[ECOFIRS] QoQ Annualized Quarter Result on 29-Feb-2020 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
12-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 3.83%
YoY- -3.12%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 48,030 64,708 149,793 167,594 164,790 135,644 221,088 -63.76%
PBT 4,698 716 22,685 27,712 23,878 10,548 33,062 -72.67%
Tax -290 -28 -6,340 -7,741 -4,644 -4,556 -8,868 -89.70%
NP 4,408 688 16,345 19,970 19,234 5,992 24,194 -67.76%
-
NP to SH 4,392 704 16,289 19,984 19,246 6,004 23,759 -67.44%
-
Tax Rate 6.17% 3.91% 27.95% 27.93% 19.45% 43.19% 26.82% -
Total Cost 43,622 64,020 133,448 147,624 145,556 129,652 196,894 -63.28%
-
Net Worth 351,577 349,509 341,849 347,596 342,408 332,679 330,950 4.10%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 351,577 349,509 341,849 347,596 342,408 332,679 330,950 4.10%
NOSH 808,605 808,605 808,605 808,605 808,605 804,690 803,162 0.45%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 9.18% 1.06% 10.91% 11.92% 11.67% 4.42% 10.94% -
ROE 1.25% 0.20% 4.76% 5.75% 5.62% 1.80% 7.18% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 6.04 8.14 18.77 21.00 20.65 17.10 27.78 -63.74%
EPS 0.54 0.08 2.06 2.51 2.42 0.76 2.97 -67.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 0.4394 0.4283 0.4355 0.429 0.4194 0.4158 4.14%
Adjusted Per Share Value based on latest NOSH - 808,605
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 3.98 5.36 12.40 13.87 13.64 11.23 18.30 -63.73%
EPS 0.36 0.06 1.35 1.65 1.59 0.50 1.97 -67.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2893 0.283 0.2878 0.2835 0.2754 0.274 4.10%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.405 0.315 0.31 0.385 0.355 0.325 0.305 -
P/RPS 6.71 3.87 1.65 1.83 1.72 1.90 1.10 232.75%
P/EPS 73.35 355.91 15.19 15.38 14.72 42.94 10.22 270.74%
EY 1.36 0.28 6.58 6.50 6.79 2.33 9.79 -73.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.72 0.72 0.88 0.83 0.77 0.73 16.62%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 22/01/21 28/10/20 30/07/20 12/05/20 22/01/20 31/10/19 31/07/19 -
Price 0.37 0.395 0.305 0.34 0.355 0.35 0.30 -
P/RPS 6.13 4.86 1.63 1.62 1.72 2.05 1.08 217.18%
P/EPS 67.01 446.30 14.94 13.58 14.72 46.24 10.05 253.03%
EY 1.49 0.22 6.69 7.36 6.79 2.16 9.95 -71.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.90 0.71 0.78 0.83 0.83 0.72 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment