[MMCCORP] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 152.84%
YoY- 136.77%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 218,660 1,045,513 231,656 238,766 203,608 1,024,202 1,018,317 -64.24%
PBT 248,220 190,479 315,916 317,166 147,824 419,955 150,997 39.41%
Tax -98,656 -25,070 -103,838 -97,326 -60,876 -19,943 -62,396 35.83%
NP 149,564 165,409 212,077 219,840 86,948 400,012 88,601 41.90%
-
NP to SH 149,564 165,409 212,077 219,840 86,948 400,012 88,601 41.90%
-
Tax Rate 39.75% 13.16% 32.87% 30.69% 41.18% 4.75% 41.32% -
Total Cost 69,096 880,104 19,578 18,926 116,660 624,190 929,716 -82.40%
-
Net Worth 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 1,631,982 17.39%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 41,812 - 50,153 - 2,518 - -
Div Payout % - 25.28% - 22.81% - 0.63% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 1,631,982 17.39%
NOSH 836,487 836,243 836,267 835,893 839,266 3,597,230 836,914 -0.03%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 68.40% 15.82% 91.55% 92.07% 42.70% 39.06% 8.70% -
ROE 7.21% 8.17% 10.48% 0.11% 4.52% 4.88% 5.43% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 26.14 125.02 27.70 28.56 24.26 28.47 121.68 -64.23%
EPS 17.88 19.78 25.36 26.30 10.36 11.12 10.59 41.92%
DPS 0.00 5.00 0.00 6.00 0.00 0.07 0.00 -
NAPS 2.48 2.42 2.42 236.00 2.29 2.28 1.95 17.43%
Adjusted Per Share Value based on latest NOSH - 835,857
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 7.18 34.33 7.61 7.84 6.69 33.63 33.44 -64.24%
EPS 4.91 5.43 6.96 7.22 2.86 13.14 2.91 41.86%
DPS 0.00 1.37 0.00 1.65 0.00 0.08 0.00 -
NAPS 0.6813 0.6646 0.6646 64.7831 0.6312 2.6934 0.5359 17.40%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.18 2.04 1.89 2.02 1.78 1.95 2.19 -
P/RPS 12.17 1.63 6.82 7.07 7.34 6.85 1.80 258.81%
P/EPS 17.79 10.31 7.45 7.68 17.18 17.54 20.69 -9.60%
EY 5.62 9.70 13.42 13.02 5.82 5.70 4.83 10.65%
DY 0.00 2.45 0.00 2.97 0.00 0.04 0.00 -
P/NAPS 1.28 0.84 0.78 0.01 0.78 0.86 1.12 9.33%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 01/07/02 28/03/02 24/12/01 27/09/01 29/06/01 29/03/01 18/12/00 -
Price 2.94 2.63 1.86 1.70 1.77 1.60 1.82 -
P/RPS 11.25 2.10 6.71 5.95 7.30 5.62 1.50 284.57%
P/EPS 16.44 13.30 7.33 6.46 17.08 14.39 17.19 -2.93%
EY 6.08 7.52 13.63 15.47 5.85 6.95 5.82 2.96%
DY 0.00 1.90 0.00 3.53 0.00 0.04 0.00 -
P/NAPS 1.19 1.09 0.77 0.01 0.77 0.70 0.93 17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment