356,571 349,172 4.57%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div 15,100 - 19,221 13,361 19,975 - - -
Div Payout % 80.36% - 61.01% 76.53% 95.24% - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 373,323 371,607 364,366 354,907 351,231 356,571 349,172 4.57%
NOSH 83,892 84,456 83,570 83,507 83,230 55,888 55,689 31.51%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 29.96% 30.20% 54.23% 29.54% 37.37% 36.54% 35.26% -
ROE 5.03% 5.18% 8.65% 4.92% 5.97% 6.77% 7.96% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 74.76 75.49 69.52 70.78 67.43 118.23 141.51 -34.72%
EPS 22.40 22.80 37.70 20.91 25.20 43.20 49.90 -41.45%
DPS 18.00 0.00 23.00 16.00 24.00 0.00 0.00 -
NAPS 4.45 4.40 4.36 4.25 4.22 6.38 6.27 -20.48%
Adjusted Per Share Value based on latest NOSH - 83,557
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 68.65 69.79 63.59 64.69 61.42 72.32 86.26 -14.15%
EPS 20.57 21.08 34.48 19.11 22.96 26.43 30.42 -23.01%
DPS 16.53 0.00 21.04 14.62 21.86 0.00 0.00 -
NAPS 4.0862 4.0674 3.9881 3.8846 3.8443 3.9028 3.8218 4.57%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 4.52 4.52 4.66 4.10 4.26 6.60 6.50 -
P/RPS 6.05 5.99 6.70 5.79 6.32 5.58 4.59 20.27%
P/EPS 20.18 19.82 12.36 19.61 16.90 15.28 13.03 33.96%
EY 4.96 5.04 8.09 5.10 5.92 6.55 7.68 -25.34%
DY 3.98 0.00 4.94 3.90 5.63 0.00 0.00 -
P/NAPS 1.02 1.03 1.07 0.96 1.01 1.03 1.04 -1.28%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 26/04/02 25/01/02 26/10/01 26/07/01 26/04/01 15/01/01 30/10/00 -
Price 4.98 4.68 4.60 4.38 3.90 4.10 6.30 -
P/RPS 6.66 6.20 6.62 6.19 5.78 3.47 4.45 30.93%
P/EPS 22.23 20.53 12.20 20.95 15.48 9.49 12.63 45.92%
EY 4.50 4.87 8.20 4.77 6.46 10.54 7.92 -31.47%
DY 3.61 0.00 5.00 3.65 6.15 0.00 0.00 -
P/NAPS 1.12 1.06 1.06 1.03 0.92 0.64 1.00 7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment