[ALCOM] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -10.1%
YoY- 256.9%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 349,287 362,565 443,214 287,406 279,654 259,906 275,540 17.04%
PBT 15,855 11,560 13,644 2,862 4,188 -2,432 1,020 517.68%
Tax -5,889 -4,572 -6,726 -1,051 -1,329 504 -876 254.14%
NP 9,966 6,988 6,918 1,811 2,858 -1,928 144 1564.16%
-
NP to SH 9,966 6,988 6,918 2,570 2,858 -1,928 144 1564.16%
-
Tax Rate 37.14% 39.55% 49.30% 36.72% 31.73% - 85.88% -
Total Cost 339,321 355,576 436,296 285,595 276,796 261,834 275,396 14.85%
-
Net Worth 170,605 168,101 165,660 267,589 169,402 169,030 153,599 7.21%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 10,789 8,823 13,205 - -
Div Payout % - - - 419.84% 308.64% 0.00% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 170,605 168,101 165,660 267,589 169,402 169,030 153,599 7.21%
NOSH 134,331 132,363 132,528 215,798 132,345 132,054 120,000 7.77%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2.85% 1.93% 1.56% 0.63% 1.02% -0.74% 0.05% -
ROE 5.84% 4.16% 4.18% 0.96% 1.69% -1.14% 0.09% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 264.11 273.92 334.43 133.18 211.31 196.82 229.62 9.73%
EPS 7.53 5.28 5.22 1.37 2.16 -1.46 0.12 1459.41%
DPS 0.00 0.00 0.00 5.00 6.67 10.00 0.00 -
NAPS 1.29 1.27 1.25 1.24 1.28 1.28 1.28 0.51%
Adjusted Per Share Value based on latest NOSH - 99,069
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 259.45 269.32 329.22 213.49 207.73 193.06 204.67 17.04%
EPS 7.40 5.19 5.14 1.91 2.12 -1.43 0.11 1533.12%
DPS 0.00 0.00 0.00 8.01 6.55 9.81 0.00 -
NAPS 1.2673 1.2487 1.2305 1.9877 1.2583 1.2556 1.141 7.21%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.905 0.97 0.815 0.805 0.72 0.675 0.76 -
P/RPS 0.34 0.35 0.24 0.60 0.34 0.34 0.33 2.00%
P/EPS 12.01 18.37 15.61 67.59 33.33 -46.23 633.33 -92.80%
EY 8.33 5.44 6.40 1.48 3.00 -2.16 0.16 1277.68%
DY 0.00 0.00 0.00 6.21 9.26 14.81 0.00 -
P/NAPS 0.70 0.76 0.65 0.65 0.56 0.53 0.59 12.01%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 22/11/16 25/08/16 26/05/16 16/02/16 26/11/15 26/08/15 -
Price 1.00 0.945 0.765 0.885 0.68 0.73 0.66 -
P/RPS 0.38 0.34 0.23 0.66 0.32 0.37 0.29 19.64%
P/EPS 13.27 17.90 14.66 74.31 31.48 -50.00 550.00 -91.55%
EY 7.54 5.59 6.82 1.35 3.18 -2.00 0.18 1092.56%
DY 0.00 0.00 0.00 5.65 9.80 13.70 0.00 -
P/NAPS 0.78 0.74 0.61 0.71 0.53 0.57 0.52 30.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment