[ALCOM] QoQ Annualized Quarter Result on 31-Dec-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 42.6%
YoY- 248.62%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 436,156 571,218 317,132 349,287 362,565 443,214 287,406 32.02%
PBT 22,516 31,680 15,779 15,855 11,560 13,644 2,862 295.06%
Tax -6,710 -7,506 -4,169 -5,889 -4,572 -6,726 -1,051 243.76%
NP 15,806 24,174 11,610 9,966 6,988 6,918 1,811 323.34%
-
NP to SH 15,806 24,174 11,687 9,966 6,988 6,918 2,570 235.30%
-
Tax Rate 29.80% 23.69% 26.42% 37.14% 39.55% 49.30% 36.72% -
Total Cost 420,350 547,044 305,522 339,321 355,576 436,296 285,595 29.36%
-
Net Worth 113,736 179,862 177,035 170,605 168,101 165,660 267,589 -43.43%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 10,789 -
Div Payout % - - - - - - 419.84% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 113,736 179,862 177,035 170,605 168,101 165,660 267,589 -43.43%
NOSH 134,330 134,330 133,109 134,331 132,363 132,528 215,798 -27.07%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.62% 4.23% 3.66% 2.85% 1.93% 1.56% 0.63% -
ROE 13.90% 13.44% 6.60% 5.84% 4.16% 4.18% 0.96% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 329.79 431.92 238.25 264.11 273.92 334.43 133.18 82.93%
EPS 11.95 18.30 8.78 7.53 5.28 5.22 1.37 323.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.86 1.36 1.33 1.29 1.27 1.25 1.24 -21.63%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 323.98 424.31 235.57 259.45 269.32 329.22 213.49 32.02%
EPS 11.74 17.96 8.68 7.40 5.19 5.14 1.91 235.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.01 -
NAPS 0.8448 1.336 1.315 1.2673 1.2487 1.2305 1.9877 -43.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.25 2.20 1.09 0.905 0.97 0.815 0.805 -
P/RPS 0.38 0.51 0.00 0.34 0.35 0.24 0.60 -26.23%
P/EPS 10.46 12.04 0.00 12.01 18.37 15.61 67.59 -71.14%
EY 9.56 8.31 0.00 8.33 5.44 6.40 1.48 246.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.21 -
P/NAPS 1.45 1.62 0.00 0.70 0.76 0.65 0.65 70.64%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 28/08/17 09/05/17 21/02/17 22/11/16 25/08/16 26/05/16 -
Price 1.08 1.32 1.13 1.00 0.945 0.765 0.885 -
P/RPS 0.33 0.31 0.00 0.38 0.34 0.23 0.66 -36.97%
P/EPS 9.04 7.22 0.00 13.27 17.90 14.66 74.31 -75.41%
EY 11.07 13.85 0.00 7.54 5.59 6.82 1.35 306.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.65 -
P/NAPS 1.26 0.97 0.00 0.78 0.74 0.61 0.71 46.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment