[ECM] QoQ Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
21-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -21.91%
YoY- 728.14%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 80,660 88,572 82,117 85,796 97,064 70,395 60,777 20.78%
PBT 52,736 31,645 26,256 28,236 35,372 -245,889 -1,114 -
Tax -2,524 -7,270 -2,081 -2,206 -2,040 -6,942 -929 94.82%
NP 50,212 24,375 24,174 26,030 33,332 -252,831 -2,044 -
-
NP to SH 50,212 24,375 24,174 26,030 33,332 -252,831 -2,044 -
-
Tax Rate 4.79% 22.97% 7.93% 7.81% 5.77% - - -
Total Cost 30,448 64,197 57,942 59,766 63,732 323,226 62,821 -38.32%
-
Net Worth 682,356 673,013 666,989 660,684 657,226 649,492 611,053 7.64%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - 7,712 - - - - - -
Div Payout % - 31.64% - - - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 682,356 673,013 666,989 660,684 657,226 649,492 611,053 7.64%
NOSH 774,876 771,273 771,531 770,118 771,574 772,285 766,499 0.72%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 62.25% 27.52% 29.44% 30.34% 34.34% -359.16% -3.36% -
ROE 7.36% 3.62% 3.62% 3.94% 5.07% -38.93% -0.33% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 10.41 11.48 10.64 11.14 12.58 9.12 7.93 19.91%
EPS 6.48 3.16 3.13 3.38 4.32 -32.74 -0.27 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8806 0.8726 0.8645 0.8579 0.8518 0.841 0.7972 6.86%
Adjusted Per Share Value based on latest NOSH - 767,540
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 16.29 17.88 16.58 17.32 19.60 14.21 12.27 20.81%
EPS 10.14 4.92 4.88 5.26 6.73 -51.05 -0.41 -
DPS 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3777 1.3588 1.3467 1.3339 1.3269 1.3113 1.2337 7.64%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.11 0.11 0.10 0.11 0.12 0.14 0.17 -
P/RPS 1.06 0.96 0.94 0.99 0.95 1.54 2.14 -37.42%
P/EPS 1.70 3.48 3.19 3.25 2.78 -0.43 -63.75 -
EY 58.91 28.73 31.33 30.73 36.00 -233.84 -1.57 -
DY 0.00 9.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.12 0.13 0.14 0.17 0.21 -31.16%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 27/06/05 23/03/05 13/12/04 21/09/04 23/06/04 26/03/04 11/12/03 -
Price 0.12 0.15 0.10 0.11 0.10 0.15 0.15 -
P/RPS 1.15 1.31 0.94 0.99 0.79 1.65 1.89 -28.21%
P/EPS 1.85 4.75 3.19 3.25 2.31 -0.46 -56.25 -
EY 54.00 21.07 31.33 30.73 43.20 -218.25 -1.78 -
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.12 0.13 0.12 0.18 0.19 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment