[FIMACOR] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -12.18%
YoY- -4.26%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 233,277 243,218 204,964 284,646 280,406 295,804 316,612 -18.37%
PBT 92,238 98,664 34,640 63,303 66,628 70,662 62,744 29.19%
Tax -15,362 -12,924 -7,360 -21,092 -19,672 -20,456 -19,460 -14.54%
NP 76,876 85,740 27,280 42,211 46,956 50,206 43,284 46.50%
-
NP to SH 66,102 72,872 25,048 36,110 41,118 43,862 36,348 48.82%
-
Tax Rate 16.65% 13.10% 21.25% 33.32% 29.53% 28.95% 31.01% -
Total Cost 156,401 157,478 177,684 242,435 233,450 245,598 273,328 -31.00%
-
Net Worth 570,194 565,778 556,418 547,332 542,591 547,414 569,118 0.12%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 240 - 30,139 16,076 241 - -
Div Payout % - 0.33% - 83.47% 39.10% 0.55% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 570,194 565,778 556,418 547,332 542,591 547,414 569,118 0.12%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 32.95% 35.25% 13.31% 14.83% 16.75% 16.97% 13.67% -
ROE 11.59% 12.88% 4.50% 6.60% 7.58% 8.01% 6.39% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 96.96 101.02 85.09 118.05 116.28 122.66 131.29 -18.25%
EPS 27.48 30.26 10.40 14.98 16.80 18.18 15.08 49.02%
DPS 0.00 0.10 0.00 12.50 6.67 0.10 0.00 -
NAPS 2.37 2.35 2.31 2.27 2.25 2.27 2.36 0.28%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 95.11 99.17 83.57 116.06 114.33 120.61 129.09 -18.37%
EPS 26.95 29.71 10.21 14.72 16.77 17.88 14.82 48.82%
DPS 0.00 0.10 0.00 12.29 6.55 0.10 0.00 -
NAPS 2.3248 2.3068 2.2687 2.2316 2.2123 2.232 2.3205 0.12%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.78 1.87 1.97 1.98 2.08 2.13 2.33 -
P/RPS 1.84 1.85 2.32 1.68 1.79 1.74 1.77 2.61%
P/EPS 6.48 6.18 18.94 13.22 12.20 11.71 15.46 -43.90%
EY 15.44 16.19 5.28 7.56 8.20 8.54 6.47 78.29%
DY 0.00 0.05 0.00 6.31 3.21 0.05 0.00 -
P/NAPS 0.75 0.80 0.85 0.87 0.92 0.94 0.99 -16.85%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 22/11/18 20/08/18 30/05/18 20/02/18 22/11/17 22/08/17 -
Price 1.88 1.75 1.99 1.91 2.00 2.15 2.37 -
P/RPS 1.94 1.73 2.34 1.62 1.72 1.75 1.81 4.71%
P/EPS 6.84 5.78 19.14 12.75 11.73 11.82 15.72 -42.49%
EY 14.61 17.30 5.23 7.84 8.53 8.46 6.36 73.83%
DY 0.00 0.06 0.00 6.54 3.33 0.05 0.00 -
P/NAPS 0.79 0.74 0.86 0.84 0.89 0.95 1.00 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment