[ECM] YoY TTM Result on 31-Jan-2000 [#4]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -51.37%
YoY--%
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 38,629 30,680 62,719 69,863 -17.90%
PBT 8,247 -19,148 -113,040 -91,982 -
Tax -7,130 -3,378 117,882 103,062 -
NP 1,117 -22,526 4,842 11,080 -53.42%
-
NP to SH 1,117 -25,057 -131,739 -87,674 -
-
Tax Rate 86.46% - - - -
Total Cost 37,512 53,206 57,877 58,783 -13.89%
-
Net Worth 335,424 204,316 100,499 254,467 9.63%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 335,424 204,316 100,499 254,467 9.63%
NOSH 427,619 157,166 149,999 150,057 41.73%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 2.89% -73.42% 7.72% 15.86% -
ROE 0.33% -12.26% -131.08% -34.45% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 9.03 19.52 41.81 46.56 -42.08%
EPS 0.26 -15.94 -87.83 -58.43 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7844 1.30 0.67 1.6958 -22.64%
Adjusted Per Share Value based on latest NOSH - 150,057
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 7.80 6.19 12.66 14.11 -17.91%
EPS 0.23 -5.06 -26.60 -17.70 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6772 0.4125 0.2029 0.5138 9.63%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/03 30/01/02 31/01/01 31/01/00 -
Price 0.10 0.15 0.21 0.56 -
P/RPS 1.11 0.77 0.50 1.20 -2.56%
P/EPS 38.28 -0.94 -0.24 -0.96 -
EY 2.61 -106.29 -418.22 -104.33 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.31 0.33 -26.67%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/03/03 29/03/02 29/03/01 - -
Price 0.08 0.14 0.13 0.00 -
P/RPS 0.89 0.72 0.31 0.00 -
P/EPS 30.63 -0.88 -0.15 0.00 -
EY 3.27 -113.88 -675.58 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment