[ALCOM] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 25.63%
YoY- 205.1%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 282,191 272,814 300,059 276,157 252,560 386,546 390,423 -5.26%
PBT -5,945 382 9,575 8,534 -8,695 22,873 14,423 -
Tax 385 635 -2,454 -1,387 1,895 -5,245 -3,433 -
NP -5,560 1,017 7,121 7,147 -6,800 17,628 10,990 -
-
NP to SH -5,560 1,017 7,121 7,147 -6,800 17,628 10,990 -
-
Tax Rate - -166.23% 25.63% 16.25% - 22.93% 23.80% -
Total Cost 287,751 271,797 292,938 269,010 259,360 368,918 379,433 -4.50%
-
Net Worth 175,737 188,407 194,444 195,079 201,639 218,353 206,448 -2.64%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 19,871 20,043 19,726 - 40,692 6,653 19,990 -0.09%
Div Payout % 0.00% 1,970.89% 277.02% - 0.00% 37.74% 181.90% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 175,737 188,407 194,444 195,079 201,639 218,353 206,448 -2.64%
NOSH 131,147 132,681 132,275 131,810 141,999 132,335 133,192 -0.25%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -1.97% 0.37% 2.37% 2.59% -2.69% 4.56% 2.81% -
ROE -3.16% 0.54% 3.66% 3.66% -3.37% 8.07% 5.32% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 215.17 205.62 226.84 209.51 177.86 292.10 293.13 -5.01%
EPS -4.24 0.77 5.38 5.42 -4.79 13.32 8.25 -
DPS 15.00 15.11 15.00 0.00 28.66 5.00 15.00 0.00%
NAPS 1.34 1.42 1.47 1.48 1.42 1.65 1.55 -2.39%
Adjusted Per Share Value based on latest NOSH - 131,810
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 209.61 202.65 222.89 205.13 187.60 287.13 290.01 -5.26%
EPS -4.13 0.76 5.29 5.31 -5.05 13.09 8.16 -
DPS 14.76 14.89 14.65 0.00 30.23 4.94 14.85 -0.10%
NAPS 1.3054 1.3995 1.4444 1.4491 1.4978 1.622 1.5335 -2.64%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.695 0.81 0.96 0.92 0.95 0.98 1.30 -
P/RPS 0.32 0.39 0.42 0.44 0.53 0.34 0.44 -5.16%
P/EPS -16.39 105.68 17.83 16.97 -19.84 7.36 15.76 -
EY -6.10 0.95 5.61 5.89 -5.04 13.59 6.35 -
DY 21.58 18.65 15.63 0.00 30.16 5.10 11.54 10.98%
P/NAPS 0.52 0.57 0.65 0.62 0.67 0.59 0.84 -7.67%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 30/08/12 25/08/11 26/08/10 25/08/09 28/08/08 28/08/07 -
Price 0.70 0.79 0.87 0.92 1.00 1.02 1.30 -
P/RPS 0.33 0.38 0.38 0.44 0.56 0.35 0.44 -4.67%
P/EPS -16.51 103.07 16.16 16.97 -20.88 7.66 15.76 -
EY -6.06 0.97 6.19 5.89 -4.79 13.06 6.35 -
DY 21.43 19.12 17.24 0.00 28.66 4.90 11.54 10.85%
P/NAPS 0.52 0.56 0.59 0.62 0.70 0.62 0.84 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment