[CHINTEK] YoY TTM Result on 28-Feb-2001 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -14.92%
YoY- -33.68%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 105,501 81,625 61,400 61,480 71,560 10.18%
PBT 64,806 47,902 37,219 28,763 36,862 15.13%
Tax -18,009 -12,886 -6,804 -8,205 -5,866 32.34%
NP 46,797 35,016 30,415 20,558 30,996 10.84%
-
NP to SH 46,797 35,016 30,415 20,558 30,996 10.84%
-
Tax Rate 27.79% 26.90% 18.28% 28.53% 15.91% -
Total Cost 58,704 46,609 30,985 40,922 40,564 9.67%
-
Net Worth 415,662 394,517 377,590 354,400 333,351 5.66%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div 24,834 19,037 16,842 22,325 22,253 2.77%
Div Payout % 53.07% 54.37% 55.38% 108.60% 71.80% -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 415,662 394,517 377,590 354,400 333,351 5.66%
NOSH 89,389 87,865 84,851 83,981 55,558 12.61%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 44.36% 42.90% 49.54% 33.44% 43.31% -
ROE 11.26% 8.88% 8.06% 5.80% 9.30% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 118.02 92.90 72.36 73.21 128.80 -2.16%
EPS 52.35 39.85 35.84 24.48 55.79 -1.57%
DPS 28.00 21.67 20.00 26.58 40.05 -8.55%
NAPS 4.65 4.49 4.45 4.22 6.00 -6.16%
Adjusted Per Share Value based on latest NOSH - 83,981
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 115.47 89.34 67.20 67.29 78.32 10.18%
EPS 51.22 38.33 33.29 22.50 33.93 10.83%
DPS 27.18 20.84 18.43 24.44 24.36 2.77%
NAPS 4.5496 4.3181 4.1329 3.879 3.6487 5.66%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 5.55 4.84 4.52 4.26 7.35 -
P/RPS 4.70 5.21 6.25 5.82 5.71 -4.74%
P/EPS 10.60 12.15 12.61 17.40 13.17 -5.27%
EY 9.43 8.23 7.93 5.75 7.59 5.57%
DY 5.05 4.48 4.42 6.24 5.45 -1.88%
P/NAPS 1.19 1.08 1.02 1.01 1.23 -0.82%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 26/04/04 28/04/03 26/04/02 26/04/01 - -
Price 5.65 4.60 4.98 3.90 0.00 -
P/RPS 4.79 4.95 6.88 5.33 0.00 -
P/EPS 10.79 11.54 13.89 15.93 0.00 -
EY 9.27 8.66 7.20 6.28 0.00 -
DY 4.96 4.71 4.02 6.82 0.00 -
P/NAPS 1.22 1.02 1.12 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment