[ALCOM] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 7.51%
YoY- 2053.52%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 296,666 286,618 290,016 296,776 254,011 238,865 225,514 20.07%
PBT 7,979 4,590 5,888 8,128 6,785 6,113 5,506 28.08%
Tax -1,829 -972 -1,350 -2,012 -1,096 -433 -1,864 -1.25%
NP 6,150 3,618 4,538 6,116 5,689 5,680 3,642 41.84%
-
NP to SH 6,150 3,618 4,538 6,116 5,689 5,680 3,642 41.84%
-
Tax Rate 22.92% 21.18% 22.93% 24.75% 16.15% 7.08% 33.85% -
Total Cost 290,516 283,000 285,478 290,660 248,322 233,185 221,872 19.70%
-
Net Worth 191,774 189,318 187,324 195,079 193,161 191,832 188,697 1.08%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 9,919 13,239 19,787 - 13,230 17,639 26,391 -47.95%
Div Payout % 161.29% 365.85% 436.05% - 232.56% 310.56% 724.64% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 191,774 189,318 187,324 195,079 193,161 191,832 188,697 1.08%
NOSH 132,258 132,390 131,918 131,810 132,302 132,298 131,956 0.15%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.07% 1.26% 1.56% 2.06% 2.24% 2.38% 1.61% -
ROE 3.21% 1.91% 2.42% 3.14% 2.95% 2.96% 1.93% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 224.31 216.50 219.84 225.15 191.99 180.55 170.90 19.89%
EPS 4.65 2.73 3.44 4.64 4.30 4.29 2.76 41.63%
DPS 7.50 10.00 15.00 0.00 10.00 13.33 20.00 -48.02%
NAPS 1.45 1.43 1.42 1.48 1.46 1.45 1.43 0.93%
Adjusted Per Share Value based on latest NOSH - 131,810
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 220.85 213.37 215.90 220.93 189.09 177.82 167.88 20.08%
EPS 4.58 2.69 3.38 4.55 4.24 4.23 2.71 41.92%
DPS 7.38 9.86 14.73 0.00 9.85 13.13 19.65 -47.97%
NAPS 1.4276 1.4093 1.3945 1.4522 1.438 1.4281 1.4047 1.08%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.94 0.93 0.93 0.92 0.97 1.08 1.06 -
P/RPS 0.42 0.43 0.42 0.41 0.51 0.60 0.62 -22.88%
P/EPS 20.22 34.02 27.03 19.83 22.56 25.16 38.41 -34.82%
EY 4.95 2.94 3.70 5.04 4.43 3.98 2.60 53.67%
DY 7.98 10.75 16.13 0.00 10.31 12.35 18.87 -43.68%
P/NAPS 0.65 0.65 0.65 0.62 0.66 0.74 0.74 -8.28%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 21/02/11 30/11/10 26/08/10 25/05/10 23/02/10 26/11/09 -
Price 0.97 0.96 0.91 0.92 0.92 1.02 1.09 -
P/RPS 0.43 0.44 0.41 0.41 0.48 0.56 0.64 -23.30%
P/EPS 20.86 35.12 26.45 19.83 21.40 23.76 39.49 -34.67%
EY 4.79 2.85 3.78 5.04 4.67 4.21 2.53 53.10%
DY 7.73 10.42 16.48 0.00 10.87 13.07 18.35 -43.83%
P/NAPS 0.67 0.67 0.64 0.62 0.63 0.70 0.76 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment