[ALCOM] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -78.57%
YoY- -70.98%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 81,789 77,200 73,869 77,664 79,788 61,068 68,885 12.06%
PBT 5,753 2,544 2,274 -278 4,357 -1,471 255 690.92%
Tax -2,021 -785 -1,121 185 -1,249 471 -219 337.00%
NP 3,732 1,759 1,153 -93 3,108 -1,000 36 2075.96%
-
NP to SH 3,732 1,759 1,153 666 3,108 -1,000 36 2075.96%
-
Tax Rate 35.13% 30.86% 49.30% - 28.67% - 85.88% -
Total Cost 78,057 75,441 72,716 77,757 76,680 62,068 68,849 8.68%
-
Net Worth 170,605 167,964 165,660 122,846 169,286 168,421 153,599 7.21%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - 6,578 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 170,605 167,964 165,660 122,846 169,286 168,421 153,599 7.21%
NOSH 134,331 132,255 132,528 99,069 132,255 131,578 120,000 7.77%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.56% 2.28% 1.56% -0.12% 3.90% -1.64% 0.05% -
ROE 2.19% 1.05% 0.70% 0.54% 1.84% -0.59% 0.02% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 61.84 58.37 55.74 78.39 60.33 46.41 57.40 5.06%
EPS 2.82 1.33 0.87 -0.07 2.35 -0.76 0.03 1939.10%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.29 1.27 1.25 1.24 1.28 1.28 1.28 0.51%
Adjusted Per Share Value based on latest NOSH - 99,069
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 60.89 57.47 54.99 57.82 59.40 45.46 51.28 12.07%
EPS 2.78 1.31 0.86 0.50 2.31 -0.74 0.03 1919.86%
DPS 0.00 0.00 0.00 0.00 0.00 4.90 0.00 -
NAPS 1.27 1.2504 1.2332 0.9145 1.2602 1.2538 1.1434 7.21%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.905 0.97 0.815 0.805 0.72 0.675 0.76 -
P/RPS 1.46 1.66 1.46 1.03 1.19 1.45 1.32 6.91%
P/EPS 32.07 72.93 93.68 119.75 30.64 -88.82 2,533.33 -94.49%
EY 3.12 1.37 1.07 0.84 3.26 -1.13 0.04 1701.61%
DY 0.00 0.00 0.00 0.00 0.00 7.41 0.00 -
P/NAPS 0.70 0.76 0.65 0.65 0.56 0.53 0.59 12.01%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 22/11/16 25/08/16 26/05/16 16/02/16 26/11/15 26/08/15 -
Price 1.00 0.945 0.765 0.885 0.68 0.73 0.66 -
P/RPS 1.62 1.62 1.37 1.13 1.13 1.57 1.15 25.53%
P/EPS 35.44 71.05 87.93 131.65 28.94 -96.05 2,200.00 -93.54%
EY 2.82 1.41 1.14 0.76 3.46 -1.04 0.05 1352.82%
DY 0.00 0.00 0.00 0.00 0.00 6.85 0.00 -
P/NAPS 0.78 0.74 0.61 0.71 0.53 0.57 0.52 30.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment