[ECOFIRS] QoQ TTM Result on 29-Feb-2020 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
12-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -5.47%
YoY- -4.88%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 91,413 132,059 149,793 187,289 201,479 210,281 221,088 -44.41%
PBT 13,095 20,227 22,685 34,595 33,733 29,634 33,062 -45.97%
Tax -4,163 -5,208 -6,340 -10,876 -8,669 -8,630 -8,868 -39.51%
NP 8,932 15,019 16,345 23,719 25,064 21,004 24,194 -48.44%
-
NP to SH 8,870 14,964 16,289 23,276 24,624 20,566 23,759 -48.05%
-
Tax Rate 31.79% 25.75% 27.95% 31.44% 25.70% 29.12% 26.82% -
Total Cost 82,481 117,040 133,448 163,570 176,415 189,277 196,894 -43.92%
-
Net Worth 351,577 349,509 341,849 347,596 342,408 332,679 330,950 4.10%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 351,577 349,509 341,849 347,596 342,408 332,679 330,950 4.10%
NOSH 808,605 808,605 808,605 808,605 808,605 804,690 803,162 0.45%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 9.77% 11.37% 10.91% 12.66% 12.44% 9.99% 10.94% -
ROE 2.52% 4.28% 4.76% 6.70% 7.19% 6.18% 7.18% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 11.49 16.60 18.77 23.47 25.24 26.51 27.78 -44.39%
EPS 1.12 1.88 2.04 2.92 3.09 2.59 2.99 -47.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 0.4394 0.4283 0.4355 0.429 0.4194 0.4158 4.14%
Adjusted Per Share Value based on latest NOSH - 808,605
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 7.57 10.93 12.40 15.51 16.68 17.41 18.30 -44.39%
EPS 0.73 1.24 1.35 1.93 2.04 1.70 1.97 -48.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2893 0.283 0.2878 0.2835 0.2754 0.274 4.10%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.405 0.315 0.31 0.385 0.355 0.325 0.305 -
P/RPS 3.52 1.90 1.65 1.64 1.41 1.23 1.10 116.69%
P/EPS 36.32 16.74 15.19 13.20 11.51 12.54 10.22 132.34%
EY 2.75 5.97 6.58 7.57 8.69 7.98 9.79 -57.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.72 0.72 0.88 0.83 0.77 0.73 16.62%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 22/01/21 28/10/20 30/07/20 12/05/20 22/01/20 31/10/19 31/07/19 -
Price 0.37 0.395 0.305 0.34 0.355 0.35 0.30 -
P/RPS 3.22 2.38 1.63 1.45 1.41 1.32 1.08 106.73%
P/EPS 33.18 21.00 14.94 11.66 11.51 13.50 10.05 121.23%
EY 3.01 4.76 6.69 8.58 8.69 7.41 9.95 -54.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.90 0.71 0.78 0.83 0.83 0.72 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment