[FIMACOR] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 40.62%
YoY- -34.56%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 121,609 51,241 284,646 210,305 147,902 79,153 372,101 -52.52%
PBT 49,332 8,660 63,303 49,971 35,331 15,686 61,261 -13.43%
Tax -6,462 -1,840 -21,092 -14,754 -10,228 -4,865 -26,254 -60.69%
NP 42,870 6,820 42,211 35,217 25,103 10,821 35,007 14.44%
-
NP to SH 36,436 6,262 36,110 30,839 21,931 9,087 37,715 -2.27%
-
Tax Rate 13.10% 21.25% 33.32% 29.53% 28.95% 31.01% 42.86% -
Total Cost 78,739 44,421 242,435 175,088 122,799 68,332 337,094 -62.03%
-
Net Worth 565,778 556,418 547,332 542,591 547,414 569,118 561,946 0.45%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 120 - 30,139 12,057 120 - 42,206 -97.98%
Div Payout % 0.33% - 83.47% 39.10% 0.55% - 111.91% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 565,778 556,418 547,332 542,591 547,414 569,118 561,946 0.45%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 35.25% 13.31% 14.83% 16.75% 16.97% 13.67% 9.41% -
ROE 6.44% 1.13% 6.60% 5.68% 4.01% 1.60% 6.71% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 50.51 21.27 118.05 87.21 61.33 32.82 154.28 -52.46%
EPS 15.13 2.60 14.98 12.60 9.09 3.77 15.63 -2.14%
DPS 0.05 0.00 12.50 5.00 0.05 0.00 17.50 -97.97%
NAPS 2.35 2.31 2.27 2.25 2.27 2.36 2.33 0.57%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 49.58 20.89 116.06 85.75 60.30 32.27 151.72 -52.52%
EPS 14.86 2.55 14.72 12.57 8.94 3.71 15.38 -2.26%
DPS 0.05 0.00 12.29 4.92 0.05 0.00 17.21 -97.95%
NAPS 2.3068 2.2687 2.2316 2.2123 2.232 2.3205 2.2912 0.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.87 1.97 1.98 2.08 2.13 2.33 2.24 -
P/RPS 3.70 9.26 1.68 2.39 3.47 7.10 1.45 86.62%
P/EPS 12.36 75.78 13.22 16.26 23.42 61.83 14.32 -9.33%
EY 8.09 1.32 7.56 6.15 4.27 1.62 6.98 10.32%
DY 0.03 0.00 6.31 2.40 0.02 0.00 7.81 -97.53%
P/NAPS 0.80 0.85 0.87 0.92 0.94 0.99 0.96 -11.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 20/08/18 30/05/18 20/02/18 22/11/17 22/08/17 24/05/17 -
Price 1.75 1.99 1.91 2.00 2.15 2.37 2.23 -
P/RPS 3.46 9.35 1.62 2.29 3.51 7.22 1.45 78.47%
P/EPS 11.56 76.55 12.75 15.64 23.64 62.90 14.26 -13.04%
EY 8.65 1.31 7.84 6.39 4.23 1.59 7.01 15.02%
DY 0.03 0.00 6.54 2.50 0.02 0.00 7.85 -97.54%
P/NAPS 0.74 0.86 0.84 0.89 0.95 1.00 0.96 -15.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment